当前位置:首页 - 行情中心 - 汉王科技(002362) - 财务分析 - 现金流量表

汉王科技

(002362)

  

流通市值:44.65亿  总市值:52.58亿
流通股本:2.08亿   总股本:2.44亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,244,613,591.27818,410,486.09407,034,2631,662,615,591.82
  收到的税费返还54,313,070.4539,669,937.9118,342,151.3753,483,937.34
  收到其他与经营活动有关的现金42,226,299.9329,420,283.1415,152,647.3985,370,960.95
  经营活动现金流入小计1,341,152,961.65887,500,707.14440,529,061.761,801,470,490.11
  购买商品、接受劳务支付的现金848,135,639.23581,422,509.1307,354,745.03918,042,366.21
  支付给职工以及为职工支付的现金395,686,401.37275,783,121.27134,675,833.28439,774,094.45
  支付的各项税费50,861,374.4835,749,357.1118,147,280.3356,730,298.54
  支付其他与经营活动有关的现金261,408,865.41166,070,736.2582,401,742.48355,059,462.84
  经营活动现金流出小计1,556,092,280.491,059,025,723.73542,579,601.121,769,606,222.04
  经营活动产生的现金流量净额-214,939,318.84-171,525,016.59-102,050,539.3631,864,268.07
二、投资活动产生的现金流量:
  收回投资收到的现金132,944,905.9359,035,738.44235,623,288.82182,184,982
  取得投资收益收到的现金611,086.5261,539.3441,020.772,912,737.52
  处置固定资产、无形资产和其他长期资产收回的现金净额3,9851,7001,00044,172.87
  处置子公司及其他营业单位收到的现金净额---59,316.95
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计133,559,977.4559,098,977.78235,665,309.59185,201,209.34
  购建固定资产、无形资产和其他长期资产支付的现金73,870,235.4650,024,643.6826,529,727.36140,650,108.96
  投资支付的现金79,819,607.0663,819,607.0622,000,000161,034,301.62
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计153,689,842.52113,844,250.7448,529,727.36301,684,410.58
  投资活动产生的现金流量净额-20,129,865.07-54,745,272.96187,135,582.23-116,483,201.24
三、筹资活动产生的现金流量:
  取得借款收到的现金286,833,625267,000,000154,000,000153,922,339.27
  筹资活动现金流入小计286,833,625267,000,000154,000,000153,922,339.27
  偿还债务支付的现金106,740,00096,220,00050,020,00086,650,000
  分配股利、利润或偿付利息支付的现金5,316,690.713,295,200.941,487,931.963,435,611.47
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金508,000508,000-10,626,928.88
  筹资活动现金流出小计112,564,690.71100,023,200.9451,507,931.96100,712,540.35
  筹资活动产生的现金流量净额174,268,934.29166,976,799.06102,492,068.0453,209,798.92
四、汇率变动对现金及现金等价物的影响-3,460,031.66-463,925.88172,833.924,315,206.47
五、现金及现金等价物净增加额-64,260,281.28-59,757,416.37187,749,944.83-27,093,927.78
  加:期初现金及现金等价物余额266,206,478.14266,206,478.14266,206,478.14293,300,405.92
  期末现金及现金等价物余额201,946,196.86206,449,061.77453,956,422.97266,206,478.14
补充资料:
  净利润--50,101,261.85--105,548,668.88
  资产减值准备-3,907,027.51-17,148,695.23
  固定资产和投资性房地产折旧-8,794,430.1-17,903,994.6
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-8,794,430.1-17,903,994.6
  无形资产摊销-35,908,985.6-49,048,245.92
  长期待摊费用摊销-457,174.26-932,335.56
  处置固定资产、无形资产和其他长期资产的损失-28,823-211,193.92
  固定资产报废损失-0-652,359.76
  公允价值变动损失-0--155,296.51
  财务费用-3,454,019.1-7,655,458.65
  投资损失--8,553,685.57--4,389,382.38
  递延所得税-0-935,447.97
  其中:递延所得税资产减少-0-763,139.25
    递延所得税负债增加-0-172,308.72
  存货的减少--72,994,533.72-7,847,928.04
  经营性应收项目的减少-23,757,286.47--51,763,855.4
  经营性应付项目的增加--120,994,947.59-81,706,761.45
  其他-216,615.04-0
  现金的期末余额-206,449,061.77-266,206,478.14
  减:现金的期初余额-266,206,478.14-293,300,405.92
  现金及现金等价物的净增加额--59,757,416.37--27,093,927.78
公告日期2025-10-302025-08-262025-04-302025-03-29
审计意见(境内)标准无保留意见
TOP↑