当前位置:首页 - 行情中心 - 汉王科技(002362) - 财务分析 - 现金流量表

汉王科技

(002362)

  

流通市值:39.28亿  总市值:46.25亿
流通股本:2.08亿   总股本:2.44亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金382,474,395.771,906,419,679.281,244,613,591.27818,410,486.09
  收到的税费返还19,246,661.4971,981,617.1554,313,070.4539,669,937.91
  收到其他与经营活动有关的现金14,810,826.966,889,527.8342,226,299.9329,420,283.14
  经营活动现金流入小计416,531,884.162,045,290,824.261,341,152,961.65887,500,707.14
  购买商品、接受劳务支付的现金314,825,440.781,156,517,572.09848,135,639.23581,422,509.1
  支付给职工以及为职工支付的现金120,064,577.31516,554,424.72395,686,401.37275,783,121.27
  支付的各项税费15,430,401.1764,474,970.1950,861,374.4835,749,357.11
  支付其他与经营活动有关的现金90,359,567.82345,286,627.66261,408,865.41166,070,736.25
  经营活动现金流出小计540,679,987.082,082,833,594.661,556,092,280.491,059,025,723.73
  经营活动产生的现金流量净额-124,148,102.92-37,542,770.4-214,939,318.84-171,525,016.59
二、投资活动产生的现金流量:
  收回投资收到的现金11,000,000392,411,452.69132,944,905.9359,035,738.44
  取得投资收益收到的现金550,0001,314,301.68611,086.5261,539.34
  处置固定资产、无形资产和其他长期资产收回的现金净额24,690.0620,658.073,9851,700
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计11,574,690.06393,746,412.44133,559,977.4559,098,977.78
  购建固定资产、无形资产和其他长期资产支付的现金19,530,537.4599,928,493.3773,870,235.4650,024,643.68
  投资支付的现金64,262,688.14295,230,984.879,819,607.0663,819,607.06
  投资活动现金流出小计83,793,225.59395,159,478.17153,689,842.52113,844,250.74
  投资活动产生的现金流量净额-72,218,535.53-1,413,065.73-20,129,865.07-54,745,272.96
三、筹资活动产生的现金流量:
  取得借款收到的现金162,500,000373,195,000286,833,625267,000,000
  筹资活动现金流入小计162,500,000373,195,000286,833,625267,000,000
  偿还债务支付的现金137,070,555.56180,017,339.27106,740,00096,220,000
  分配股利、利润或偿付利息支付的现金1,999,983.717,069,826.025,316,690.713,295,200.94
  支付其他与筹资活动有关的现金-11,320,128.88508,000508,000
  筹资活动现金流出小计139,070,539.27198,407,294.17112,564,690.71100,023,200.94
  筹资活动产生的现金流量净额23,429,460.73174,787,705.83174,268,934.29166,976,799.06
四、汇率变动对现金及现金等价物的影响-5,577,273.77-2,946,890.11-3,460,031.66-463,925.88
五、现金及现金等价物净增加额-178,514,451.49132,884,979.59-64,260,281.28-59,757,416.37
  加:期初现金及现金等价物余额399,091,457.73266,206,478.14266,206,478.14266,206,478.14
  期末现金及现金等价物余额220,577,006.24399,091,457.73201,946,196.86206,449,061.77
补充资料:
  净利润--187,894,252.53--50,101,261.85
  资产减值准备-41,501,389.67-3,907,027.51
  固定资产和投资性房地产折旧-17,514,547.44-8,794,430.1
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-17,514,547.44-8,794,430.1
  无形资产摊销-74,190,891.89-35,908,985.6
  长期待摊费用摊销-981,499.26-457,174.26
  处置固定资产、无形资产和其他长期资产的损失--54,277.23-28,823
  固定资产报废损失-184,666.83-0
  公允价值变动损失--51,607.53-0
  财务费用-12,867,114.69-3,454,019.1
  投资损失--10,919,078.3--8,553,685.57
  递延所得税--101,199.65-0
  其中:递延所得税资产减少-114,554.56-0
    递延所得税负债增加--215,754.21-0
  存货的减少--37,005,954.67--72,994,533.72
  经营性应收项目的减少-37,166,211.26-23,757,286.47
  经营性应付项目的增加-4,055,364.08--120,994,947.59
  其他-0-216,615.04
  现金的期末余额-399,091,457.73-206,449,061.77
  减:现金的期初余额-266,206,478.14-266,206,478.14
  现金及现金等价物的净增加额-132,884,979.59--59,757,416.37
公告日期2026-04-282026-03-282025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑