当前位置:首页 - 行情中心 - 蓝帆医疗(002382) - 财务分析 - 现金流量表

蓝帆医疗

(002382)

  

流通市值:58.37亿  总市值:58.94亿
流通股本:9.98亿   总股本:10.08亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,419,104,149.731,538,261,374.826,173,072,915.834,526,716,602.87
  收到的税费返还174,953,103.28100,369,617.61350,549,878.5283,408,378.94
  收到其他与经营活动有关的现金49,174,126.06104,290,439.2164,552,706.5686,569,128.64
  经营活动现金流入小计3,643,231,379.071,742,921,431.636,688,175,500.894,896,694,110.45
  购买商品、接受劳务支付的现金2,189,387,299.231,114,218,035.954,417,873,541.993,391,004,307.92
  支付给职工以及为职工支付的现金641,225,611.07357,270,918.951,181,543,186.56881,728,126.6
  支付的各项税费186,956,657.5893,559,830.27187,921,415.76152,987,217.72
  支付其他与经营活动有关的现金205,052,759.11105,636,116.03443,114,109243,698,283.31
  经营活动现金流出小计3,222,622,326.991,670,684,901.26,230,452,253.314,669,417,935.55
  经营活动产生的现金流量净额420,609,052.0872,236,530.43457,723,247.58227,276,174.9
二、投资活动产生的现金流量:
  收回投资收到的现金2,598,859,245.161,742,562,676.9795,745,438.861,592,448,285.63
  取得投资收益收到的现金13,508,555.126,892,574.0322,184,723.9949,320,646.92
  处置固定资产、无形资产和其他长期资产收回的现金净额4,868,445.112,660,030.132,599,328.99447,010.08
  投资活动现金流入小计2,617,236,245.391,752,115,281.13120,529,491.841,642,215,942.63
  购建固定资产、无形资产和其他长期资产支付的现金216,408,528.76131,116,641.08553,011,903.89519,388,942.7
  投资支付的现金1,925,939,111.961,321,721,945.16603,130,439.161,985,810,000
  取得子公司及其他营业单位支付的现金140,000,000-228,758,904.2-
  投资活动现金流出小计2,282,347,640.721,452,838,586.241,384,901,247.252,505,198,942.7
  投资活动产生的现金流量净额334,888,604.67299,276,694.89-1,264,371,755.41-862,983,000.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金-0710,360,000220,000,000
  其中:子公司吸收少数股东投资收到的现金-0710,360,000220,000,000
  取得借款收到的现金1,165,011,016.5247,071,016.52878,001,048.62773,506,579.03
  收到其他与筹资活动有关的现金5,478,873.662,632,334.44234,380,0004,970,232.24
  筹资活动现金流入小计1,170,489,890.1849,703,350.961,822,741,048.62998,476,811.27
  偿还债务支付的现金2,390,285,849.06517,167,902.76882,842,107.74837,284,307.44
  分配股利、利润或偿付利息支付的现金144,789,139.6314,352,407.97168,383,837.6284,137,864.47
  支付其他与筹资活动有关的现金6,696,637.083,593,026.37233,195,819.2314,136,756.68
  筹资活动现金流出小计2,541,771,625.77535,113,337.11,284,421,764.59935,558,928.59
  筹资活动产生的现金流量净额-1,371,281,735.59-485,409,986.14538,319,284.0362,917,882.68
四、汇率变动对现金及现金等价物的影响-25,157,385.81-19,411,755.37-2,604,335.3316,287,696.05
五、现金及现金等价物净增加额-640,941,464.65-133,308,516.19-270,933,559.13-556,501,246.44
  加:期初现金及现金等价物余额1,623,046,588.471,623,046,588.471,893,980,147.61,822,024,927.48
  期末现金及现金等价物余额982,105,123.821,489,738,072.281,623,046,588.471,265,523,681.04
补充资料:
  净利润210,375,191.03--798,411,318.3-
  资产减值准备35,123,490.9-198,251,820.61-
  固定资产和投资性房地产折旧234,814,659.48-484,312,280.94-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧234,814,659.48-484,312,280.94-
  无形资产摊销33,012,233.95-71,077,992.01-
  长期待摊费用摊销7,885,394.37-16,027,709.32-
  处置固定资产、无形资产和其他长期资产的损失-107,698.92-1,649,674.87-
  固定资产报废损失-3,816,186.69-71,696,464.54-
  公允价值变动损失81,570.72--497,722.83-
  财务费用116,304,807.45-233,497,346.82-
  投资损失791,202.29--16,798,003.93-
  递延所得税87,320,042.71--75,086,030.61-
  其中:递延所得税资产减少36,923,138.07--40,594,945.33-
    递延所得税负债增加50,396,904.64--34,491,085.28-
  存货的减少88,069,208.26-10,217,402.93-
  经营性应收项目的减少-489,357,659.44-194,147,513.02-
  经营性应付项目的增加92,133,475.29-49,140,302.35-
  其他774,596.86-1,369,654.21-
  债务转为资本3,606,500-106,545.52-
  现金的期末余额982,105,123.82-1,623,046,588.47-
  减:现金的期初余额1,623,046,588.47-1,893,980,147.6-
  现金及现金等价物的净增加额-640,941,464.65--270,933,559.13-
公告日期2026-08-252026-04-292026-04-292025-10-31
审计意见(境内)标准无保留意见
TOP↑