当前位置:首页 - 行情中心 - 兴民智通(002355) - 财务分析 - 现金流量表

兴民智通

(002355)

  

流通市值:37.15亿  总市值:37.30亿
流通股本:6.18亿   总股本:6.21亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金295,652,250.13135,187,851.48515,732,577.39320,482,622.8
  收到的税费返还2,176,884.21-6,619,743.35732,693.11
  收到其他与经营活动有关的现金9,860,715.89,114,984.9310,357,052.3212,992,533.65
  经营活动现金流入小计307,689,850.14144,302,836.41532,709,373.06334,207,849.56
  购买商品、接受劳务支付的现金145,911,786.4355,181,984.39230,300,497.91119,467,384.89
  支付给职工以及为职工支付的现金73,096,295.3137,754,508.4136,875,648.7592,200,626.02
  支付的各项税费22,857,459.7215,026,803.7423,393,673.7815,990,761.83
  支付其他与经营活动有关的现金16,078,536.399,392,722.6470,897,355.3125,379,219.54
  经营活动现金流出小计257,944,077.85117,356,019.17461,467,175.75253,037,992.28
  经营活动产生的现金流量净额49,745,772.2926,946,817.2471,242,197.3181,169,857.28
二、投资活动产生的现金流量:
  取得投资收益收到的现金7,886,386.79-30,346,339.0730,230,303.4
  处置固定资产、无形资产和其他长期资产收回的现金净额--28,694,758.6228,671,396.57
  收到的其他与投资活动有关的现金--1,688,0001,688,000
  投资活动现金流入的平衡项目0-00
  投资活动现金流入小计7,886,386.79-60,729,097.6960,589,699.97
  购建固定资产、无形资产和其他长期资产支付的现金1,462,762.471,553,961.266,364,336.042,364,304.2
  投资支付的现金12,641,7201,952,125.03--
  支付其他与投资活动有关的现金2,203,764.03-8,236,237.381,688,000
  投资活动现金流出小计16,308,246.53,506,086.2914,600,573.424,052,304.2
  投资活动产生的现金流量净额-8,421,859.71-3,506,086.2946,128,524.2756,537,395.77
三、筹资活动产生的现金流量:
  取得借款收到的现金346,644,848.98247,010,848.98640,255,118.59552,774,331.21
  收到其他与筹资活动有关的现金0-19,500,00019,500,000
  筹资活动现金流入小计346,644,848.98247,010,848.98659,755,118.59572,274,331.21
  偿还债务支付的现金372,857,171.49242,504,105.66751,238,445.08627,477,630.87
  分配股利、利润或偿付利息支付的现金15,562,975.735,154,817.6534,397,559.0919,909,546.6
  支付其他与筹资活动有关的现金1,788,116.76801,1753,464,10133,095,907
  筹资活动现金流出小计390,208,263.98248,460,098.31789,100,105.17680,483,084.47
  筹资活动产生的现金流量净额-43,563,415-1,449,249.33-129,344,986.58-108,208,753.26
四、汇率变动对现金及现金等价物的影响-13,034.04-4,019.82120,569.1157,729.56
五、现金及现金等价物净增加额-2,252,536.4621,987,461.8-11,853,695.8929,556,229.35
  加:期初现金及现金等价物余额28,850,675.628,497,140.2940,704,371.4940,704,371.49
  期末现金及现金等价物余额26,598,139.1450,484,602.0928,850,675.670,260,600.84
补充资料:
  净利润-205,383,920.77-184,142,145.96-
  资产减值准备11,261,869.17-103,146,150.66-
  固定资产和投资性房地产折旧28,147,781-75,007,859.04-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧28,147,781-75,007,859.04-
  无形资产摊销2,037,751.7-6,250,484.59-
  长期待摊费用摊销82,761.89-918,315.93-
  处置固定资产、无形资产和其他长期资产的损失-527,867.47--11,405,308.83-
  固定资产报废损失--6,563,336.07-
  公允价值变动损失271,827,759.37--601,054,386.96-
  财务费用15,562,975.73-49,018,409.59-
  投资损失-2,460,035.82--14,662,579.65-
  递延所得税-51,096,915.62-149,775,449.88-
  其中:递延所得税资产减少17,019,356.87-4,973,614.53-
    递延所得税负债增加-68,116,272.49-144,801,835.35-
  存货的减少-17,755,147.22-48,277,878.66-
  经营性应收项目的减少-33,825,767.57--26,689,809.1-
  经营性应付项目的增加31,874,527.9-101,954,251.47-
  现金的期末余额26,598,139.14-28,850,675.6-
  减:现金的期初余额28,850,675.6-40,704,371.49-
  现金及现金等价物的净增加额-2,252,536.46--11,853,695.89-
公告日期2025-08-272025-04-302025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑