当前位置:首页 - 行情中心 - 积成电子(002339) - 财务分析 - 现金流量表

积成电子

(002339)

  

流通市值:37.68亿  总市值:39.67亿
流通股本:4.79亿   总股本:5.04亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,273,231,925646,032,389.782,573,286,706.781,603,337,203.74
  收到的税费返还14,869,708.899,488,322.9629,215,390.7419,507,683.31
  收到其他与经营活动有关的现金58,940,201.2726,685,654.05102,812,795.8868,349,440
  经营活动现金流入小计1,347,041,835.16682,206,366.792,705,314,893.41,691,194,327.05
  购买商品、接受劳务支付的现金926,338,665.38488,654,340.171,468,283,201.161,044,852,549.64
  支付给职工以及为职工支付的现金322,680,754.32183,829,276.88551,191,540.69418,235,659.6
  支付的各项税费54,528,592.2237,421,372.37146,028,688.1892,698,394.77
  支付其他与经营活动有关的现金214,504,420.14102,140,726.03430,866,572.58316,006,276.43
  经营活动现金流出小计1,518,052,432.06812,045,715.452,596,370,002.611,871,792,880.44
  经营活动产生的现金流量净额-171,010,596.9-129,839,348.66108,944,890.79-180,598,553.39
二、投资活动产生的现金流量:
  收回投资收到的现金42,733,635.8122,067,782.3940,400,00040,000,000
  取得投资收益收到的现金--2,461,920.112,237,698.3
  处置固定资产、无形资产和其他长期资产收回的现金净额1,610.451,583.2784,16738,810
  收到的其他与投资活动有关的现金--660,249.62-
  投资活动现金流入小计42,735,246.2622,069,365.6643,606,336.7342,276,508.3
  购建固定资产、无形资产和其他长期资产支付的现金8,948,817.463,530,977.519,605,382.612,242,341.84
  投资支付的现金39,338,962.63-50,700,00035,700,000
  投资活动现金流出小计48,287,780.093,530,977.570,305,382.647,942,341.84
  投资活动产生的现金流量净额-5,552,533.8318,538,388.16-26,699,045.87-5,665,833.54
三、筹资活动产生的现金流量:
  吸收投资收到的现金3,430,000---
  其中:子公司吸收少数股东投资收到的现金3,430,000---
  取得借款收到的现金121,870,00092,335,264563,004,266.66506,360,000
  收到其他与筹资活动有关的现金19,051,004.7419,047,819.7245,538,075.712,063.84
  筹资活动现金流入小计144,351,004.74111,383,083.72608,542,342.36506,372,063.84
  偿还债务支付的现金117,240,000127,080,000593,070,000498,563,744.45
  分配股利、利润或偿付利息支付的现金37,697,817.316,140,729.650,603,230.6244,675,008.06
  其中:子公司支付给少数股东的股利、利润15,860,080.55-15,059,875.9715,059,875.97
  支付其他与筹资活动有关的现金23,448,309.83995,121.27,490,983.673,907,507.37
  筹资活动现金流出小计178,386,127.14134,215,850.8651,164,214.29547,146,259.88
  筹资活动产生的现金流量净额-34,035,122.4-22,832,767.08-42,621,871.93-40,774,196.04
四、汇率变动对现金及现金等价物的影响394,049.65201,792.082,759.47233,193.22
五、现金及现金等价物净增加额-210,204,203.48-133,931,935.539,626,732.46-226,805,389.75
  加:期初现金及现金等价物余额818,788,595.47818,788,595.47779,161,863.01779,161,863.01
  期末现金及现金等价物余额608,584,391.99684,856,659.97818,788,595.47552,356,473.26
补充资料:
  净利润-50,079,765.69-70,051,830.9-
  资产减值准备-9,640,604.62-44,218,719.39-
  固定资产和投资性房地产折旧12,985,787.73-25,686,806.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,985,787.73-25,686,806.09-
  无形资产摊销13,446,100.87-28,897,307.58-
  长期待摊费用摊销1,846,247.28-3,972,892.94-
  处置固定资产、无形资产和其他长期资产的损失44.35--36,711.54-
  固定资产报废损失54,302.59--40,279.21-
  公允价值变动损失-362,304.64--1,189,194.84-
  财务费用11,896,421.75-25,567,880.05-
  投资损失-7,381,718.97--10,029,840.91-
  递延所得税-535,210.67--20,768,445.3-
  其中:递延所得税资产减少-545,336.89--20,324,844.54-
    递延所得税负债增加10,126.22--443,600.76-
  存货的减少-181,027,768.02--61,219,872.36-
  经营性应收项目的减少84,254,238.41--88,061,867.64-
  经营性应付项目的增加-48,254,272.81-87,971,448.74-
  其他-791,428.56--1,610,757.12-
  现金的期末余额608,584,391.99-818,788,595.47-
  减:现金的期初余额818,788,595.47-779,161,863.01-
  现金及现金等价物的净增加额-210,204,203.48-39,626,732.46-
公告日期2025-08-272025-04-292025-04-252024-10-30
审计意见(境内)标准无保留意见
TOP↑