当前位置:首页 - 行情中心 - 科远智慧(002380) - 财务分析 - 现金流量表

科远智慧

(002380)

  

流通市值:40.23亿  总市值:68.11亿
流通股本:1.42亿   总股本:2.40亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金580,088,275.93303,386,221.961,183,266,836.22798,997,724.57
  收到的税费返还14,751,808.3710,502,256.7634,887,306.1728,150,582.86
  收到其他与经营活动有关的现金46,424,687.132,774,497.7414,168,470.6949,115,281.35
  经营活动现金流入小计641,264,771.4346,662,976.461,232,322,613.08876,263,588.78
  购买商品、接受劳务支付的现金164,661,541.9279,768,191.62262,055,560.08202,036,408.98
  支付给职工以及为职工支付的现金298,194,751.26152,207,964.04509,001,563.52383,410,599.6
  支付的各项税费85,795,119.935,812,937.65151,262,956.5399,374,614.05
  支付其他与经营活动有关的现金110,301,996.2186,039,396.8390,336,318179,418,854.44
  经营活动现金流出小计658,953,409.29353,828,490.141,012,656,398.13864,240,477.07
  经营活动产生的现金流量净额-17,688,637.89-7,165,513.68219,666,214.9512,023,111.71
二、投资活动产生的现金流量:
  收回投资收到的现金--1,000,000-
  处置固定资产、无形资产和其他长期资产收回的现金净额--749,583.2-
  收到的其他与投资活动有关的现金337,567,073.29148,124,447.35721,647,106.51401,847,356.21
  投资活动现金流入小计337,567,073.29148,124,447.35723,396,689.71401,847,356.21
  购建固定资产、无形资产和其他长期资产支付的现金950,839.07812,543.310,703,7132,798,037.02
  投资支付的现金--1,000,0001,000,000
  支付其他与投资活动有关的现金642,030,739.73441,030,739.73935,631,983.71764,220,102.71
  投资活动现金流出小计642,981,578.8441,843,283.03947,335,696.71768,018,139.73
  投资活动产生的现金流量净额-305,414,505.51-293,718,835.68-223,939,007-366,170,783.52
三、筹资活动产生的现金流量:
  吸收投资收到的现金--1,000,0001,000,000
  取得借款收到的现金10,000,00010,000,00020,000,00020,000,000
  收到其他与筹资活动有关的现金24,353,057.36-67,602,087.7347,280,324.16
  筹资活动现金流入小计34,353,057.3610,000,00088,602,087.7368,280,324.16
  偿还债务支付的现金10,000,000-0-
  分配股利、利润或偿付利息支付的现金9,890,029.5130,0002,800,0002,846,222.22
  其中:子公司支付给少数股东的股利、利润--2,800,000-
  支付其他与筹资活动有关的现金445,667.73269,740.32,525,997.672,383,507.51
  筹资活动现金流出小计20,335,697.23399,740.35,325,997.675,229,729.73
  筹资活动产生的现金流量净额14,017,360.139,600,259.783,276,090.0663,050,594.43
五、现金及现金等价物净增加额-309,085,783.27-291,284,089.6679,003,298.01-291,097,077.38
  加:期初现金及现金等价物余额448,725,494.38472,584,680.87369,722,196.37369,722,196.37
  期末现金及现金等价物余额139,639,711.11181,300,591.21448,725,494.3878,625,118.99
补充资料:
  净利润136,862,844.22-260,058,173.87-
  资产减值准备13,886,084.86-29,926,493.92-
  固定资产和投资性房地产折旧14,762,162.71-30,315,594.5-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧14,762,162.71-30,315,594.5-
  无形资产摊销1,265,686.35-2,696,668.27-
  长期待摊费用摊销19,382.36-0-
  处置固定资产、无形资产和其他长期资产的损失--3,662.87-
  固定资产报废损失--13,806.31-
  公允价值变动损失-6,813,975.23--8,911,701.4-
  财务费用15,789.65-514,342.4-
  投资损失-3,858,031.2--7,253,445.1-
  递延所得税-2,110,231.15-5,574,269.83-
  其中:递延所得税资产减少-2,110,231.15-5,574,269.83-
    递延所得税负债增加--0-
  存货的减少62,367,797.2--38,588,186.76-
  经营性应收项目的减少-107,914,257.94--211,633,162.94-
  经营性应付项目的增加-124,739,106.41-147,167,778.88-
  其他-2,033,616.67-8,293,992.65-
  现金的期末余额139,639,711.11-448,725,494.38-
  减:现金的期初余额448,725,494.38-369,722,196.37-
  现金及现金等价物的净增加额-309,085,783.27-79,003,298.01-
公告日期2025-08-272025-04-252025-04-252024-10-16
审计意见(境内)标准无保留意见
TOP↑