当前位置:首页 - 行情中心 - 卓翼科技(002369) - 财务分析 - 现金流量表

卓翼科技

(002369)

  

流通市值:28.97亿  总市值:28.97亿
流通股本:5.67亿   总股本:5.67亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,158,981,500778,347,853.24424,358,500.821,768,021,255.72
  收到的税费返还420,251.5200231,734.91
  收到其他与经营活动有关的现金15,329,124.298,947,500.593,091,550.9435,735,314.74
  经营活动现金流入小计1,174,730,875.81787,295,353.83427,450,051.761,803,988,305.37
  购买商品、接受劳务支付的现金778,667,008.67536,467,502.75288,058,694.891,217,300,075.42
  支付给职工以及为职工支付的现金318,041,565.04222,005,563.66110,393,102.16416,359,219.18
  支付的各项税费31,566,646.9825,603,517.2110,939,998.6849,167,485.65
  支付其他与经营活动有关的现金92,343,789.654,078,278.5238,416,844.75115,706,797.29
  经营活动现金流出小计1,220,619,010.29838,154,862.14447,808,640.481,798,533,577.54
  经营活动产生的现金流量净额-45,888,134.48-50,859,508.31-20,358,588.725,454,727.83
二、投资活动产生的现金流量:
  收回投资收到的现金---4,420
  处置固定资产、无形资产和其他长期资产收回的现金净额3,441,173.842,980,633.84341,747.61,380,816
  收到的其他与投资活动有关的现金7,015,256.824,676,837.882,338,418.949,634,770.1
  投资活动现金流入小计10,456,430.667,657,471.722,680,166.5411,020,006.1
  购建固定资产、无形资产和其他长期资产支付的现金21,511,502.4414,429,945.315,325,551.9327,079,308.78
  投资支付的现金0--244,200
  投资活动现金流出小计21,511,502.4414,429,945.315,325,551.9327,323,508.78
  投资活动产生的现金流量净额-11,055,071.78-6,772,473.59-2,645,385.39-16,303,502.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金42,385---
  其中:子公司吸收少数股东投资收到的现金42,385---
  取得借款收到的现金104,000,00084,000,00035,000,000130,000,000
  收到其他与筹资活动有关的现金445,792,982.6315,665,724.46156,574,932.82606,249,044.04
  筹资活动现金流入小计549,835,367.6399,665,724.46191,574,932.82736,249,044.04
  偿还债务支付的现金51,254,00032,477,00012,600,00089,600,000
  分配股利、利润或偿付利息支付的现金3,428,996.162,123,473.75937,660.544,136,341.98
  支付其他与筹资活动有关的现金518,020,548.37351,129,000.12189,795,120.77586,853,303.25
  筹资活动现金流出小计572,703,544.53385,729,473.87203,332,781.31680,589,645.23
  筹资活动产生的现金流量净额-22,868,176.9313,936,250.59-11,757,848.4955,659,398.81
四、汇率变动对现金及现金等价物的影响-373,209.37-120,565.17-50,874.06-805,048.81
五、现金及现金等价物净增加额-80,184,592.56-43,816,296.48-34,812,696.6644,005,575.15
  加:期初现金及现金等价物余额178,364,304.47178,364,304.47178,364,304.49134,358,729.32
  期末现金及现金等价物余额98,179,711.91134,548,007.99143,551,607.83178,364,304.47
补充资料:
  净利润--70,257,700.73--266,243,180.76
  资产减值准备-4,837,534.68-105,195,768.42
  固定资产和投资性房地产折旧-26,465,498.22-56,476,670.19
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-26,465,498.22-56,476,670.19
  无形资产摊销-530,427.22-1,124,636.1
  长期待摊费用摊销-8,599,677.29-29,895,947.49
  处置固定资产、无形资产和其他长期资产的损失--11,873,221.32-89,967.57
  固定资产报废损失-45,239.9-520,271.29
  公允价值变动损失-0-834,754.07
  财务费用-19,532,006.68-44,580,036.26
  投资损失-0-880,310.45
  递延所得税-517,196.81--7,837,837.72
  其中:递延所得税资产减少-28,301,495.24-7,617,770.07
    递延所得税负债增加--27,784,298.43--15,455,607.79
  存货的减少--40,782,774.38--4,163,696.91
  经营性应收项目的减少--1,664,271.98--72,422,523.78
  经营性应付项目的增加--8,443,175.1-64,538,620.91
  现金的期末余额-134,548,007.99-178,364,304.47
  减:现金的期初余额-178,364,304.47-134,358,729.32
  现金及现金等价物的净增加额--43,816,296.48-44,005,575.15
公告日期2026-10-292026-08-252026-04-282026-04-28
审计意见(境内)标准无保留意见
TOP↑