当前位置:首页 - 行情中心 - 融发核电(002366) - 财务分析 - 现金流量表

融发核电

(002366)

  

流通市值:108.06亿  总市值:121.53亿
流通股本:18.50亿   总股本:20.81亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金265,232,196.63168,029,187.21668,305,033.64249,049,259.06
  收到的税费返还11,330,559.854,201,571.7119,292,481.3316,658,637.16
  收到其他与经营活动有关的现金196,962,564.2263,188,716.53111,607,166.84165,011,984.64
  经营活动现金流入小计473,525,320.7235,419,475.45799,204,681.81430,719,880.86
  购买商品、接受劳务支付的现金360,035,863.13148,000,477.74482,150,049.1423,626,708.89
  支付给职工以及为职工支付的现金134,861,989.2868,245,897.2251,617,847.54189,114,677.95
  支付的各项税费25,308,576.445,369,050.9518,788,641.5812,122,654.83
  支付其他与经营活动有关的现金32,060,099.3316,065,075.6561,640,117.9356,132,321.87
  经营活动现金流出小计552,266,528.18237,680,501.54814,196,656.15680,996,363.54
  经营活动产生的现金流量净额-78,741,207.48-2,261,026.09-14,991,974.34-250,276,482.68
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额--19,504,403.9864,000
  处置子公司及其他营业单位收到的现金净额16,037,608.1616,037,608.16--
  收到的其他与投资活动有关的现金167,416,745.84109,300,000294,791,620.17294,791,620.17
  投资活动现金流入小计183,454,354125,337,608.16314,296,024.15294,855,620.17
  购建固定资产、无形资产和其他长期资产支付的现金122,504,232.8645,710,978.61262,075,460.61159,059,090.03
  支付其他与投资活动有关的现金--75,890,915.3575,890,915.35
  投资活动现金流出小计122,504,232.8645,710,978.61337,966,375.96234,950,005.38
  投资活动产生的现金流量净额60,950,121.1479,626,629.55-23,670,351.8159,905,614.79
三、筹资活动产生的现金流量:
  取得借款收到的现金53,200,00045,000,000100,000,00090,000,000
  收到其他与筹资活动有关的现金247,380,396.11226,255,648.3432,781,711.44-
  筹资活动现金流入小计300,580,396.11271,255,648.34132,781,711.4490,000,000
  偿还债务支付的现金146,018,922.8725,035,685.89297,684,795.45175,477,761.28
  分配股利、利润或偿付利息支付的现金12,505,38712,442,046.0224,749,704.4510,648,644.9
  支付其他与筹资活动有关的现金4,659,798-13,320,336.862,157,608
  筹资活动现金流出小计163,184,107.8737,477,731.91335,754,836.76188,284,014.18
  筹资活动产生的现金流量净额137,396,288.24233,777,916.43-202,973,125.32-98,284,014.18
四、汇率变动对现金及现金等价物的影响-2,163,293.03-1,167,255.29-463,336.399,669.79
五、现金及现金等价物净增加额117,441,908.87309,976,264.6-242,098,787.86-288,645,212.28
  加:期初现金及现金等价物余额283,591,172.7283,582,077.96525,689,960.56525,689,960.56
  期末现金及现金等价物余额401,033,081.57593,558,342.56283,591,172.7237,044,748.28
补充资料:
  净利润-27,213,722.92--98,999,778.42-
  资产减值准备8,923,646.7-43,782,432.75-
  固定资产和投资性房地产折旧75,989,431.15-122,362,715.09-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧75,989,431.15-122,362,715.09-
  无形资产摊销4,457,100.27-7,987,078.04-
  长期待摊费用摊销3,064,796.76-4,804,881.19-
  处置固定资产、无形资产和其他长期资产的损失-72,917.96-485,056.01-
  固定资产报废损失0-227,609.07-
  公允价值变动损失0--137,359.89-
  财务费用13,066,808.99-30,726,414.67-
  投资损失-13,487,615.97--24,850,143.38-
  递延所得税0-49,063,631.68-
  其中:递延所得税资产减少108,134.45-49,595,828.32-
    递延所得税负债增加-108,134.45--532,196.64-
  存货的减少-155,365,587.85--46,788,395.95-
  经营性应收项目的减少167,207,608.39-118,800,357.89-
  经营性应付项目的增加-156,991,436.38--222,973,026.86-
  其他0--348,521.81-
  现金的期末余额401,033,081.57-283,591,172.7-
  减:现金的期初余额283,591,172.7-525,689,960.56-
  现金及现金等价物的净增加额117,441,908.87--242,098,787.86-
公告日期2026-08-262026-04-252026-04-252025-10-28
审计意见(境内)标准无保留意见
TOP↑