当前位置:首页 - 行情中心 - 泰尔股份(002347) - 财务分析 - 现金流量表

泰尔股份

(002347)

  

流通市值:39.87亿  总市值:40.78亿
流通股本:4.93亿   总股本:5.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金592,449,761.2235,612,524.791,129,958,623.32588,340,821.4
  收到其他与经营活动有关的现金104,876,856.9230,232,731.35346,230,604.8292,284,366.27
  经营活动现金流入小计697,326,618.12265,845,256.141,476,189,228.14680,625,187.67
  购买商品、接受劳务支付的现金516,688,209.37212,614,145.54748,752,685.22393,835,841.56
  支付给职工以及为职工支付的现金120,348,138.1262,988,839.02239,927,613.05180,156,972.7
  支付的各项税费23,182,406.8112,983,130.7530,960,485.9319,524,150.28
  支付其他与经营活动有关的现金108,408,710.7753,998,494.29459,341,052.53174,450,381.75
  经营活动现金流出小计768,627,465.07342,584,609.61,478,981,836.73767,967,346.29
  经营活动产生的现金流量净额-71,300,846.95-76,739,353.46-2,792,608.59-87,342,158.62
二、投资活动产生的现金流量:
  收回投资收到的现金6,850,635.07-13,701,308.6313,701,308.63
  取得投资收益收到的现金2,019,263.316,921,268.1115,622,180.299,142,545.03
  处置固定资产、无形资产和其他长期资产收回的现金净额327,058.576,649.5643,00038,053.09
  投资活动现金流入小计9,196,956.886,997,917.6729,366,488.9222,881,906.75
  购建固定资产、无形资产和其他长期资产支付的现金6,419,123.144,624,848.2334,399,891.5213,168,247.5
  投资支付的现金---3,941,322
  投资活动现金流出小计6,419,123.144,624,848.2334,399,891.5217,109,569.5
  投资活动产生的现金流量净额2,777,833.742,373,069.44-5,033,402.65,772,337.25
三、筹资活动产生的现金流量:
  取得借款收到的现金61,000,00031,000,00050,000,00030,000,000
  收到其他与筹资活动有关的现金50,967,631.85-67,967,658.3514,800,000
  筹资活动现金流入小计111,967,631.8531,000,000117,967,658.3544,800,000
  偿还债务支付的现金34,500,0001,500,00079,954,319.4552,150,000
  分配股利、利润或偿付利息支付的现金1,214,023.61441,159.723,135,946.351,896,635.04
  支付其他与筹资活动有关的现金5,250,754.312,255,043.4759,106,040.974,599,808.71
  筹资活动现金流出小计40,964,777.924,196,203.19142,196,306.7758,646,443.75
  筹资活动产生的现金流量净额71,002,853.9326,803,796.81-24,228,648.42-13,846,443.75
四、汇率变动对现金及现金等价物的影响720,263.59239,851.54-535,446.16
五、现金及现金等价物净增加额3,200,104.31-47,322,635.67-32,054,659.61-94,880,818.96
  加:期初现金及现金等价物余额281,915,344.49281,915,344.49313,970,004.1313,970,004.1
  期末现金及现金等价物余额285,115,448.8234,592,708.82281,915,344.49219,089,185.14
补充资料:
  净利润-20,850,876.36-19,820,677.47-
  资产减值准备14,047,092.56-20,159,139.83-
  固定资产和投资性房地产折旧16,723,227.43-34,173,479.92-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,723,227.43-34,173,479.92-
  无形资产摊销7,820,932.99-14,653,641.79-
  长期待摊费用摊销4,722,292.12-10,781,628.22-
  处置固定资产、无形资产和其他长期资产的损失295,303.96--511,092.26-
  固定资产报废损失105,341.46-2,633.38-
  公允价值变动损失-99,263.31--2,215,177.78-
  财务费用710,601.99-3,640,838.21-
  投资损失-1,950,710.3--36,210,995.6-
  递延所得税451,859.96-667,990.2-
  其中:递延所得税资产减少451,859.96-667,990.2-
  存货的减少71,004,317.02--106,396,485.5-
  经营性应收项目的减少39,210,055.61--81,590,062.34-
  经营性应付项目的增加-208,147,720.65-111,177,201.87-
  其他274,748.64-945,792.35-
  现金的期末余额285,115,448.8-281,915,344.49-
  减:现金的期初余额281,915,344.49-313,970,004.1-
  现金及现金等价物的净增加额3,200,104.31--32,054,659.61-
公告日期2025-08-232025-04-302025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑