当前位置:首页 - 行情中心 - 双象股份(002395) - 财务分析 - 现金流量表

双象股份

(002395)

  

流通市值:48.01亿  总市值:48.01亿
流通股本:2.68亿   总股本:2.68亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金593,497,188.52252,575,049.541,205,450,830.94887,717,517.33
  收到的税费返还12,662,860.057,103,794.9814,078,877.5611,565,650.15
  收到其他与经营活动有关的现金18,745,845.079,429,329.4351,665,737.7111,852,268.92
  经营活动现金流入小计624,905,893.64269,108,173.951,271,195,446.21911,135,436.4
  购买商品、接受劳务支付的现金413,492,131.69206,113,905.311,119,066,123.19881,509,673.57
  支付给职工以及为职工支付的现金55,275,587.9230,850,053.280,875,368.4256,556,947.85
  支付的各项税费49,329,083.5421,217,289.7932,334,281.7317,848,945.32
  支付其他与经营活动有关的现金12,886,067.15,849,958.6528,474,806.2813,359,765.41
  经营活动现金流出小计530,982,870.25264,031,206.951,260,750,579.62969,275,332.15
  经营活动产生的现金流量净额93,923,023.395,076,96710,444,866.59-58,139,895.75
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额55,000,00055,000,000-22,000
  处置子公司及其他营业单位收到的现金净额--5,981,760.49-
  收到的其他与投资活动有关的现金43,770,482.15---
  投资活动现金流入小计98,770,482.1555,000,0005,981,760.4922,000
  购建固定资产、无形资产和其他长期资产支付的现金8,050,617.043,530,676.3220,170,973.6716,318,758.29
  支付其他与投资活动有关的现金86,220,60043,015,80035,00070,000
  投资活动现金流出小计94,271,217.0446,546,476.3220,205,973.6716,388,758.29
  投资活动产生的现金流量净额4,499,265.118,453,523.68-14,224,213.18-16,366,758.29
三、筹资活动产生的现金流量:
  取得借款收到的现金22,500,00020,478,935.8485,000,00083,399,735
  收到其他与筹资活动有关的现金28,688,380.9418,782,700.8714,654,390.3643,171,694.62
  筹资活动现金流入小计51,188,380.9439,261,636.7199,654,390.36126,571,429.62
  偿还债务支付的现金52,000,00034,000,00089,900,00069,900,000
  分配股利、利润或偿付利息支付的现金1,070,829.2603,852.829,564,826.3728,921,797.59
  支付其他与筹资活动有关的现金34,440,000.6336,017,331.635,980,00033,417,344.62
  筹资活动现金流出小计87,510,829.8370,621,184.43125,444,826.37132,239,142.21
  筹资活动产生的现金流量净额-36,322,448.89-31,359,547.72-25,790,436.01-5,667,712.59
四、汇率变动对现金及现金等价物的影响-158,135.81206,508.364,588,419.26-651,631.32
五、现金及现金等价物净增加额61,941,703.8-17,622,548.68-24,981,363.34-80,825,997.95
  加:期初现金及现金等价物余额247,218,594.9247,218,594.9272,199,958.24272,199,958.24
  期末现金及现金等价物余额309,160,298.7229,596,046.22247,218,594.9191,373,960.29
补充资料:
  净利润134,413,191.41-472,015,721.37-
  资产减值准备2,391,712.73-5,284,196.52-
  固定资产和投资性房地产折旧49,633,500.99-80,869,721.29-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧49,633,500.99-80,869,721.29-
  无形资产摊销1,525,373.17-3,053,126.11-
  长期待摊费用摊销776,762.74-1,131,551.58-
  处置固定资产、无形资产和其他长期资产的损失---362,174,606.26-
  公允价值变动损失-497,041.62---
  财务费用1,376,457.8-2,723,367.54-
  投资损失-150,299.17--1,760.49-
  递延所得税-191,978.91-14,783,050.36-
  其中:递延所得税资产减少202,863.33-8,016,718.99-
    递延所得税负债增加-394,842.24-6,766,331.37-
  存货的减少-107,974,906.86--6,666,272.63-
  经营性应收项目的减少52,570,287.04--87,368,377.37-
  经营性应付项目的增加-39,517,647.04--116,974,816.07-
  其他--159,239.59-
  现金的期末余额309,160,298.7-247,218,594.9-
  减:现金的期初余额247,218,594.9-272,199,958.24-
  现金及现金等价物的净增加额61,941,703.8--24,981,363.34-
公告日期2025-08-262025-04-252025-04-152024-10-25
审计意见(境内)标准无保留意见
TOP↑