当前位置:首页 - 行情中心 - 联发股份(002394) - 财务分析 - 现金流量表

联发股份

(002394)

  

流通市值:26.90亿  总市值:26.93亿
流通股本:3.23亿   总股本:3.24亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,056,121,788.254,313,965,117.043,578,357,806.172,528,320,774.96
收到的税费返还18,808,161.4457,969,222.746,758,680.7233,587,149.72
收到其他与经营活动有关的现金22,091,734.44119,039,354.3681,637,861.2662,216,189.54
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,097,021,684.134,490,973,694.13,706,754,348.152,624,124,114.22
购买商品、接受劳务支付的现金662,089,331.432,786,980,474.942,320,910,687.421,740,215,912.18
支付给职工以及为职工支付的现金225,045,002.31812,358,438.09620,617,449.46436,899,566.27
支付的各项税费49,548,678.52160,891,860.82120,626,512.0885,060,091.25
支付其他与经营活动有关的现金38,787,392.39142,635,224.94107,544,460.9174,352,550.86
经营活动现金流出的平衡项目0000
经营活动现金流出小计975,470,404.653,902,865,998.793,169,699,109.872,336,528,120.56
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额121,551,279.48588,107,695.31537,055,238.28287,595,993.66
二、投资活动产生的现金流量:
收回投资收到的现金1,525,153,826.966,210,198,380.944,400,691,806.332,759,230,542.9
取得投资收益收到的现金3,386,820.193,386,692.3149,983.1549,983.15
处置固定资产、无形资产和其他长期资产收回的现金净额6,005,514.861,326,094.521,144,898.12990,886.12
收到的其他与投资活动有关的现金--0-
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,534,546,162.016,214,911,167.774,401,886,687.62,760,271,412.17
购建固定资产、无形资产和其他长期资产支付的现金16,488,043.02137,501,711.9130,802,642.4386,593,542.46
投资支付的现金1,522,075,349.286,273,425,548.954,322,324,329.342,530,215,039.8
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,538,563,392.36,410,927,260.854,453,126,971.772,616,808,582.26
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-4,017,230.29-196,016,093.08-51,240,284.17143,462,829.91
三、筹资活动产生的现金流量:
取得借款收到的现金461,560,0001,265,756,460.86854,650,000690,470,000
收到其他与筹资活动有关的现金13,100,00015,729,646.1615,666,132.7215,570,028.32
筹资活动现金流入平衡项目0000
筹资活动现金流入小计474,660,0001,281,486,107.02870,316,132.72706,040,028.32
偿还债务支付的现金321,000,0001,588,641,497.071,101,855,933.89872,558,000
分配股利、利润或偿付利息支付的现金5,045,500.6143,849,831.4225,106,732.7717,696,345.41
支付其他与筹资活动有关的现金18,728,101.5434,077,408.6429,442,482.9616,735,017.48
筹资活动现金流出平衡项目0000
筹资活动现金流出小计344,773,602.151,666,568,737.131,156,405,149.62906,989,362.89
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额129,886,397.85-385,082,630.11-286,089,016.9-200,949,334.57
四、汇率变动对现金及现金等价物的影响-553,502.325,469,669.28-1,660,574.452,098,688.6
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额246,866,944.7212,478,641.4198,065,362.76232,208,177.6
加:期初现金及现金等价物余额480,476,769.21467,998,127.81467,998,127.81467,998,127.81
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额727,343,713.93480,476,769.21666,063,490.57700,206,305.41
补充资料:
净利润-205,270,472.28-51,282,200.89
资产减值准备-23,302,953.07-13,029,856.58
固定资产和投资性房地产折旧-230,522,725.66-113,513,818.13
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-230,522,725.66-113,513,818.13
无形资产摊销-5,712,382.67-2,919,898.21
长期待摊费用摊销-7,065,917.98-3,149,110.64
处置固定资产、无形资产和其他长期资产的损失-1,792,375.44-1,664,311.58
固定资产报废损失-4,401,733.17-1,032,844.31
公允价值变动损失-52,585,792.04-36,767,216.87
财务费用-33,342,191.26-19,511,286.09
投资损失--53,815,189.3-42,164,603.37
递延所得税--22,173,713.22--22,925,567.24
其中:递延所得税资产减少-2,216,706.62--1,209,950.35
递延所得税负债增加--24,390,419.84--21,715,616.89
存货的减少-28,268,536.03-46,343,947.26
经营性应收项目的减少-190,735,432.63-256,050,505.29
经营性应付项目的增加--103,128,717.46--278,073,799.44
其他--18,115,830.95--
现金的期末余额-480,476,769.21-700,206,305.41
减:现金的期初余额-467,998,127.81-467,998,127.81
公告日期2025-04-252025-04-252024-10-252024-08-24
审计意见(境内)标准无保留意见
TOP↑