当前位置:首页 - 行情中心 - 中恒电气(002364) - 财务分析 - 现金流量表

中恒电气

(002364)

  

流通市值:154.82亿  总市值:156.33亿
流通股本:5.58亿   总股本:5.64亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,038,704,723.43582,771,197.871,976,962,321.631,378,552,700.85
  收到的税费返还55,710.31-9,993,220.29485,667.05
  收到其他与经营活动有关的现金92,742,090.9853,646,715.42182,266,044.81113,670,990.61
  经营活动现金流入小计1,131,502,524.72636,417,913.292,169,221,586.731,492,709,358.51
  购买商品、接受劳务支付的现金735,042,825.76381,472,438.43912,859,536.18732,410,786.51
  支付给职工以及为职工支付的现金250,053,497.13144,583,937.19433,075,942.27321,595,025.5
  支付的各项税费27,854,018.3920,498,675.6479,867,068.340,647,727.45
  支付其他与经营活动有关的现金175,690,956.1879,632,366.1274,946,334.62207,844,483.82
  经营活动现金流出小计1,188,641,297.46626,187,417.361,700,748,881.371,302,498,023.28
  经营活动产生的现金流量净额-57,138,772.7410,230,495.93468,472,705.36190,211,335.23
二、投资活动产生的现金流量:
  收回投资收到的现金364,430,15027,187,9001,118,024,110549,000,000
  取得投资收益收到的现金3,184,333.39411,382.477,378,227.894,188,362.59
  处置固定资产、无形资产和其他长期资产收回的现金净额841,661.26327,753.974,359,111.447,554,962.54
  投资活动现金流入小计368,456,144.6527,927,036.441,129,761,449.33560,743,325.13
  购建固定资产、无形资产和其他长期资产支付的现金5,568,123.151,391,432.5512,790,338.085,683,590.59
  投资支付的现金646,938,220152,938,2201,238,474,900773,237,600
  投资活动现金流出小计652,506,343.15154,329,652.551,251,265,238.08778,921,190.59
  投资活动产生的现金流量净额-284,050,198.5-126,402,616.11-121,503,788.75-218,177,865.46
三、筹资活动产生的现金流量:
  取得借款收到的现金157,712,100.72119,033.33113,498,350.799,328,333.3
  收到其他与筹资活动有关的现金--15,000,000-
  筹资活动现金流入小计157,712,100.72119,033.33128,498,350.799,328,333.3
  偿还债务支付的现金3,081,570.68-239,425,733.04228,435,635.82
  分配股利、利润或偿付利息支付的现金56,176,056-28,238,739.528,204,984.12
  支付其他与筹资活动有关的现金27,168,713.96185,240.474,630,553.472,064,512.57
  筹资活动现金流出小计86,426,340.64185,240.47272,295,026.01258,705,132.51
  筹资活动产生的现金流量净额71,285,760.08-66,207.14-143,796,675.31-159,376,799.21
四、汇率变动对现金及现金等价物的影响91,969.4222,087.77-741,505.74-33,335.73
五、现金及现金等价物净增加额-269,811,241.74-116,216,239.55202,430,735.56-187,376,665.17
  加:期初现金及现金等价物余额594,733,068.21594,733,068.21392,302,332.65392,302,332.65
  期末现金及现金等价物余额324,921,826.47478,516,828.66594,733,068.21204,925,667.48
补充资料:
  净利润47,708,012.52-113,084,098.59-
  资产减值准备-4,263,712.1-50,880,440.85-
  固定资产和投资性房地产折旧18,581,996.31-39,756,706.28-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧18,581,996.31-39,756,706.28-
  无形资产摊销2,263,172.8-4,581,616.31-
  长期待摊费用摊销1,756,611.5-4,038,191.48-
  处置固定资产、无形资产和其他长期资产的损失855,525.94-6,109,687.1-
  固定资产报废损失46,923.48-2,727,739.1-
  财务费用-4,948,552.29--6,453,927.48-
  投资损失479,376--34,366,052.83-
  递延所得税-2,517,576.6-19,867,901.71-
  其中:递延所得税资产减少-2,517,576.6-19,867,901.71-
  存货的减少-147,606,549.43--135,357,933.97-
  经营性应收项目的减少35,036,646.22--114,142,788.61-
  经营性应付项目的增加-6,258,307.51-514,398,218.25-
  现金的期末余额324,921,826.47-594,733,068.21-
  减:现金的期初余额594,733,068.21-392,302,332.65-
  现金及现金等价物的净增加额-269,811,241.74-202,430,735.56-
公告日期2025-08-212025-04-292025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑