当前位置:首页 - 行情中心 - 合众思壮(002383) - 财务分析 - 现金流量表

合众思壮

(002383)

  

流通市值:62.63亿  总市值:62.63亿
流通股本:7.40亿   总股本:7.40亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金784,113,725.52374,600,812.581,828,107,8821,293,259,949.71
  收到的税费返还3,971,559.411,768,981.3812,395,806.089,561,443.8
  收到其他与经营活动有关的现金18,824,778.349,923,242.18119,088,011.661,852,748.96
  经营活动现金流入小计806,910,063.27386,293,036.141,959,591,699.681,364,674,142.47
  购买商品、接受劳务支付的现金565,709,313.02289,737,148.411,099,625,226.07825,769,430.8
  支付给职工以及为职工支付的现金232,542,238.34121,305,892.06452,823,789.19346,530,944.08
  支付的各项税费32,114,480.0114,645,715.5469,960,739.0745,949,015.06
  支付其他与经营活动有关的现金63,373,252.9437,788,840.18182,137,276.07119,028,440.11
  经营活动现金流出小计893,739,284.31463,477,596.191,804,547,030.41,337,277,830.05
  经营活动产生的现金流量净额-86,829,221.04-77,184,560.05155,044,669.2827,396,312.42
二、投资活动产生的现金流量:
  收回投资收到的现金8,595,367.521,990,905.6121,474,26121,434,261
  取得投资收益收到的现金3,200,367.291,396,506.96-0
  处置固定资产、无形资产和其他长期资产收回的现金净额17,320.154,50043,622,64543,018,578
  处置子公司及其他营业单位收到的现金净额--945,054.83742,535.27
  收到的其他与投资活动有关的现金-70,476.1431,088.2431,088.2
  投资活动现金流入小计11,813,054.963,462,388.6766,473,049.0365,626,462.47
  购建固定资产、无形资产和其他长期资产支付的现金26,970,760.3625,185,377.2663,689,157.233,763,519.04
  支付其他与投资活动有关的现金--27,168.37-
  投资活动现金流出小计26,970,760.3625,185,377.2663,716,325.5733,763,519.04
  投资活动产生的现金流量净额-15,157,705.4-21,722,988.592,756,723.4631,862,943.43
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金190,900,00090,900,000404,050,000230,650,000
  收到其他与筹资活动有关的现金-030,000,157.2630,000,000
  筹资活动现金流入小计190,900,00090,900,000434,050,157.26260,650,000
  偿还债务支付的现金114,467,303.7133,058,762.25300,527,997.16269,123,020
  分配股利、利润或偿付利息支付的现金16,365,874.7210,786,391.319,188,449.8415,058,460.43
  支付其他与筹资活动有关的现金14,568,917.757,259,621.1126,593,227.5714,128,936.95
  筹资活动现金流出小计145,402,096.1851,104,774.66346,309,674.57298,310,417.38
  筹资活动产生的现金流量净额45,497,903.8239,795,225.3487,740,482.69-37,660,417.38
四、汇率变动对现金及现金等价物的影响-16,163,525.21-8,697,304.813,136,197.978,009,473.05
五、现金及现金等价物净增加额-72,652,547.83-67,809,628.11248,678,073.429,608,311.52
  加:期初现金及现金等价物余额668,768,519.15668,768,519.15420,090,445.75420,090,445.75
  期末现金及现金等价物余额596,115,971.32600,958,891.04668,768,519.15449,698,757.27
补充资料:
  净利润-36,359,981.28--173,227,788.95-
  资产减值准备16,146,086.87-99,135,303.29-
  固定资产和投资性房地产折旧13,448,231.05-27,683,387.55-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,448,231.05-27,683,387.55-
  无形资产摊销4,229,860.52-16,929,344.24-
  长期待摊费用摊销3,414,287.17-5,024,231.66-
  处置固定资产、无形资产和其他长期资产的损失73,349.16--14,769,252.51-
  固定资产报废损失100,047.84--18,530.15-
  财务费用10,765,186.49-19,622,056.79-
  投资损失-1,581,836.34-2,555,665.01-
  递延所得税-1,587,687.99-26,341,315.59-
  其中:递延所得税资产减少-1,152,602.07-27,692,138.99-
    递延所得税负债增加-435,085.92--1,350,823.4-
  存货的减少-70,876,600.79--19,314,933.72-
  经营性应收项目的减少-49,610,707.57-132,834,060.53-
  经营性应付项目的增加19,087,648.1-18,096,379.4-
  现金的期末余额596,115,971.32-668,768,519.15-
  减:现金的期初余额668,768,519.15-420,090,445.75-
  现金及现金等价物的净增加额-72,652,547.83-248,678,073.4-
公告日期2026-08-272026-04-232026-04-232025-10-28
审计意见(境内)标准无保留意见
TOP↑