当前位置:首页 - 行情中心 - 联发股份(002394) - 财务分析 - 现金流量表

联发股份

(002394)

  

流通市值:23.29亿  总市值:23.34亿
流通股本:3.23亿   总股本:3.24亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,437,007,635.62,313,171,608.111,064,836,914.13,997,997,233.09
收到的税费返还60,701,669.847,242,534.6328,858,914.3142,603,101.21
收到其他与经营活动有关的现金93,581,309.4755,799,410.5232,051,111.31140,373,536.03
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,591,290,614.872,416,213,553.261,125,746,939.714,280,973,870.33
购买商品、接受劳务支付的现金2,419,523,985.441,742,620,259.19933,731,413.552,929,257,655.33
支付给职工以及为职工支付的现金578,817,975.81396,299,747.12210,709,546.34698,367,739.48
支付的各项税费108,697,79173,439,346.1137,404,275.25101,421,060.9
支付其他与经营活动有关的现金122,473,836.1858,829,806.5147,106,498.86100,390,286
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,229,513,588.432,271,189,158.931,228,951,7343,829,436,741.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额361,777,026.44145,024,394.33-103,204,794.29451,537,128.62
二、投资活动产生的现金流量:
收回投资收到的现金4,022,560,461.782,657,164,014.391,113,948,186.476,767,576,732.35
取得投资收益收到的现金8,030,601.973,468,996.3110,371,375.6371,667,023.04
处置固定资产、无形资产和其他长期资产收回的现金净额8,401,130.966,724,386.64444,246.781,158,803.57
收到的其他与投资活动有关的现金--2,485,000455,778.36
投资活动现金流入的平衡项目0000
投资活动现金流入小计4,038,992,194.712,667,357,397.341,127,248,808.886,840,858,337.32
购建固定资产、无形资产和其他长期资产支付的现金144,818,738.2985,398,726.168,017,104.72548,024,776.96
投资支付的现金4,042,370,112.282,712,617,836.791,033,839,171.76,962,152,687.58
投资活动现金流出的平衡项目0000
投资活动现金流出小计4,187,188,850.572,798,016,562.891,101,856,276.427,510,177,464.54
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-148,196,655.86-130,659,165.5525,392,532.46-669,319,127.22
三、筹资活动产生的现金流量:
吸收投资收到的现金30,000,00030,000,00030,000,00022,000,000
其中:子公司吸收少数股东投资收到的现金---22,000,000
取得借款收到的现金888,716,604.64369,169,056.09330,690,000758,214,973.58
收到其他与筹资活动有关的现金10,852,850.5110,852,850.51-3,355,643.75
筹资活动现金流入平衡项目0000
筹资活动现金流入小计929,569,455.15410,021,906.6360,690,000783,570,617.33
偿还债务支付的现金775,917,000358,347,000113,720,000486,498,180
分配股利、利润或偿付利息支付的现金22,055,498.9315,066,538.287,644,373.4325,772,786.68
支付其他与筹资活动有关的现金5,117,650.222,216,005.16-44,117,157.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计803,090,149.15375,629,543.44121,364,373.43556,388,123.93
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额126,479,30634,392,363.16239,325,626.57227,182,493.4
四、汇率变动对现金及现金等价物的影响4,732,554.397,696,424.913,344,796.957,428,827.24
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额344,792,230.9756,454,016.85164,858,161.6916,829,322.04
加:期初现金及现金等价物余额398,216,247.64398,216,247.64409,069,098.15381,386,925.6
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额743,008,478.61454,670,264.49573,927,259.84398,216,247.64
补充资料:
净利润-107,763,812.62-149,718,246.22
资产减值准备-10,454,414.96-32,373,318.96
固定资产和投资性房地产折旧-109,779,334.59-187,011,518.34
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-109,779,334.59-187,011,518.34
无形资产摊销-4,386,366.59-5,630,397.34
长期待摊费用摊销-3,087,014.95-5,438,837.71
处置固定资产、无形资产和其他长期资产的损失--366,965.85--1,751,673.07
固定资产报废损失-42,672.22-3,655,651.92
公允价值变动损失--30,818,188.24-7,660,197.42
财务费用-30,286,855.02-30,064,938.34
投资损失-22,694,331.75-20,640,045.03
递延所得税--2,044,738.51-2,828,145.83
其中:递延所得税资产减少-3,648,118.17--1,061,016.08
递延所得税负债增加--5,692,856.68-3,889,161.91
存货的减少-22,250,132.77-193,883,718.56
经营性应收项目的减少-80,990,402.16--166,183,513.79
经营性应付项目的增加--214,691,915--14,014,290.36
其他----8,190,773.14
现金的期末余额-454,670,264.49-398,216,247.64
减:现金的期初余额-398,216,247.64-381,386,925.6
公告日期2023-10-282023-08-262023-04-252023-04-25
审计意见(境内)标准无保留意见
TOP↑