当前位置:首页 - 行情中心 - 蓝帆医疗(002382) - 财务分析 - 现金流量表

蓝帆医疗

(002382)

  

流通市值:58.78亿  总市值:59.22亿
流通股本:10.00亿   总股本:10.07亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,042,889,817.751,617,837,537.286,140,383,882.94,569,468,792.75
  收到的税费返还207,321,050.31120,433,594.43437,962,819.37312,503,588.17
  收到其他与经营活动有关的现金78,786,883.8538,085,640.44150,489,672.5291,999,683.7
  经营活动现金流入小计3,328,997,751.911,776,356,772.156,728,836,374.794,973,972,064.62
  购买商品、接受劳务支付的现金2,145,077,4521,134,234,502.694,961,732,817.383,780,164,680.49
  支付给职工以及为职工支付的现金608,256,150.59315,988,228.731,075,996,119.28810,451,188.33
  支付的各项税费100,447,848.6745,379,392.01123,751,976.53120,440,905.96
  支付其他与经营活动有关的现金140,063,546.183,209,159.67431,506,185.24332,042,051.43
  经营活动现金流出小计2,993,844,997.361,578,811,283.16,592,987,098.435,043,098,826.21
  经营活动产生的现金流量净额335,152,754.55197,545,489.05135,849,276.36-69,126,761.59
二、投资活动产生的现金流量:
  收回投资收到的现金686,234,374.23173,000,00070,000,000158,415,783.25
  取得投资收益收到的现金4,575,864.723,879,309.936,421,412.21,816,662.23
  处置固定资产、无形资产和其他长期资产收回的现金净额438,570.78572,299.811,668,670.73907,811.77
  收到的其他与投资活动有关的现金---779,879.04
  投资活动现金流入小计691,248,809.73177,451,609.7478,090,082.93161,920,136.29
  购建固定资产、无形资产和其他长期资产支付的现金412,870,328.96269,004,174774,282,132.83661,557,147.03
  投资支付的现金945,000,000332,841,668.4719,245,000161,692,066.65
  投资活动现金流出小计1,357,870,328.96601,845,842.47793,527,132.83823,249,213.68
  投资活动产生的现金流量净额-666,621,519.23-424,394,232.73-715,437,049.9-661,329,077.39
三、筹资活动产生的现金流量:
  吸收投资收到的现金220,000,000220,000,0001,710,380,176.711,715,152,732.68
  其中:子公司吸收少数股东投资收到的现金220,000,000220,000,0001,710,360,0001,715,152,732.68
  取得借款收到的现金514,221,697.47431,773,640.651,493,554,270.721,576,553,823.1
  收到其他与筹资活动有关的现金6,970,232.24-150,000,000-
  筹资活动现金流入小计741,191,929.71651,773,640.653,353,934,447.433,291,706,555.78
  偿还债务支付的现金467,128,251.68147,572,778.171,659,644,339.211,550,954,736.18
  分配股利、利润或偿付利息支付的现金63,750,513.221,671,959.51177,437,082.39108,205,033.77
  支付其他与筹资活动有关的现金11,397,248.854,113,231.87194,092,525.2723,038,278.37
  筹资活动现金流出小计542,276,013.73173,357,969.552,031,173,946.871,682,198,048.32
  筹资活动产生的现金流量净额198,915,915.98478,415,671.11,322,760,500.561,609,508,507.46
四、汇率变动对现金及现金等价物的影响19,833,790.9710,756,341.57-7,222,550.7446,595,489.23
五、现金及现金等价物净增加额-112,719,057.73262,323,268.99735,950,176.28925,648,157.71
  加:期初现金及现金等价物余额1,822,024,927.481,822,024,927.481,086,074,751.21,086,074,751.2
  期末现金及现金等价物余额1,709,305,869.752,084,348,196.471,822,024,927.482,011,722,908.91
补充资料:
  净利润-142,818,987.68--464,921,227.61-
  资产减值准备65,585,393.08-78,442,572.79-
  固定资产和投资性房地产折旧233,931,678.19-451,326,589.77-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧233,931,678.19-451,326,589.77-
  无形资产摊销33,573,558.39-59,541,162.75-
  长期待摊费用摊销7,716,646.31-32,609,595.89-
  处置固定资产、无形资产和其他长期资产的损失372,425.04-839,222.11-
  固定资产报废损失-1,286.91-2,161,389.41-
  公允价值变动损失-6,523,442.42--6,541,868.72-
  财务费用137,452,699.13-212,938,556.47-
  投资损失-5,592,656.84-7,474,359.78-
  递延所得税-85,570,927.05--6,443,559.88-
  其中:递延所得税资产减少-56,615,916.94--755,779.45-
    递延所得税负债增加-28,955,010.11--5,687,780.43-
  存货的减少-6,113,859.59--207,167,289.46-
  经营性应收项目的减少71,189,910.67--311,050,476.63-
  经营性应付项目的增加23,794,466.94-262,300,742.71-
  其他1,144,208.44-9,204,040.09-
  债务转为资本11,100-290,462.44-
  一年内到期的可转换公司债券1,573,602,525.93---
  现金的期末余额1,709,305,869.75-1,822,024,927.48-
  减:现金的期初余额1,822,024,927.48-1,086,074,751.2-
  现金及现金等价物的净增加额-112,719,057.73-735,950,176.28-
公告日期2025-08-302025-04-292025-04-292024-10-30
审计意见(境内)标准无保留意见
TOP↑