当前位置:首页 - 行情中心 - 卓翼科技(002369) - 财务分析 - 现金流量表

卓翼科技

(002369)

  

流通市值:51.98亿  总市值:52.05亿
流通股本:5.66亿   总股本:5.67亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金923,239,287.3481,122,387.071,671,143,065.51,314,180,160.9
  收到的税费返还70,855.6247,013.221,540,478.66310,221.38
  收到其他与经营活动有关的现金10,932,847.177,180,412.8634,887,176.6422,620,420.59
  经营活动现金流入小计934,242,990.09488,349,813.151,707,570,720.81,337,110,802.87
  购买商品、接受劳务支付的现金607,347,884.69324,284,552.831,285,775,522.67928,051,820.52
  支付给职工以及为职工支付的现金214,803,929.85108,791,991.37392,146,577.16309,934,689.84
  支付的各项税费26,388,038.68,933,855.2635,636,061.9820,891,090.78
  支付其他与经营活动有关的现金56,964,028.5930,610,076.571,304,064.2387,778,668.55
  经营活动现金流出小计905,503,881.73472,620,475.961,784,862,226.041,346,656,269.69
  经营活动产生的现金流量净额28,739,108.3615,729,337.19-77,291,505.24-9,545,466.82
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额1,350,9311,231,80024,186,955.9923,856,789.99
  收到的其他与投资活动有关的现金5,876,027.082,518,297.323,341,652.8-
  投资活动现金流入小计7,226,958.083,750,097.3227,528,608.7923,856,789.99
  购建固定资产、无形资产和其他长期资产支付的现金17,748,170.610,263,668.6343,909,244.1634,515,039.19
  投资支付的现金200,000---
  投资活动现金流出小计17,948,170.610,263,668.6343,909,244.1634,515,039.19
  投资活动产生的现金流量净额-10,721,212.52-6,513,571.31-16,380,635.37-10,658,249.2
三、筹资活动产生的现金流量:
  取得借款收到的现金50,000,00050,000,00045,000,0000
  收到其他与筹资活动有关的现金265,696,046.72130,056,722.95399,855,900.86257,067,457.27
  筹资活动现金流入小计315,696,046.72180,056,722.95444,855,900.86257,067,457.27
  偿还债务支付的现金21,500,00020,000,00050,000,0000
  分配股利、利润或偿付利息支付的现金1,867,659.24851,986.122,563,909.721,909,722.22
  支付其他与筹资活动有关的现金279,413,941.93150,706,856.84311,257,345.16231,694,792.87
  筹资活动现金流出小计302,781,601.17171,558,842.96363,821,254.88233,604,515.09
  筹资活动产生的现金流量净额12,914,445.558,497,879.9981,034,645.9823,462,942.18
四、汇率变动对现金及现金等价物的影响-639,520.76-502,412.72-246,533.01-510,147.84
五、现金及现金等价物净增加额30,292,820.6317,211,233.15-12,884,027.642,749,078.32
  加:期初现金及现金等价物余额134,358,729.32134,358,729.32147,242,756.96147,242,756.96
  期末现金及现金等价物余额164,651,549.95151,569,962.47134,358,729.32149,991,835.28
补充资料:
  净利润-81,758,927.52--221,323,680.57-
  资产减值准备18,710,175.22-13,480,048.97-
  固定资产和投资性房地产折旧29,241,444.94-82,587,072.01-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧29,241,444.94-82,587,072.01-
  无形资产摊销567,594.17-1,130,248.59-
  长期待摊费用摊销12,009,913.94-35,575,748.44-
  处置固定资产、无形资产和其他长期资产的损失94,407.98--3,783,504.98-
  固定资产报废损失459,059.87-13,320,565.42-
  公允价值变动损失0-29,148,269.55-
  财务费用20,260,364.69-43,329,006.88-
  投资损失0--2,052,731.99-
  递延所得税-11,208,890.45--22,937,707.14-
  其中:递延所得税资产减少-4,884,026.86--7,306,551.54-
    递延所得税负债增加-6,324,863.59--15,631,155.6-
  存货的减少6,783,207.68-14,599,539.08-
  经营性应收项目的减少25,937,358.43--69,574,285.29-
  经营性应付项目的增加-18,057,611.83--46,919,482.07-
  其他-771,175.12-873,917.71-
  现金的期末余额164,651,549.95-134,358,729.32-
  减:现金的期初余额134,358,729.32-147,242,756.96-
  现金及现金等价物的净增加额30,292,820.63--12,884,027.64-
公告日期2025-08-262025-04-282025-04-222024-10-29
审计意见(境内)标准无保留意见
TOP↑