当前位置:首页 - 行情中心 - 科远智慧(002380) - 财务分析 - 现金流量表

科远智慧

(002380)

  

流通市值:51.38亿  总市值:86.71亿
流通股本:1.42亿   总股本:2.40亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金326,542,609.161,372,187,391.92943,904,892.1580,088,275.93
  收到的税费返还5,479,620.3651,206,867.8434,951,824.4714,751,808.37
  收到其他与经营活动有关的现金25,324,925.28266,939,122.57304,127,753.5946,424,687.1
  经营活动现金流入小计357,347,154.81,690,333,382.331,282,984,470.16641,264,771.4
  购买商品、接受劳务支付的现金85,832,747.34334,783,068.81242,745,311.78164,661,541.92
  支付给职工以及为职工支付的现金147,149,355.24525,571,537.22395,323,399.82298,194,751.26
  支付的各项税费42,359,019.42187,576,037.17131,490,398.8285,795,119.9
  支付其他与经营活动有关的现金63,099,752.3109,180,638.93177,264,712.73110,301,996.21
  经营活动现金流出小计338,440,874.31,157,111,282.13946,823,823.15658,953,409.29
  经营活动产生的现金流量净额18,906,280.5533,222,100.2336,160,647.01-17,688,637.89
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额-685,236.25--
  收到的其他与投资活动有关的现金396,440,520.221,309,285,505.64469,940,390.16337,567,073.29
  投资活动现金流入小计396,440,520.221,309,970,741.89469,940,390.16337,567,073.29
  购建固定资产、无形资产和其他长期资产支付的现金966,189.928,160,689.431,928,084.3950,839.07
  支付其他与投资活动有关的现金702,339,294.661,869,734,979.881,121,786,920.61642,030,739.73
  投资活动现金流出小计703,305,484.581,877,895,669.311,123,715,004.91642,981,578.8
  投资活动产生的现金流量净额-306,864,964.36-567,924,927.42-653,774,614.75-305,414,505.51
三、筹资活动产生的现金流量:
  取得借款收到的现金2,900,00069,000,00030,000,00010,000,000
  收到其他与筹资活动有关的现金-49,031,944.3449,263,915.0824,353,057.36
  筹资活动现金流入小计2,900,000118,031,944.3479,263,915.0834,353,057.36
  偿还债务支付的现金-30,000,00030,000,00010,000,000
  分配股利、利润或偿付利息支付的现金226,593.3410,330,329.9310,008,890.619,890,029.5
  支付其他与筹资活动有关的现金172,740.31,162,460.94802,579.73445,667.73
  筹资活动现金流出小计399,333.6441,492,790.8740,811,470.3420,335,697.23
  筹资活动产生的现金流量净额2,500,666.3676,539,153.4738,452,444.7414,017,360.13
四、汇率变动对现金及现金等价物的影响-79,754.18-96,167.99--
五、现金及现金等价物净增加额-285,537,771.6841,740,158.26-279,161,523-309,085,783.27
  加:期初现金及现金等价物余额969,079,739.86448,725,494.38448,725,494.38448,725,494.38
  期末现金及现金等价物余额683,541,968.18490,465,652.64169,563,971.38139,639,711.11
补充资料:
  净利润-210,913,855.17-136,862,844.22
  资产减值准备-173,571,869.84-13,886,084.86
  固定资产和投资性房地产折旧-30,416,983.62-14,762,162.71
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-30,416,983.62-14,762,162.71
  无形资产摊销-2,446,085.15-1,265,686.35
  长期待摊费用摊销---19,382.36
  处置固定资产、无形资产和其他长期资产的损失-940.93--
  公允价值变动损失--13,741,963.98--6,813,975.23
  财务费用-1,136,958.19-15,789.65
  投资损失--11,848,186.01--3,858,031.2
  递延所得税-3,297,415.32--2,110,231.15
  其中:递延所得税资产减少-3,297,415.32--2,110,231.15
  存货的减少-64,596,398.27-62,367,797.2
  经营性应收项目的减少-109,509,790.11--107,914,257.94
  经营性应付项目的增加--38,238,792.42--124,739,106.41
  其他----2,033,616.67
  现金的期末余额-490,465,652.64-139,639,711.11
  减:现金的期初余额-448,725,494.38-448,725,494.38
  现金及现金等价物的净增加额-41,740,158.26--309,085,783.27
公告日期2026-04-152026-04-152025-10-212025-08-27
审计意见(境内)标准无保留意见
TOP↑