当前位置:首页 - 行情中心 - 融发核电(002366) - 财务分析 - 现金流量表

融发核电

(002366)

  

流通市值:96.50亿  总市值:159.82亿
流通股本:12.56亿   总股本:20.81亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金151,601,130.9685,926,302.28536,754,926.44554,929,349.41
  收到的税费返还12,037,631.35---
  收到其他与经营活动有关的现金94,182,085.2147,126,038.31300,984,027.16118,034,554.1
  经营活动现金流入小计257,820,847.52133,052,340.59837,738,953.6672,963,903.51
  购买商品、接受劳务支付的现金285,035,419144,501,922.02641,141,245.3690,397,306.92
  支付给职工以及为职工支付的现金110,630,058.8246,430,143.31215,610,929.48161,755,617.63
  支付的各项税费6,199,463.482,560,833.1422,081,502.1313,362,235.22
  支付其他与经营活动有关的现金25,481,536.217,501,098.11315,242,458.82125,286,889.88
  经营活动现金流出小计427,346,477.5210,993,996.581,194,076,135.73990,802,049.65
  经营活动产生的现金流量净额-169,525,629.98-77,941,655.99-356,337,182.13-317,838,146.14
二、投资活动产生的现金流量:
  收回投资收到的现金--12,000,00012,000,000
  处置固定资产、无形资产和其他长期资产收回的现金净额64,000-1,749,5005,500
  收到的其他与投资活动有关的现金294,791,620.1717,594,094.540,255,178.5130,158,504.62
  投资活动现金流入小计294,855,620.1717,594,094.554,004,678.5142,164,004.62
  购建固定资产、无形资产和其他长期资产支付的现金142,938,387.9987,393,642.82325,912,616.7375,162,618.05
  投资支付的现金--12,000,00012,000,000
  支付其他与投资活动有关的现金75,890,915.3530,000,000383,384,084.39153,384,088.96
  投资活动现金流出小计218,829,303.34117,393,642.82721,296,701.09540,546,707.01
  投资活动产生的现金流量净额76,026,316.83-99,799,548.32-667,292,022.58-498,382,702.39
三、筹资活动产生的现金流量:
  取得借款收到的现金63,000,00030,000,00010,000,000-
  收到其他与筹资活动有关的现金--46,332,979.42-
  筹资活动现金流入平衡项目000-
  筹资活动现金流入小计63,000,00030,000,00056,332,979.42-
  偿还债务支付的现金155,276,242.6626,782,767.47197,655,501.5899,168,305.35
  分配股利、利润或偿付利息支付的现金750,674.24296,495.325,900,565.671,183,308.51
  支付其他与筹资活动有关的现金2,157,6082,157,60853,383,577.765,369,367.22
  筹资活动现金流出小计158,184,524.929,236,870.77276,939,645.01105,720,981.08
  筹资活动产生的现金流量净额-95,184,524.9763,129.23-220,606,665.59-105,720,981.08
四、汇率变动对现金及现金等价物的影响57,755.03-76,220.63-51,031.57
五、现金及现金等价物净增加额-188,626,083.02-176,978,075.08-1,244,159,649.67-921,992,861.18
  加:期初现金及现金等价物余额525,689,960.56525,689,960.561,769,849,610.231,769,849,610.23
  期末现金及现金等价物余额337,063,877.54348,711,885.48525,689,960.56847,856,749.05
补充资料:
  净利润-39,803,201.98--29,027,529.77-
  资产减值准备-8,010,228.44-122,512,267.26-
  固定资产和投资性房地产折旧56,336,217.9-109,322,575.16-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧56,336,217.9-109,322,575.16-
  无形资产摊销3,536,410.75-6,828,403.29-
  长期待摊费用摊销2,442,923.79-4,612,407.98-
  处置固定资产、无形资产和其他长期资产的损失-26,072.68--1,012,616.4-
  固定资产报废损失151,560.97-591,181.03-
  公允价值变动损失-137,359.89--2,701,411.18-
  财务费用13,541,739.51-26,012,745.73-
  投资损失16,561,038.77--21,607,701.26-
  递延所得税0-315,927.75-
  其中:递延所得税资产减少108,134.45-216,268.89-
    递延所得税负债增加-108,134.45-99,658.86-
  存货的减少-44,963,127.8--197,624,522.1-
  经营性应收项目的减少131,202,273.53--424,601,194.41-
  经营性应付项目的增加-298,662,567.37-48,479,912.78-
  其他-2,127,774.84-546,090-
  现金的期末余额337,063,877.54-525,689,960.56-
  减:现金的期初余额525,689,960.56-1,769,849,610.23-
  现金及现金等价物的净增加额-188,626,083.02--1,244,159,649.67-
公告日期2025-08-222025-04-242025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑