当前位置:首页 - 行情中心 - 同德化工(002360) - 财务分析 - 现金流量表

同德化工

(002360)

  

流通市值:16.90亿  总市值:20.73亿
流通股本:3.28亿   总股本:4.02亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金328,165,027.87209,229,679.57577,356,458.65576,753,714.84
  收到的税费返还2,029,063.82,353.3376,905.72290,207.45
  收到其他与经营活动有关的现金90,491,668.436,437,000.7719,082,636.6590,665,112.96
  经营活动现金流入小计420,685,760.1215,669,033.67596,516,001.02667,709,035.25
  购买商品、接受劳务支付的现金203,241,207.55113,431,772.87253,163,304.79334,006,092.85
  支付给职工以及为职工支付的现金39,952,424.6420,742,858.0296,352,520.2166,269,861.52
  支付的各项税费26,216,853.5710,908,648.27158,271,643.34149,286,849.2
  支付其他与经营活动有关的现金89,435,996.2848,021,497.873,414,017.6140,246,005.94
  经营活动现金流出小计358,846,482.04193,104,776.96581,201,485.94689,808,809.51
  经营活动产生的现金流量净额61,839,278.0622,564,256.7115,314,515.08-22,099,774.26
二、投资活动产生的现金流量:
  收回投资收到的现金7,100,0005,100,000106,342,184.8465,000,000
  取得投资收益收到的现金2,939,65140,8001,881,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额2,7152,71521,402,911.0960,600
  收到的其他与投资活动有关的现金--6,943,124.171,550,000
  投资活动现金流入小计10,042,3665,143,515136,569,220.166,610,600
  购建固定资产、无形资产和其他长期资产支付的现金6,667,850.164,790,214.81857,642,929.47825,685,640.72
  投资支付的现金--38,310,00014,500,000
  支付其他与投资活动有关的现金-10,152,518.265,050,000167,924,934.86
  投资活动现金流出小计6,667,850.1614,942,733.07901,002,929.471,008,110,575.58
  投资活动产生的现金流量净额3,374,515.84-9,799,218.07-764,433,709.37-941,499,975.58
三、筹资活动产生的现金流量:
  吸收投资收到的现金--5,580,029.4713,180,029.47
  其中:子公司吸收少数股东投资收到的现金--5,580,029.4713,180,029.47
  取得借款收到的现金315,345,128.8181,500,0001,314,029,570.591,036,900,000
  收到其他与筹资活动有关的现金161,051,738.14154,121,256.4472,205,327.78599,880,977.78
  筹资活动现金流入小计476,396,866.95235,621,256.41,791,814,927.841,649,961,007.25
  偿还债务支付的现金423,697,560.8188,637,598.3654,229,902.92470,064,310.99
  分配股利、利润或偿付利息支付的现金16,422,096.318,262,105.88130,828,934.6280,639,071.09
  支付其他与筹资活动有关的现金151,407,238.2990,780,254.45373,351,313.73202,046,886.85
  筹资活动现金流出小计591,526,895.4287,679,958.631,158,410,151.27752,750,268.93
  筹资活动产生的现金流量净额-115,130,028.45-52,058,702.23633,404,776.57897,210,738.32
四、汇率变动对现金及现金等价物的影响-118.46-16.224,372.22-83.58
五、现金及现金等价物净增加额-49,916,353.01-39,293,679.81-115,710,045.5-66,389,095.1
  加:期初现金及现金等价物余额104,195,709.66187,660,517.45219,905,755.16353,903,685.25
  期末现金及现金等价物余额54,279,356.65148,366,837.64104,195,709.66287,514,590.15
补充资料:
  净利润6,136,646.39--121,471,082.9-
  资产减值准备-9,361,733.35-82,732,093.24-
  固定资产和投资性房地产折旧21,344,778.22-42,587,423.9-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,344,778.22-42,587,423.9-
  无形资产摊销2,783,912.94-5,171,359.21-
  长期待摊费用摊销698,447.93-2,075,236.75-
  处置固定资产、无形资产和其他长期资产的损失-470.03--4,165,460.63-
  固定资产报废损失71,989.81-411,173.32-
  公允价值变动损失--11,203,902.59-
  财务费用18,410,180.46-41,791,951.31-
  投资损失-6,889,799.46-31,102,883.68-
  递延所得税-1,362,440.31--1,376,608.1-
  其中:递延所得税资产减少-1,358,057.7--1,358,057.7-
    递延所得税负债增加-4,382.61--18,550.4-
  存货的减少-3,139,303.72--2,283,495.21-
  经营性应收项目的减少-16,963,161.42--60,016,494.35-
  经营性应付项目的增加49,284,207.68--14,209,810.88-
  融资租入固定资产513,957.05-3,402,129.42-
  现金的期末余额54,279,356.65-104,195,709.66-
  减:现金的期初余额104,195,709.66-219,905,755.16-
  现金及现金等价物的净增加额-49,916,353.01--115,710,045.5-
公告日期2025-08-262025-04-282025-04-282024-10-29
审计意见(境内)带强调事项段的无保留意见
TOP↑