当前位置:首页 - 行情中心 - 神剑股份(002361) - 财务分析 - 现金流量表

神剑股份

(002361)

  

流通市值:85.30亿  总市值:96.05亿
流通股本:8.45亿   总股本:9.51亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金758,785,980.06215,348,145.271,465,384,820.371,042,991,251.43
  收到的税费返还16,824,018.637,522,044.3927,214,821.7522,321,109.71
  收到其他与经营活动有关的现金1,001,048.083,079,201.579,153,645.53,701,669.62
  经营活动现金流入小计776,611,046.77225,949,391.231,501,753,287.621,069,014,030.76
  购买商品、接受劳务支付的现金732,389,717.32348,465,473.371,105,368,265.091,015,569,501.37
  支付给职工以及为职工支付的现金95,958,752.9845,834,129.82157,706,718.69117,185,708.01
  支付的各项税费31,990,386.3225,440,065.1962,557,195.9449,526,792.49
  支付其他与经营活动有关的现金14,755,210.916,156,629.838,610,505.0626,357,462.5
  经营活动现金流出小计875,094,067.53425,896,298.181,364,242,684.781,208,639,464.37
  经营活动产生的现金流量净额-98,483,020.76-199,946,906.95137,510,602.84-139,625,433.61
二、投资活动产生的现金流量:
  收回投资收到的现金--4,500,0004,500,000
  取得投资收益收到的现金1,355,421.691,355,421.691,385,454.571,403,830.89
  处置固定资产、无形资产和其他长期资产收回的现金净额5,656,764.626,617,237.65147,682.99147,682.99
  收到的其他与投资活动有关的现金2,345,561.841,452,447.915,946,636.594,463,724.74
  投资活动现金流入小计9,357,748.159,425,107.2511,979,774.1510,515,238.62
  购建固定资产、无形资产和其他长期资产支付的现金3,209,251.262,299,515.1644,036,081.5919,707,859.93
  投资活动现金流出小计3,209,251.262,299,515.1644,036,081.5919,707,859.93
  投资活动产生的现金流量净额6,148,496.897,125,592.09-32,056,307.44-9,192,621.31
三、筹资活动产生的现金流量:
  取得借款收到的现金1,122,220,470.5636,220,470.51,670,120,512.971,382,167,229.03
  收到其他与筹资活动有关的现金-31,198,477.33-5,170,408.83
  筹资活动现金流入小计1,122,220,470.5667,418,947.831,670,120,512.971,387,337,637.86
  偿还债务支付的现金880,162,380.99493,229,263.811,553,868,221.051,178,641,202.97
  分配股利、利润或偿付利息支付的现金15,564,201.418,158,926.1879,740,508.3366,343,277.97
  支付其他与筹资活动有关的现金196,461,540.0516,198,238.0129,098,142.837,243,852.46
  筹资活动现金流出小计1,092,188,122.45517,586,4281,662,706,872.181,282,228,333.4
  筹资活动产生的现金流量净额30,032,348.05149,832,519.837,413,640.79105,109,304.46
四、汇率变动对现金及现金等价物的影响-4,756,383.38-3,769,896.841,236,133.582,422,980.42
五、现金及现金等价物净增加额-67,058,559.2-46,758,691.87114,104,069.77-41,285,770.04
  加:期初现金及现金等价物余额452,250,103.96455,924,460.25338,146,034.19338,146,034.19
  期末现金及现金等价物余额385,191,544.76409,165,768.38452,250,103.96296,860,264.15
补充资料:
  净利润-34,359,671.77--7,474,387.29-
  资产减值准备13,615,960.19-60,078,128.4-
  固定资产和投资性房地产折旧66,829,150.94-124,400,437.27-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,829,150.94-124,400,437.27-
  无形资产摊销1,341,985.79-5,022,549.68-
  长期待摊费用摊销-1,933,376.27-4,859,962.63-
  处置固定资产、无形资产和其他长期资产的损失-5,097,402.83-8,769.46-
  固定资产报废损失---32,816.23-
  财务费用18,666,257.3-24,766,177.37-
  投资损失-2,315,609.33--3,686,772.74-
  递延所得税-8,475,080.85--5,350,738.78-
  其中:递延所得税资产减少-9,141,252.65--1,763,725.01-
    递延所得税负债增加666,171.8--3,587,013.77-
  存货的减少-140,231,964.46-36,664,048.14-
  经营性应收项目的减少-124,497,715.64--222,002,121-
  经营性应付项目的增加117,156,507.65-118,621,488.89-
  现金的期末余额385,191,544.76-452,250,103.96-
  减:现金的期初余额452,250,103.96-338,146,034.19-
  现金及现金等价物的净增加额-67,058,559.2-114,104,069.77-
公告日期2026-08-242026-04-282026-04-282025-10-31
审计意见(境内)标准无保留意见
TOP↑