当前位置:首页 - 行情中心 - 积成电子(002339) - 财务分析 - 现金流量表

积成电子

(002339)

  

流通市值:29.16亿  总市值:30.70亿
流通股本:4.79亿   总股本:5.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,223,423,390.091,408,484,283.34707,664,295.212,998,407,686.85
  收到的税费返还26,763,350.1518,509,597.7510,068,995.9733,847,288.09
  收到其他与经营活动有关的现金67,879,132.2746,864,416.3720,791,178.58131,316,644.01
  经营活动现金流入小计2,318,065,872.511,473,858,297.46738,524,469.763,163,571,618.95
  购买商品、接受劳务支付的现金1,545,351,774.331,001,244,119.7572,694,655.871,888,072,667.29
  支付给职工以及为职工支付的现金500,961,720.68354,189,341.78206,376,334.57605,050,569.09
  支付的各项税费102,916,617.467,035,651.4547,009,591.32129,895,483.33
  支付其他与经营活动有关的现金287,125,117.77173,573,853.7878,774,777.45433,121,511.98
  经营活动现金流出小计2,436,355,230.181,596,042,966.71904,855,359.213,056,140,231.69
  经营活动产生的现金流量净额-118,289,357.67-122,184,669.25-166,330,889.45107,431,387.26
二、投资活动产生的现金流量:
  收回投资收到的现金75,272,061.8663,890,578.02482,382.7146,436,575.92
  取得投资收益收到的现金723,500--5,977,093.59
  处置固定资产、无形资产和其他长期资产收回的现金净额179,569.2756,269.271,499.982,885,826.05
  收到的其他与投资活动有关的现金---594,007.4
  投资活动现金流入小计76,175,131.1363,946,847.29483,882.6955,893,502.96
  购建固定资产、无形资产和其他长期资产支付的现金67,012,530.2746,686,445.9642,477,859.1720,061,798.18
  投资支付的现金62,000,00042,000,000-69,443,284.08
  支付其他与投资活动有关的现金430.61---
  投资活动现金流出小计129,012,960.8888,686,445.9642,477,859.1789,505,082.26
  投资活动产生的现金流量净额-52,837,829.75-24,739,598.67-41,993,976.48-33,611,579.3
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,642,6506,642,6502,482,6503,430,000
  其中:子公司吸收少数股东投资收到的现金4,904,7954,904,795744,7953,430,000
  取得借款收到的现金379,244,371.46368,544,371.46232,889,259.2245,870,000
  收到其他与筹资活动有关的现金10,380,577.945,045,629.941,517.7119,695,843.7
  筹资活动现金流入小计396,267,599.4380,232,651.36235,413,426.91268,995,843.7
  偿还债务支付的现金346,660,000266,510,000161,440,000419,760,000
  分配股利、利润或偿付利息支付的现金35,748,381.632,137,342.224,268,766.4347,472,245.58
  其中:子公司支付给少数股东的股利、利润13,799,113.6313,799,113.63-15,860,080.54
  支付其他与筹资活动有关的现金24,941,933.6621,881,678.3619,280,330.9152,489,433.62
  筹资活动现金流出小计407,350,315.26320,529,020.58184,989,097.34519,721,679.2
  筹资活动产生的现金流量净额-11,082,715.8659,703,630.7850,424,329.57-250,725,835.5
四、汇率变动对现金及现金等价物的影响-459,463.75-505,452.96-444,172.14724,249.59
五、现金及现金等价物净增加额-182,669,367.03-87,726,090.1-158,344,708.5-176,181,777.95
  加:期初现金及现金等价物余额642,606,817.52642,606,817.52642,606,817.52818,788,595.47
  期末现金及现金等价物余额459,937,450.49554,880,727.42484,262,109.02642,606,817.52
补充资料:
  净利润--70,513,410.12-53,951,813.06
  资产减值准备--2,985,569.9-42,510,031.22
  固定资产和投资性房地产折旧-14,476,810.33-28,257,694.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-14,476,810.33-28,257,694.18
  无形资产摊销-10,190,879.35-26,427,883.97
  长期待摊费用摊销-950,912.87-3,070,241.67
  处置固定资产、无形资产和其他长期资产的损失-797.12--239,805.07
  固定资产报废损失-7,808.71-143,983.24
  公允价值变动损失--477,615.89--842,188.91
  财务费用-8,511,704.45-22,802,853.65
  投资损失--13,498,427.32--7,551,025.22
  递延所得税--4,157,093.95--9,013,118.23
  其中:递延所得税资产减少--4,212,588.26--9,522,848.82
    递延所得税负债增加-55,494.31-509,730.59
  存货的减少--171,115,670.67--12,948,636.45
  经营性应收项目的减少-126,972,550.02--216,266,211.81
  经营性应付项目的增加--23,649,483.72-193,688,066.5
  其他-95,353.76--22,534,480.22
  现金的期末余额-554,880,727.42-642,606,817.52
  减:现金的期初余额-642,606,817.52-818,788,595.47
  现金及现金等价物的净增加额--87,726,090.1--176,181,777.95
公告日期2026-10-282026-08-292026-04-292026-04-24
审计意见(境内)标准无保留意见
TOP↑