当前位置:首页 - 行情中心 - 蓝帆医疗(002382) - 财务分析 - 现金流量表

蓝帆医疗

(002382)

  

流通市值:52.48亿  总市值:52.87亿
流通股本:10.00亿   总股本:10.07亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,617,837,537.286,140,383,882.94,569,468,792.752,940,027,730.5
收到的税费返还120,433,594.43437,962,819.37312,503,588.17198,828,769.95
收到其他与经营活动有关的现金38,085,640.44150,489,672.5291,999,683.747,417,848.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,776,356,772.156,728,836,374.794,973,972,064.623,186,274,348.82
购买商品、接受劳务支付的现金1,134,234,502.694,961,732,817.383,780,164,680.492,462,360,994.22
支付给职工以及为职工支付的现金315,988,228.731,075,996,119.28810,451,188.33543,699,689.38
支付的各项税费45,379,392.01123,751,976.53120,440,905.9669,123,942.58
支付其他与经营活动有关的现金83,209,159.67431,506,185.24332,042,051.43220,088,656.72
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,578,811,283.16,592,987,098.435,043,098,826.213,295,273,282.9
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额197,545,489.05135,849,276.36-69,126,761.59-108,998,934.08
二、投资活动产生的现金流量:
收回投资收到的现金173,000,00070,000,000158,415,783.25121,004,872.26
取得投资收益收到的现金3,879,309.936,421,412.21,816,662.231,441,932.02
处置固定资产、无形资产和其他长期资产收回的现金净额572,299.811,668,670.73907,811.77407,418.42
收到的其他与投资活动有关的现金--779,879.04779,879.04
投资活动现金流入的平衡项目0000
投资活动现金流入小计177,451,609.7478,090,082.93161,920,136.29123,634,101.74
购建固定资产、无形资产和其他长期资产支付的现金269,004,174774,282,132.83661,557,147.03449,908,284.2
投资支付的现金332,841,668.4719,245,000161,692,066.65117,011,622.21
投资活动现金流出的平衡项目0000
投资活动现金流出小计601,845,842.47793,527,132.83823,249,213.68566,919,906.41
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-424,394,232.73-715,437,049.9-661,329,077.39-443,285,804.67
三、筹资活动产生的现金流量:
吸收投资收到的现金220,000,0001,710,380,176.711,715,152,732.681,000,000,000
其中:子公司吸收少数股东投资收到的现金220,000,0001,710,360,0001,715,152,732.68-
取得借款收到的现金431,773,640.651,493,554,270.721,576,553,823.11,246,680,455.36
收到其他与筹资活动有关的现金-150,000,000--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计651,773,640.653,353,934,447.433,291,706,555.782,246,680,455.36
偿还债务支付的现金147,572,778.171,659,644,339.211,550,954,736.181,255,058,388.04
分配股利、利润或偿付利息支付的现金21,671,959.51177,437,082.39108,205,033.7778,265,959.88
支付其他与筹资活动有关的现金4,113,231.87194,092,525.2723,038,278.3749,427,397.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计173,357,969.552,031,173,946.871,682,198,048.321,382,751,745.11
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额478,415,671.11,322,760,500.561,609,508,507.46863,928,710.25
四、汇率变动对现金及现金等价物的影响10,756,341.57-7,222,550.7446,595,489.2336,223,075.65
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额262,323,268.99735,950,176.28925,648,157.71347,867,047.15
加:期初现金及现金等价物余额1,822,024,927.481,086,074,751.21,086,074,751.21,086,074,751.2
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额2,084,348,196.471,822,024,927.482,011,722,908.911,433,941,798.35
补充资料:
净利润--464,921,227.61--168,457,639.02
资产减值准备-78,442,572.79-26,662,874.64
固定资产和投资性房地产折旧-451,326,589.77-226,345,461.04
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-451,326,589.77-226,345,461.04
无形资产摊销-59,541,162.75-28,635,317.11
长期待摊费用摊销-32,609,595.89-21,640,732.17
处置固定资产、无形资产和其他长期资产的损失-839,222.11--4,268.18
固定资产报废损失-2,161,389.41-2,383,525.42
公允价值变动损失--6,541,868.72--35,017.58
财务费用-212,938,556.47-131,491,787.83
投资损失-7,474,359.78-7,232,200.88
递延所得税--6,443,559.88--19,382,388.91
其中:递延所得税资产减少--755,779.45--16,904,962.96
递延所得税负债增加--5,687,780.43--2,477,425.95
存货的减少--207,167,289.46--61,191,228.19
经营性应收项目的减少--311,050,476.63--290,205,045.9
经营性应付项目的增加-262,300,742.71--26,322,926.01
其他-9,204,040.09-4,890,170.17
债务转为资本-290,462.44--
现金的期末余额-1,822,024,927.48-1,433,941,798.35
减:现金的期初余额-1,086,074,751.2-1,086,074,751.2
公告日期2025-04-292025-04-292024-10-302024-08-31
审计意见(境内)标准无保留意见
TOP↑