当前位置:首页 - 行情中心 - 融发核电(002366) - 财务分析 - 现金流量表

融发核电

(002366)

  

流通市值:135.26亿  总市值:152.12亿
流通股本:18.50亿   总股本:20.81亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金168,029,187.21668,305,033.64249,049,259.06151,601,130.96
  收到的税费返还4,201,571.7119,292,481.3316,658,637.1612,037,631.35
  收到其他与经营活动有关的现金63,188,716.53111,607,166.84165,011,984.6494,182,085.21
  经营活动现金流入小计235,419,475.45799,204,681.81430,719,880.86257,820,847.52
  购买商品、接受劳务支付的现金148,000,477.74482,150,049.1423,626,708.89285,035,419
  支付给职工以及为职工支付的现金68,245,897.2251,617,847.54189,114,677.95110,630,058.82
  支付的各项税费5,369,050.9518,788,641.5812,122,654.836,199,463.48
  支付其他与经营活动有关的现金16,065,075.6561,640,117.9356,132,321.8725,481,536.2
  经营活动现金流出小计237,680,501.54814,196,656.15680,996,363.54427,346,477.5
  经营活动产生的现金流量净额-2,261,026.09-14,991,974.34-250,276,482.68-169,525,629.98
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-19,504,403.9864,00064,000
  处置子公司及其他营业单位收到的现金净额16,037,608.16---
  收到的其他与投资活动有关的现金109,300,000294,791,620.17294,791,620.17294,791,620.17
  投资活动现金流入小计125,337,608.16314,296,024.15294,855,620.17294,855,620.17
  购建固定资产、无形资产和其他长期资产支付的现金45,710,978.61262,075,460.61159,059,090.03142,938,387.99
  支付其他与投资活动有关的现金-75,890,915.3575,890,915.3575,890,915.35
  投资活动现金流出小计45,710,978.61337,966,375.96234,950,005.38218,829,303.34
  投资活动产生的现金流量净额79,626,629.55-23,670,351.8159,905,614.7976,026,316.83
三、筹资活动产生的现金流量:
  取得借款收到的现金45,000,000100,000,00090,000,00063,000,000
  收到其他与筹资活动有关的现金226,255,648.3432,781,711.44--
  筹资活动现金流入小计271,255,648.34132,781,711.4490,000,00063,000,000
  偿还债务支付的现金25,035,685.89297,684,795.45175,477,761.28155,276,242.66
  分配股利、利润或偿付利息支付的现金12,442,046.0224,749,704.4510,648,644.9750,674.24
  支付其他与筹资活动有关的现金-13,320,336.862,157,6082,157,608
  筹资活动现金流出小计37,477,731.91335,754,836.76188,284,014.18158,184,524.9
  筹资活动产生的现金流量净额233,777,916.43-202,973,125.32-98,284,014.18-95,184,524.9
四、汇率变动对现金及现金等价物的影响-1,167,255.29-463,336.399,669.7957,755.03
五、现金及现金等价物净增加额309,976,264.6-242,098,787.86-288,645,212.28-188,626,083.02
  加:期初现金及现金等价物余额283,582,077.96525,689,960.56525,689,960.56525,689,960.56
  期末现金及现金等价物余额593,558,342.56283,591,172.7237,044,748.28337,063,877.54
补充资料:
  净利润--98,999,778.42--39,803,201.98
  资产减值准备-43,782,432.75--8,010,228.44
  固定资产和投资性房地产折旧-122,362,715.09-56,336,217.9
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-122,362,715.09-56,336,217.9
  无形资产摊销-7,987,078.04-3,536,410.75
  长期待摊费用摊销-4,804,881.19-2,442,923.79
  处置固定资产、无形资产和其他长期资产的损失-485,056.01--26,072.68
  固定资产报废损失-227,609.07-151,560.97
  公允价值变动损失--137,359.89--137,359.89
  财务费用-30,726,414.67-13,541,739.51
  投资损失--24,850,143.38-16,561,038.77
  递延所得税-49,063,631.68-0
  其中:递延所得税资产减少-49,595,828.32-108,134.45
    递延所得税负债增加--532,196.64--108,134.45
  存货的减少--46,788,395.95--44,963,127.8
  经营性应收项目的减少-118,800,357.89-131,202,273.53
  经营性应付项目的增加--222,973,026.86--298,662,567.37
  其他--348,521.81--2,127,774.84
  现金的期末余额-283,591,172.7-337,063,877.54
  减:现金的期初余额-525,689,960.56-525,689,960.56
  现金及现金等价物的净增加额--242,098,787.86--188,626,083.02
公告日期2026-04-252026-04-252025-10-282025-08-22
审计意见(境内)标准无保留意见
TOP↑