当前位置:首页 - 行情中心 - 卓翼科技(002369) - 财务分析 - 现金流量表

卓翼科技

(002369)

  

流通市值:41.28亿  总市值:41.33亿
流通股本:5.66亿   总股本:5.67亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金424,358,500.821,768,021,255.721,381,544,349.42923,239,287.3
  收到的税费返还0231,734.91231,734.9170,855.62
  收到其他与经营活动有关的现金3,091,550.9435,735,314.7415,783,233.3610,932,847.17
  经营活动现金流入小计427,450,051.761,803,988,305.371,397,559,317.69934,242,990.09
  购买商品、接受劳务支付的现金288,058,694.891,217,300,075.42909,653,879.91607,347,884.69
  支付给职工以及为职工支付的现金110,393,102.16416,359,219.18309,828,622.44214,803,929.85
  支付的各项税费10,939,998.6849,167,485.6536,138,506.7826,388,038.6
  支付其他与经营活动有关的现金38,416,844.75115,706,797.29121,308,740.8856,964,028.59
  经营活动现金流出小计447,808,640.481,798,533,577.541,376,929,750.01905,503,881.73
  经营活动产生的现金流量净额-20,358,588.725,454,727.8320,629,567.6828,739,108.36
二、投资活动产生的现金流量:
  收回投资收到的现金-4,420--
  处置固定资产、无形资产和其他长期资产收回的现金净额341,747.61,380,8161,387,5961,350,931
  收到的其他与投资活动有关的现金2,338,418.949,634,770.17,434,973.045,876,027.08
  投资活动现金流入小计2,680,166.5411,020,006.18,822,569.047,226,958.08
  购建固定资产、无形资产和其他长期资产支付的现金5,325,551.9327,079,308.7824,305,731.5617,748,170.6
  投资支付的现金-244,200200,000200,000
  投资活动现金流出小计5,325,551.9327,323,508.7824,505,731.5617,948,170.6
  投资活动产生的现金流量净额-2,645,385.39-16,303,502.68-15,683,162.52-10,721,212.52
三、筹资活动产生的现金流量:
  取得借款收到的现金35,000,000130,000,00080,000,00050,000,000
  收到其他与筹资活动有关的现金156,574,932.82606,249,044.04397,663,301.71265,696,046.72
  筹资活动现金流入小计191,574,932.82736,249,044.04477,663,301.71315,696,046.72
  偿还债务支付的现金12,600,00089,600,00042,500,00021,500,000
  分配股利、利润或偿付利息支付的现金937,660.544,136,341.982,857,499.81,867,659.24
  支付其他与筹资活动有关的现金189,795,120.77586,853,303.25438,455,337.39279,413,941.93
  筹资活动现金流出小计203,332,781.31680,589,645.23483,812,837.19302,781,601.17
  筹资活动产生的现金流量净额-11,757,848.4955,659,398.81-6,149,535.4812,914,445.55
四、汇率变动对现金及现金等价物的影响-50,874.06-805,048.81-766,179.76-639,520.76
五、现金及现金等价物净增加额-34,812,696.6644,005,575.15-1,969,310.0830,292,820.63
  加:期初现金及现金等价物余额178,364,304.49134,358,729.32134,358,729.32134,358,729.32
  期末现金及现金等价物余额143,551,607.83178,364,304.47132,389,419.24164,651,549.95
补充资料:
  净利润--266,243,180.76--81,758,927.52
  资产减值准备-105,195,768.42-18,710,175.22
  固定资产和投资性房地产折旧-56,476,670.19-29,241,444.94
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-56,476,670.19-29,241,444.94
  无形资产摊销-1,124,636.1-567,594.17
  长期待摊费用摊销-29,895,947.49-12,009,913.94
  处置固定资产、无形资产和其他长期资产的损失-89,967.57-94,407.98
  固定资产报废损失-520,271.29-459,059.87
  公允价值变动损失-834,754.07-0
  财务费用-44,580,036.26-20,260,364.69
  投资损失-880,310.45-0
  递延所得税--7,837,837.72--11,208,890.45
  其中:递延所得税资产减少-7,617,770.07--4,884,026.86
    递延所得税负债增加--15,455,607.79--6,324,863.59
  存货的减少--4,163,696.91-6,783,207.68
  经营性应收项目的减少--72,422,523.78-25,937,358.43
  经营性应付项目的增加-64,538,620.91--18,057,611.83
  其他----771,175.12
  现金的期末余额-178,364,304.47-164,651,549.95
  减:现金的期初余额-134,358,729.32-134,358,729.32
  现金及现金等价物的净增加额-44,005,575.15-30,292,820.63
公告日期2026-04-282026-04-282025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑