当前位置:首页 - 行情中心 - ST同德(002360) - 财务分析 - 现金流量表

ST同德

(002360)

  

流通市值:12.96亿  总市值:16.87亿
流通股本:3.09亿   总股本:4.02亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金254,257,525.1573,915,387.142,888,879.91639,496,686.58
  收到的税费返还305,042.03305,013.51728.43-
  收到其他与经营活动有关的现金53,241,740.72146,602,193.7384,452,847.2131,545,231.2
  经营活动现金流入小计307,804,307.9220,822,594.34127,342,455.54771,041,917.78
  购买商品、接受劳务支付的现金65,576,824.3410,248,582.319,537,073.91385,097,806.76
  支付给职工以及为职工支付的现金47,646,80721,665,702.9110,486,383.9556,784,461.04
  支付的各项税费28,248,527.484,711,401.22,530,088.4341,020,657.44
  支付其他与经营活动有关的现金75,363,066.44123,177,309.7779,431,548.29112,061,645.67
  经营活动现金流出小计216,835,225.26159,802,996.19101,985,094.58594,964,570.91
  经营活动产生的现金流量净额90,969,082.6461,019,598.1525,357,360.96176,077,346.87
二、投资活动产生的现金流量:
  收回投资收到的现金-00-
  取得投资收益收到的现金-449.9404,232,250
  处置固定资产、无形资产和其他长期资产收回的现金净额1,2001,200012,142,310.64
  处置子公司及其他营业单位收到的现金净额---5,746,035.33
  投资活动现金流入小计1,2001,649.94022,120,595.97
  购建固定资产、无形资产和其他长期资产支付的现金2,625,955.892,025,155.891,646,00016,682,311.12
  投资支付的现金---0
  支付其他与投资活动有关的现金-437,727.04429,731.02300
  投资活动现金流出小计2,625,955.892,462,882.932,075,731.0216,682,611.12
  投资活动产生的现金流量净额-2,624,755.89-2,461,232.99-2,075,731.025,437,984.85
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金9,000,7009,000,5009,000,000455,173,381.87
  收到其他与筹资活动有关的现金-0-0
  筹资活动现金流入小计9,000,7009,000,5009,000,000455,173,381.87
  偿还债务支付的现金25,406,056.0121,067,306.1613,093,571.45572,013,389.74
  分配股利、利润或偿付利息支付的现金423,944.44274,444.44124,944.44117,637,917.56
  支付其他与筹资活动有关的现金5,201,791.31450,00003,703,712.36
  筹资活动现金流出小计31,031,791.7621,791,750.613,218,515.89693,355,019.66
  筹资活动产生的现金流量净额-22,031,091.76-12,791,250.6-4,218,515.89-238,181,637.79
四、汇率变动对现金及现金等价物的影响-8,227.13-19,707.87-3,346.41-8,223.02
五、现金及现金等价物净增加额66,305,007.8645,747,406.6919,059,767.64-56,674,529.09
  加:期初现金及现金等价物余额47,521,180.5752,128,338.9947,521,180.57104,195,709.66
  期末现金及现金等价物余额113,826,188.4397,875,745.6866,580,948.2147,521,180.57
补充资料:
  净利润-162,535,066.03-48,831,242.77--1,118,033,314.08
  资产减值准备67,862,635.0310,411,145.97-1,029,326,524.96
  固定资产和投资性房地产折旧29,417,603.5118,452,248.68-43,864,231.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,417,603.5118,452,248.68-43,864,231.16
  无形资产摊销255,995.072,852,342.08-5,505,883.43
  长期待摊费用摊销3,336,192.8531,806.98-1,227,536.18
  处置固定资产、无形资产和其他长期资产的损失-3,426.53,426.5-8,494.79
  固定资产报废损失-110,548.55-117,689.52
  公允价值变动损失---5,047,412.29
  财务费用97,915,912.3164,097,697.37-120,077,333.89
  投资损失-6,279,944.22-3,880,600.28--14,879,223.37
  递延所得税824,241.84-6,725.58--4,787,588.58
  其中:递延所得税资产减少838,712.69-5,402.56--4,770,058.15
    递延所得税负债增加-14,470.85-1,323.02--17,530.43
  存货的减少235,994.09-4,043,395.82-5,396,296.59
  经营性应收项目的减少-31,521,139.11-89,768,147.55--103,419,662.46
  经营性应付项目的增加84,528,575.03110,343,289-205,100,121.21
  现金的期末余额113,826,188.4397,875,745.68-47,521,180.57
  减:现金的期初余额47,521,180.5752,128,338.99-104,195,709.66
  现金及现金等价物的净增加额66,305,007.8645,747,406.69--56,674,529.09
公告日期2026-10-302026-08-252026-04-282026-04-28
审计意见(境内)保留意见保留意见
TOP↑