当前位置:首页 - 行情中心 - 兴民智通(002355) - 财务分析 - 现金流量表

兴民智通

(002355)

  

流通市值:40.43亿  总市值:43.72亿
流通股本:6.18亿   总股本:6.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金137,840,173.82715,078,876.39459,485,586.46295,652,250.13
  收到的税费返还2,047,253.545,898,584.114,320,105.022,176,884.21
  收到其他与经营活动有关的现金15,175,517.1772,564,866.2610,564,921.299,860,715.8
  经营活动现金流入小计155,062,944.53793,542,326.76474,370,612.77307,689,850.14
  购买商品、接受劳务支付的现金120,910,702.04475,840,122.11265,842,136.73145,911,786.43
  支付给职工以及为职工支付的现金28,010,694.52148,757,640.75108,454,292.773,096,295.31
  支付的各项税费12,504,606.3348,827,894.4136,509,354.7522,857,459.72
  支付其他与经营活动有关的现金52,633,856.0785,341,084.9727,776,281.1416,078,536.39
  经营活动现金流出小计214,059,858.96758,766,742.24438,582,065.32257,944,077.85
  经营活动产生的现金流量净额-58,996,914.4334,775,584.5235,788,547.4549,745,772.29
二、投资活动产生的现金流量:
  收回投资收到的现金52,430.910,333,317.47,165,257.11-
  取得投资收益收到的现金-10,658,045.0910,227,855.817,886,386.79
  处置固定资产、无形资产和其他长期资产收回的现金净额-10,915218,891.9-
  收到的其他与投资活动有关的现金-3,470,571.13--
  投资活动现金流入小计52,430.924,472,848.6217,612,004.827,886,386.79
  购建固定资产、无形资产和其他长期资产支付的现金1,205,712.819,368,335.731,809,677.331,462,762.47
  投资支付的现金-34,694,873.1630,741,198.1412,641,720
  支付其他与投资活动有关的现金-478,721.76353,535.312,203,764.03
  投资活动现金流出小计1,205,712.8144,541,930.6532,904,410.7816,308,246.5
  投资活动产生的现金流量净额-1,153,281.91-20,069,082.03-15,292,405.96-8,421,859.71
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,750,000173,798,692168,247,700-
  其中:子公司吸收少数股东投资收到的现金-7,548,910--
  取得借款收到的现金119,210,000924,570,544.51346,644,848.98346,644,848.98
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入小计120,960,0001,098,369,236.51514,892,548.98346,644,848.98
  偿还债务支付的现金21,909,707.041,030,170,249.15389,040,382.91372,857,171.49
  分配股利、利润或偿付利息支付的现金4,354,132.1244,692,916.0822,063,662.2615,562,975.73
  支付其他与筹资活动有关的现金1,872,453.184,510,381.522,589,291.761,788,116.76
  筹资活动现金流出小计28,136,292.341,079,373,546.75413,693,336.93390,208,263.98
  筹资活动产生的现金流量净额92,823,707.6618,995,689.76101,199,212.05-43,563,415
四、汇率变动对现金及现金等价物的影响-164,403.76-427,182.28133,845.07-13,034.04
五、现金及现金等价物净增加额32,509,107.5633,275,009.97121,829,198.61-2,252,536.46
  加:期初现金及现金等价物余额62,140,471.8528,850,675.628,850,675.628,850,675.6
  期末现金及现金等价物余额94,649,579.4162,125,685.57150,679,874.2126,598,139.14
补充资料:
  净利润--339,798,920.75--205,383,920.77
  资产减值准备-78,604,500.64-11,261,869.17
  固定资产和投资性房地产折旧-58,185,409.4-28,147,781
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-58,185,409.4-28,147,781
  无形资产摊销-3,811,269.78-2,037,751.7
  长期待摊费用摊销-224,504.36-82,761.89
  处置固定资产、无形资产和其他长期资产的损失--16,722,748.07--527,867.47
  固定资产报废损失-65,970.53--
  公允价值变动损失-292,466,955.63-271,827,759.37
  财务费用-31,562,633.86-15,562,975.73
  投资损失-5,863,527.65--2,460,035.82
  递延所得税--61,031,352.86--51,096,915.62
  其中:递延所得税资产减少-11,005,557.13-17,019,356.87
    递延所得税负债增加--72,036,909.99--68,116,272.49
  存货的减少--39,907,018.47--17,755,147.22
  经营性应收项目的减少--5,907,881.55--33,825,767.57
  经营性应付项目的增加--3,974,085.66-31,874,527.9
  其他-31,332,820.03--
  现金的期末余额-62,125,685.57-26,598,139.14
  减:现金的期初余额-28,850,675.6-28,850,675.6
  现金及现金等价物的净增加额-33,275,009.97--2,252,536.46
公告日期2026-04-292026-04-292025-10-252025-08-27
审计意见(境内)标准无保留意见
TOP↑