当前位置:首页 - 行情中心 - 泰尔股份(002347) - 财务分析 - 现金流量表

泰尔股份

(002347)

  

流通市值:35.92亿  总市值:36.74亿
流通股本:4.93亿   总股本:5.05亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金824,322,654.99592,449,761.2235,612,524.791,129,958,623.32
  收到其他与经营活动有关的现金152,236,846.6104,876,856.9230,232,731.35346,230,604.82
  经营活动现金流入小计976,559,501.59697,326,618.12265,845,256.141,476,189,228.14
  购买商品、接受劳务支付的现金674,523,356.99516,688,209.37212,614,145.54748,752,685.22
  支付给职工以及为职工支付的现金179,958,058.09120,348,138.1262,988,839.02239,927,613.05
  支付的各项税费37,792,213.3423,182,406.8112,983,130.7530,960,485.93
  支付其他与经营活动有关的现金185,228,245.76108,408,710.7753,998,494.29459,341,052.53
  经营活动现金流出小计1,077,501,874.18768,627,465.07342,584,609.61,478,981,836.73
  经营活动产生的现金流量净额-100,942,372.59-71,300,846.95-76,739,353.46-2,792,608.59
二、投资活动产生的现金流量:
  收回投资收到的现金6,850,635.076,850,635.07-13,701,308.63
  取得投资收益收到的现金6,519,263.312,019,263.316,921,268.1115,622,180.29
  处置固定资产、无形资产和其他长期资产收回的现金净额329,978.86327,058.576,649.5643,000
  投资活动现金流入小计13,699,877.249,196,956.886,997,917.6729,366,488.92
  购建固定资产、无形资产和其他长期资产支付的现金8,033,933.766,419,123.144,624,848.2334,399,891.52
  投资支付的现金3,941,322---
  投资活动现金流出小计11,975,255.766,419,123.144,624,848.2334,399,891.52
  投资活动产生的现金流量净额1,724,621.482,777,833.742,373,069.44-5,033,402.6
三、筹资活动产生的现金流量:
  取得借款收到的现金61,000,00061,000,00031,000,00050,000,000
  收到其他与筹资活动有关的现金64,606,962.9650,967,631.85-67,967,658.35
  筹资活动现金流入小计125,606,962.96111,967,631.8531,000,000117,967,658.35
  偿还债务支付的现金37,000,00034,500,0001,500,00079,954,319.45
  分配股利、利润或偿付利息支付的现金11,911,549.681,214,023.61441,159.723,135,946.35
  支付其他与筹资活动有关的现金5,250,754.315,250,754.312,255,043.4759,106,040.97
  筹资活动现金流出小计54,162,303.9940,964,777.924,196,203.19142,196,306.77
  筹资活动产生的现金流量净额71,444,658.9771,002,853.9326,803,796.81-24,228,648.42
四、汇率变动对现金及现金等价物的影响697,050.21720,263.59239,851.54-
五、现金及现金等价物净增加额-27,076,041.933,200,104.31-47,322,635.67-32,054,659.61
  加:期初现金及现金等价物余额281,915,344.49281,915,344.49281,915,344.49313,970,004.1
  期末现金及现金等价物余额254,839,302.56285,115,448.8234,592,708.82281,915,344.49
补充资料:
  净利润--20,850,876.36-19,820,677.47
  资产减值准备-14,047,092.56-20,159,139.83
  固定资产和投资性房地产折旧-16,723,227.43-34,173,479.92
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-16,723,227.43-34,173,479.92
  无形资产摊销-7,820,932.99-14,653,641.79
  长期待摊费用摊销-4,722,292.12-10,781,628.22
  处置固定资产、无形资产和其他长期资产的损失-295,303.96--511,092.26
  固定资产报废损失-105,341.46-2,633.38
  公允价值变动损失--99,263.31--2,215,177.78
  财务费用-710,601.99-3,640,838.21
  投资损失--1,950,710.3--36,210,995.6
  递延所得税-451,859.96-667,990.2
  其中:递延所得税资产减少-451,859.96-667,990.2
  存货的减少-71,004,317.02--106,396,485.5
  经营性应收项目的减少-39,210,055.61--81,590,062.34
  经营性应付项目的增加--208,147,720.65-111,177,201.87
  其他-274,748.64-945,792.35
  现金的期末余额-285,115,448.8-281,915,344.49
  减:现金的期初余额-281,915,344.49-313,970,004.1
  现金及现金等价物的净增加额-3,200,104.31--32,054,659.61
公告日期2025-10-252025-08-232025-04-302025-04-25
审计意见(境内)标准无保留意见
TOP↑