当前位置:首页 - 行情中心 - 积成电子(002339) - 财务分析 - 现金流量表

积成电子

(002339)

  

流通市值:36.39亿  总市值:38.31亿
流通股本:4.79亿   总股本:5.04亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,408,484,283.34707,664,295.212,998,407,686.852,053,187,710.46
  收到的税费返还18,509,597.7510,068,995.9733,847,288.0915,828,376.22
  收到其他与经营活动有关的现金46,864,416.3720,791,178.58131,316,644.0187,677,094.4
  经营活动现金流入小计1,473,858,297.46738,524,469.763,163,571,618.952,156,693,181.08
  购买商品、接受劳务支付的现金1,001,244,119.7572,694,655.871,888,072,667.291,458,481,590.05
  支付给职工以及为职工支付的现金354,189,341.78206,376,334.57605,050,569.09459,703,501.95
  支付的各项税费67,035,651.4547,009,591.32129,895,483.3387,977,842.34
  支付其他与经营活动有关的现金173,573,853.7878,774,777.45433,121,511.98339,027,708.86
  经营活动现金流出小计1,596,042,966.71904,855,359.213,056,140,231.692,345,190,643.2
  经营活动产生的现金流量净额-122,184,669.25-166,330,889.45107,431,387.26-188,497,462.12
二、投资活动产生的现金流量:
  收回投资收到的现金63,890,578.02482,382.7146,436,575.9242,733,635.81
  取得投资收益收到的现金--5,977,093.59360,000
  处置固定资产、无形资产和其他长期资产收回的现金净额56,269.271,499.982,885,826.0517,577.13
  收到的其他与投资活动有关的现金--594,007.4-
  投资活动现金流入小计63,946,847.29483,882.6955,893,502.9643,111,212.94
  购建固定资产、无形资产和其他长期资产支付的现金46,686,445.9642,477,859.1720,061,798.1813,342,455.1
  投资支付的现金42,000,000-69,443,284.0859,338,962.63
  投资活动现金流出小计88,686,445.9642,477,859.1789,505,082.2672,681,417.73
  投资活动产生的现金流量净额-24,739,598.67-41,993,976.48-33,611,579.3-29,570,204.79
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,642,6502,482,6503,430,0003,430,000
  其中:子公司吸收少数股东投资收到的现金4,904,795744,7953,430,0003,430,000
  取得借款收到的现金368,544,371.46232,889,259.2245,870,000205,870,000
  收到其他与筹资活动有关的现金5,045,629.941,517.7119,695,843.719,650,521.58
  筹资活动现金流入小计380,232,651.36235,413,426.91268,995,843.7228,950,521.58
  偿还债务支付的现金266,510,000161,440,000419,760,000273,230,000
  分配股利、利润或偿付利息支付的现金32,137,342.224,268,766.4347,472,245.5842,967,983.46
  其中:子公司支付给少数股东的股利、利润13,799,113.63-15,860,080.5415,860,080.55
  支付其他与筹资活动有关的现金21,881,678.3619,280,330.9152,489,433.6250,052,782.27
  筹资活动现金流出小计320,529,020.58184,989,097.34519,721,679.2366,250,765.73
  筹资活动产生的现金流量净额59,703,630.7850,424,329.57-250,725,835.5-137,300,244.15
四、汇率变动对现金及现金等价物的影响-505,452.96-444,172.14724,249.59249,609.35
五、现金及现金等价物净增加额-87,726,090.1-158,344,708.5-176,181,777.95-355,118,301.71
  加:期初现金及现金等价物余额642,606,817.52642,606,817.52818,788,595.47818,788,595.47
  期末现金及现金等价物余额554,880,727.42484,262,109.02642,606,817.52463,670,293.76
补充资料:
  净利润-70,513,410.12-53,951,813.06-
  资产减值准备-2,985,569.9-42,510,031.22-
  固定资产和投资性房地产折旧14,476,810.33-28,257,694.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,476,810.33-28,257,694.18-
  无形资产摊销10,190,879.35-26,427,883.97-
  长期待摊费用摊销950,912.87-3,070,241.67-
  处置固定资产、无形资产和其他长期资产的损失797.12--239,805.07-
  固定资产报废损失7,808.71-143,983.24-
  公允价值变动损失-477,615.89--842,188.91-
  财务费用8,511,704.45-22,802,853.65-
  投资损失-13,498,427.32--7,551,025.22-
  递延所得税-4,157,093.95--9,013,118.23-
  其中:递延所得税资产减少-4,212,588.26--9,522,848.82-
    递延所得税负债增加55,494.31-509,730.59-
  存货的减少-171,115,670.67--12,948,636.45-
  经营性应收项目的减少126,972,550.02--216,266,211.81-
  经营性应付项目的增加-23,649,483.72-193,688,066.5-
  其他95,353.76--22,534,480.22-
  现金的期末余额554,880,727.42-642,606,817.52-
  减:现金的期初余额642,606,817.52-818,788,595.47-
  现金及现金等价物的净增加额-87,726,090.1--176,181,777.95-
公告日期2026-08-292026-04-292026-04-242025-10-29
审计意见(境内)标准无保留意见
TOP↑