当前位置:首页 - 行情中心 - 泰尔股份(002347) - 财务分析 - 现金流量表

泰尔股份

(002347)

  

流通市值:29.55亿  总市值:30.23亿
流通股本:4.93亿   总股本:5.05亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金417,234,417.75131,865,958.461,285,214,912.45824,322,654.99
  收到其他与经营活动有关的现金125,447,282.9751,065,448.42238,688,165.74152,236,846.6
  经营活动现金流入小计542,681,700.72182,931,406.881,523,903,078.19976,559,501.59
  购买商品、接受劳务支付的现金352,921,163.36188,997,279.56900,331,069.34674,523,356.99
  支付给职工以及为职工支付的现金121,713,671.6966,458,886.34235,176,466.67179,958,058.09
  支付的各项税费31,845,783.3718,643,814.1348,425,010.9637,792,213.34
  支付其他与经营活动有关的现金120,397,080.0255,594,155.51267,488,245.03185,228,245.76
  经营活动现金流出小计626,877,698.44329,694,135.541,451,420,7921,077,501,874.18
  经营活动产生的现金流量净额-84,195,997.72-146,762,728.6672,482,286.19-100,942,372.59
二、投资活动产生的现金流量:
  收回投资收到的现金50,000-11,436,206.156,850,635.07
  取得投资收益收到的现金--13,346,547.046,519,263.31
  处置固定资产、无形资产和其他长期资产收回的现金净额6,039.822,336.282,970,183.13329,978.86
  投资活动现金流入小计56,039.822,336.2827,752,936.3213,699,877.24
  购建固定资产、无形资产和其他长期资产支付的现金2,681,143.081,243,356.1746,085,303.938,033,933.76
  投资支付的现金20,000,000-5,050,0003,941,322
  支付其他与投资活动有关的现金-1,584,531.81--
  投资活动现金流出小计22,681,143.082,827,887.9851,135,303.9311,975,255.76
  投资活动产生的现金流量净额-22,625,103.26-2,825,551.7-23,382,367.611,724,621.48
三、筹资活动产生的现金流量:
  取得借款收到的现金40,000,000500,000131,000,00061,000,000
  收到其他与筹资活动有关的现金--115,397,559.9764,606,962.96
  筹资活动现金流入小计40,000,000500,000246,397,559.97125,606,962.96
  偿还债务支付的现金43,950,0001,500,00057,500,00037,000,000
  分配股利、利润或偿付利息支付的现金1,923,540.28755,25014,796,094.5811,911,549.68
  支付其他与筹资活动有关的现金78,264,032.42234,584.1888,163,358.855,250,754.31
  筹资活动现金流出小计124,137,572.72,489,834.18160,459,453.4354,162,303.99
  筹资活动产生的现金流量净额-84,137,572.7-1,989,834.1885,938,106.5471,444,658.97
四、汇率变动对现金及现金等价物的影响-1,314,037.12-641,225.82-697,050.21
五、现金及现金等价物净增加额-192,272,710.8-152,219,340.36135,038,025.12-27,076,041.93
  加:期初现金及现金等价物余额416,953,369.61416,953,369.61281,915,344.49281,915,344.49
  期末现金及现金等价物余额224,680,658.81264,734,029.25416,953,369.61254,839,302.56
补充资料:
  净利润-19,472,549.46--101,583,271.84-
  资产减值准备13,431,858.55-20,738,955.13-
  固定资产和投资性房地产折旧20,363,964.67-36,425,548.46-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧20,363,964.67-36,425,548.46-
  无形资产摊销7,890,124.34-15,784,263.72-
  长期待摊费用摊销4,635,205.51-9,997,052-
  处置固定资产、无形资产和其他长期资产的损失770,247.83--168,327.58-
  固定资产报废损失3,752.21-391,493.64-
  公允价值变动损失0--1,492,194.72-
  财务费用3,711,135.71-5,394,174.12-
  投资损失-1,929,369.63--1,707,155.43-
  递延所得税-2,652,948.31--645,199.5-
  其中:递延所得税资产减少-2,652,948.31--645,199.5-
  存货的减少-36,412,699.21-69,511,836.08-
  经营性应收项目的减少-206,035,855.62-169,330,224.78-
  经营性应付项目的增加130,172,265--159,135,801.57-
  其他-399,336.62-1,587,097.15-
  融资租入固定资产--1,519,742.54-
  现金的期末余额224,680,658.81-416,953,369.61-
  减:现金的期初余额416,953,369.61-281,915,344.49-
  现金及现金等价物的净增加额-192,272,710.8-135,038,025.12-
公告日期2026-08-222026-04-302026-04-232025-10-25
审计意见(境内)标准无保留意见
TOP↑