当前位置:首页 - 行情中心 - 科远智慧(002380) - 财务分析 - 现金流量表

科远智慧

(002380)

  

流通市值:40.17亿  总市值:67.80亿
流通股本:1.42亿   总股本:2.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金622,423,554.59326,542,609.161,372,187,391.92943,904,892.1
  收到的税费返还19,211,603.95,479,620.3651,206,867.8434,951,824.47
  收到其他与经营活动有关的现金30,746,139.7225,324,925.28266,939,122.57304,127,753.59
  经营活动现金流入小计672,381,298.21357,347,154.81,690,333,382.331,282,984,470.16
  购买商品、接受劳务支付的现金154,561,106.885,832,747.34334,783,068.81242,745,311.78
  支付给职工以及为职工支付的现金313,305,326.98147,149,355.24525,571,537.22395,323,399.82
  支付的各项税费103,017,372.8442,359,019.42187,576,037.17131,490,398.82
  支付其他与经营活动有关的现金105,212,598.9763,099,752.3109,180,638.93177,264,712.73
  经营活动现金流出小计676,096,405.59338,440,874.31,157,111,282.13946,823,823.15
  经营活动产生的现金流量净额-3,715,107.3818,906,280.5533,222,100.2336,160,647.01
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额2,000-685,236.25-
  收到的其他与投资活动有关的现金1,029,532,701.26396,440,520.221,309,285,505.64469,940,390.16
  投资活动现金流入小计1,029,534,701.26396,440,520.221,309,970,741.89469,940,390.16
  购建固定资产、无形资产和其他长期资产支付的现金1,277,321.52966,189.928,160,689.431,928,084.3
  支付其他与投资活动有关的现金1,248,337,294.66702,339,294.661,869,734,979.881,121,786,920.61
  投资活动现金流出小计1,249,614,616.18703,305,484.581,877,895,669.311,123,715,004.91
  投资活动产生的现金流量净额-220,079,914.92-306,864,964.36-567,924,927.42-653,774,614.75
三、筹资活动产生的现金流量:
  取得借款收到的现金2,900,0002,900,00069,000,00030,000,000
  收到其他与筹资活动有关的现金7,831,179.7-49,031,944.3449,263,915.08
  筹资活动现金流入小计10,731,179.72,900,000118,031,944.3479,263,915.08
  偿还债务支付的现金2,200,000-30,000,00030,000,000
  分配股利、利润或偿付利息支付的现金49,875,609.01226,593.3410,330,329.9310,008,890.61
  支付其他与筹资活动有关的现金409,531.99172,740.31,162,460.94802,579.73
  筹资活动现金流出小计52,485,141399,333.6441,492,790.8740,811,470.34
  筹资活动产生的现金流量净额-41,753,961.32,500,666.3676,539,153.4738,452,444.74
四、汇率变动对现金及现金等价物的影响-159,452.67-79,754.18-96,167.99-
五、现金及现金等价物净增加额-265,708,436.27-285,537,771.6841,740,158.26-279,161,523
  加:期初现金及现金等价物余额490,465,652.64969,079,739.86448,725,494.38448,725,494.38
  期末现金及现金等价物余额224,757,216.37683,541,968.18490,465,652.64169,563,971.38
补充资料:
  净利润164,181,333.8-210,913,855.17-
  资产减值准备17,619,467.81-173,571,869.84-
  固定资产和投资性房地产折旧13,997,162.41-30,416,983.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,997,162.41-30,416,983.62-
  无形资产摊销1,099,423.37-2,446,085.15-
  长期待摊费用摊销0---
  处置固定资产、无形资产和其他长期资产的损失-43.22-940.93-
  固定资产报废损失773,834.18---
  公允价值变动损失-9,907,503.98--13,741,963.98-
  财务费用1,094,028.27-1,136,958.19-
  投资损失-6,840,105.72--11,848,186.01-
  递延所得税-1,332,406.92-3,297,415.32-
  其中:递延所得税资产减少-1,332,406.92-3,297,415.32-
    递延所得税负债增加0---
  存货的减少47,036,207.66-64,596,398.27-
  经营性应收项目的减少-244,330,415.45-109,509,790.11-
  经营性应付项目的增加15,228,958.75--38,238,792.42-
  其他-2,901,603.68---
  现金的期末余额224,757,216.37-490,465,652.64-
  减:现金的期初余额490,465,652.64-448,725,494.38-
  现金及现金等价物的净增加额-265,708,436.27-41,740,158.26-
公告日期2026-08-242026-04-152026-04-152025-10-21
审计意见(境内)标准无保留意见
TOP↑