当前位置:首页 - 行情中心 - 兴民智通(002355) - 财务分析 - 现金流量表

兴民智通

(002355)

  

流通市值:35.79亿  总市值:38.71亿
流通股本:6.18亿   总股本:6.68亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金459,485,586.46295,652,250.13135,187,851.48515,732,577.39
  收到的税费返还4,320,105.022,176,884.21-6,619,743.35
  收到其他与经营活动有关的现金10,564,921.299,860,715.89,114,984.9310,357,052.32
  经营活动现金流入小计474,370,612.77307,689,850.14144,302,836.41532,709,373.06
  购买商品、接受劳务支付的现金265,842,136.73145,911,786.4355,181,984.39230,300,497.91
  支付给职工以及为职工支付的现金108,454,292.773,096,295.3137,754,508.4136,875,648.75
  支付的各项税费36,509,354.7522,857,459.7215,026,803.7423,393,673.78
  支付其他与经营活动有关的现金27,776,281.1416,078,536.399,392,722.6470,897,355.31
  经营活动现金流出小计438,582,065.32257,944,077.85117,356,019.17461,467,175.75
  经营活动产生的现金流量净额35,788,547.4549,745,772.2926,946,817.2471,242,197.31
二、投资活动产生的现金流量:
  收回投资收到的现金7,165,257.11---
  取得投资收益收到的现金10,227,855.817,886,386.79-30,346,339.07
  处置固定资产、无形资产和其他长期资产收回的现金净额218,891.9--28,694,758.62
  收到的其他与投资活动有关的现金---1,688,000
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计17,612,004.827,886,386.79-60,729,097.69
  购建固定资产、无形资产和其他长期资产支付的现金1,809,677.331,462,762.471,553,961.266,364,336.04
  投资支付的现金30,741,198.1412,641,7201,952,125.03-
  支付其他与投资活动有关的现金353,535.312,203,764.03-8,236,237.38
  投资活动现金流出小计32,904,410.7816,308,246.53,506,086.2914,600,573.42
  投资活动产生的现金流量净额-15,292,405.96-8,421,859.71-3,506,086.2946,128,524.27
三、筹资活动产生的现金流量:
  吸收投资收到的现金168,247,700---
  取得借款收到的现金346,644,848.98346,644,848.98247,010,848.98640,255,118.59
  收到其他与筹资活动有关的现金-0-19,500,000
  筹资活动现金流入小计514,892,548.98346,644,848.98247,010,848.98659,755,118.59
  偿还债务支付的现金389,040,382.91372,857,171.49242,504,105.66751,238,445.08
  分配股利、利润或偿付利息支付的现金22,063,662.2615,562,975.735,154,817.6534,397,559.09
  支付其他与筹资活动有关的现金2,589,291.761,788,116.76801,1753,464,101
  筹资活动现金流出小计413,693,336.93390,208,263.98248,460,098.31789,100,105.17
  筹资活动产生的现金流量净额101,199,212.05-43,563,415-1,449,249.33-129,344,986.58
四、汇率变动对现金及现金等价物的影响133,845.07-13,034.04-4,019.82120,569.11
五、现金及现金等价物净增加额121,829,198.61-2,252,536.4621,987,461.8-11,853,695.89
  加:期初现金及现金等价物余额28,850,675.628,850,675.628,497,140.2940,704,371.49
  期末现金及现金等价物余额150,679,874.2126,598,139.1450,484,602.0928,850,675.6
补充资料:
  净利润--205,383,920.77-184,142,145.96
  资产减值准备-11,261,869.17-103,146,150.66
  固定资产和投资性房地产折旧-28,147,781-75,007,859.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,147,781-75,007,859.04
  无形资产摊销-2,037,751.7-6,250,484.59
  长期待摊费用摊销-82,761.89-918,315.93
  处置固定资产、无形资产和其他长期资产的损失--527,867.47--11,405,308.83
  固定资产报废损失---6,563,336.07
  公允价值变动损失-271,827,759.37--601,054,386.96
  财务费用-15,562,975.73-49,018,409.59
  投资损失--2,460,035.82--14,662,579.65
  递延所得税--51,096,915.62-149,775,449.88
  其中:递延所得税资产减少-17,019,356.87-4,973,614.53
    递延所得税负债增加--68,116,272.49-144,801,835.35
  存货的减少--17,755,147.22-48,277,878.66
  经营性应收项目的减少--33,825,767.57--26,689,809.1
  经营性应付项目的增加-31,874,527.9-101,954,251.47
  现金的期末余额-26,598,139.14-28,850,675.6
  减:现金的期初余额-28,850,675.6-40,704,371.49
  现金及现金等价物的净增加额--2,252,536.46--11,853,695.89
公告日期2025-10-252025-08-272025-04-302025-04-22
审计意见(境内)标准无保留意见
TOP↑