当前位置:首页 - 行情中心 - 合众思壮(002383) - 财务分析 - 现金流量表

合众思壮

(002383)

  

流通市值:38.89亿  总市值:46.72亿
流通股本:6.16亿   总股本:7.40亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金382,032,411.092,028,669,390.191,769,542,107.221,340,736,507.12
收到的税费返还6,183,512.3929,592,141.627,422,230.0125,159,261.53
收到其他与经营活动有关的现金27,095,399.15428,686,153.8782,572,055.2634,351,895.37
经营活动现金流入的平衡项目0000
经营活动现金流入小计415,311,322.632,486,947,685.661,879,536,392.491,400,247,664.02
购买商品、接受劳务支付的现金210,918,117.761,136,975,307.58843,202,981.11637,466,461.28
支付给职工以及为职工支付的现金131,723,968.83520,401,137.68408,023,866.56282,541,008.59
支付的各项税费23,675,642.0493,961,995.9868,937,512.7644,667,564.99
支付其他与经营活动有关的现金40,658,659.79283,668,029.88216,095,956.96173,058,644.07
经营活动现金流出的平衡项目0000
经营活动现金流出小计406,976,388.422,035,006,471.121,536,260,317.391,137,733,678.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额8,334,934.21451,941,214.54343,276,075.1262,513,985.09
二、投资活动产生的现金流量:
收回投资收到的现金3,257,501.2297,260,406.462,425,0002,155,000
取得投资收益收到的现金-2,905,196.59294,710.5294,710.5
处置固定资产、无形资产和其他长期资产收回的现金净额39,40069,198.8865,171.8862,796.2
处置子公司及其他营业单位收到的现金净额-1,079,104.641,189,565,556.74284,584,668.51284,584,668.51
收到的其他与投资活动有关的现金-10,901,157.0710,901,157.0710,901,157.07
投资活动现金流入的平衡项目0000
投资活动现金流入小计2,217,796.581,300,701,515.74298,270,707.96297,998,332.28
购建固定资产、无形资产和其他长期资产支付的现金2,411,734.8941,171,497.6133,462,496.1225,571,471.17
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,411,734.8941,171,497.6133,462,496.1225,571,471.17
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-193,938.311,259,530,018.13264,808,211.84272,426,861.11
三、筹资活动产生的现金流量:
取得借款收到的现金3,750,0001,190,094,9991,149,570,000646,220,000
收到其他与筹资活动有关的现金-23,504,260.61--
筹资活动现金流入平衡项目0000
筹资活动现金流入小计3,750,0001,213,599,259.611,149,570,000646,220,000
偿还债务支付的现金53,136,8902,240,603,718.351,784,362,262.161,153,402,093.2
分配股利、利润或偿付利息支付的现金28,798,859.51152,826,828.99108,700,174.3584,228,392.78
其中:子公司支付给少数股东的股利、利润-4,225,965.99--
支付其他与筹资活动有关的现金2,876,723.1141,340,813.6614,001,042.489,460,351.31
筹资活动现金流出平衡项目0000
筹资活动现金流出小计84,812,472.622,434,771,3611,907,063,478.991,247,090,837.29
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-81,062,472.62-1,221,172,101.39-757,493,478.99-600,870,837.29
四、汇率变动对现金及现金等价物的影响1,394,311.7816,803,208.62543,429.947,593,423.56
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-71,527,164.94507,102,339.9-148,865,762.11-58,336,567.53
加:期初现金及现金等价物余额920,641,385.79413,539,045.89413,539,045.89413,539,045.89
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额849,114,220.85920,641,385.79264,673,283.78355,202,478.36
补充资料:
净利润-458,409,321.89-14,129,290.85
资产减值准备-133,973,537.91--5,103,834.5
固定资产和投资性房地产折旧-25,193,906.93-12,062,064.98
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-25,193,906.93-12,062,064.98
无形资产摊销-22,093,671.59-11,543,209.98
长期待摊费用摊销-6,897,718.26-2,038,337.75
处置固定资产、无形资产和其他长期资产的损失--744,134.2--675,387.16
固定资产报废损失-269,534.81-118,698.35
财务费用-126,887,433.14-58,461,062.79
投资损失--861,447,329.72-4,351,029.3
递延所得税-140,529,911.63--28,529,510.17
其中:递延所得税资产减少-144,271,200.29--28,523,781.67
递延所得税负债增加--3,741,288.66--5,728.5
存货的减少-190,570,794.96-54,000,419.16
经营性应收项目的减少-418,302,909.03-247,978,933.44
经营性应付项目的增加--235,072,145.44--115,152,399.94
其他-10,336,166.28--
现金的期末余额-920,641,385.79-355,202,478.36
减:现金的期初余额-413,539,045.89-413,539,045.89
公告日期2024-04-122024-04-122023-10-302023-08-31
审计意见(境内)标准无保留意见
TOP↑