当前位置:首页 - 行情中心 - 联发股份(002394) - 财务分析 - 现金流量表

联发股份

(002394)

  

流通市值:24.21亿  总市值:24.25亿
流通股本:3.23亿   总股本:3.24亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,578,357,806.172,528,320,774.961,208,964,029.623,970,659,719.34
收到的税费返还46,758,680.7233,587,149.7219,242,619.1881,667,180.74
收到其他与经营活动有关的现金81,637,861.2662,216,189.5413,165,356.0691,925,789.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,706,754,348.152,624,124,114.221,241,372,004.864,144,252,689.8
购买商品、接受劳务支付的现金2,320,910,687.421,740,215,912.18825,064,230.623,301,216,459.85
支付给职工以及为职工支付的现金620,617,449.46436,899,566.27214,027,793.64757,790,409.36
支付的各项税费120,626,512.0885,060,091.2536,275,465.01147,948,789.5
支付其他与经营活动有关的现金107,544,460.9174,352,550.8632,044,455.51138,217,836.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,169,699,109.872,336,528,120.561,107,411,944.784,345,173,494.93
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额537,055,238.28287,595,993.66133,960,060.08-200,920,805.13
二、投资活动产生的现金流量:
收回投资收到的现金4,400,691,806.332,759,230,542.91,215,689,203.235,123,970,310.48
取得投资收益收到的现金49,983.1549,983.154,502,601.4918,287,170.93
处置固定资产、无形资产和其他长期资产收回的现金净额1,144,898.12990,886.12373,412.7613,923,035.46
收到的其他与投资活动有关的现金0---
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,401,886,687.62,760,271,412.171,220,565,217.485,156,180,516.87
购建固定资产、无形资产和其他长期资产支付的现金130,802,642.4386,593,542.4641,336,392.91195,179,199.11
投资支付的现金4,322,324,329.342,530,215,039.8971,132,6064,850,217,505.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,453,126,971.772,616,808,582.261,012,468,998.915,045,396,704.57
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-51,240,284.17143,462,829.91208,096,218.57110,783,812.3
三、筹资活动产生的现金流量:
吸收投资收到的现金---30,040,000
其中:子公司吸收少数股东投资收到的现金---30,040,000
取得借款收到的现金854,650,000690,470,000289,500,0001,404,654,601.71
收到其他与筹资活动有关的现金15,666,132.7215,570,028.32-13,435,670.91
筹资活动现金流入平衡项目0000
筹资活动现金流入小计870,316,132.72706,040,028.32289,500,0001,448,130,272.62
偿还债务支付的现金1,101,855,933.89872,558,000334,830,338.44981,828,111.46
分配股利、利润或偿付利息支付的现金25,106,732.7717,696,345.4111,283,213.94289,852,619.24
支付其他与筹资活动有关的现金29,442,482.9616,735,017.48467,755.1218,345,056.19
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,156,405,149.62906,989,362.89346,581,307.51,290,025,786.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-286,089,016.9-200,949,334.57-57,081,307.5158,104,485.73
四、汇率变动对现金及现金等价物的影响-1,660,574.452,098,688.61,425,676.111,814,387.27
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额198,065,362.76232,208,177.6286,400,647.2669,781,880.17
加:期初现金及现金等价物余额467,998,127.81467,998,127.81467,998,127.81398,216,247.64
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额666,063,490.57700,206,305.41754,398,775.07467,998,127.81
补充资料:
净利润-51,282,200.89-147,554,780.07
资产减值准备-13,029,856.58-10,298,176.01
固定资产和投资性房地产折旧-113,513,818.13-217,380,668.17
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-113,513,818.13-217,380,668.17
无形资产摊销-2,919,898.21-5,870,859.4
长期待摊费用摊销-3,149,110.64-5,747,542.18
处置固定资产、无形资产和其他长期资产的损失-1,664,311.58-1,734,099.03
固定资产报废损失-1,032,844.31-3,372,905.88
公允价值变动损失-36,767,216.87-45,693,463.93
财务费用-19,511,286.09-33,867,533.63
投资损失-42,164,603.37-1,794,874.05
递延所得税--22,925,567.24-8,781,795.68
其中:递延所得税资产减少--1,209,950.35--651,777.12
递延所得税负债增加--21,715,616.89-9,433,572.8
存货的减少-46,343,947.26--479,210,548.69
经营性应收项目的减少-256,050,505.29--39,598,611.15
经营性应付项目的增加--278,073,799.44--161,471,377.51
其他----5,112,891.47
现金的期末余额-700,206,305.41-467,998,127.81
减:现金的期初余额-467,998,127.81-398,216,247.64
公告日期2024-10-252024-08-242024-04-302024-04-30
审计意见(境内)标准无保留意见
TOP↑