当前位置:首页 - 行情中心 - 双象股份(002395) - 财务分析 - 现金流量表

双象股份

(002395)

  

流通市值:27.73亿  总市值:27.73亿
流通股本:2.68亿   总股本:2.68亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金809,735,354.66514,206,852.85257,065,365.561,274,278,090.35
  收到的税费返还17,351,786.2312,426,343.591,369,098.4623,145,615.9
  收到其他与经营活动有关的现金34,274,919.128,568,038.214,145,291.3850,616,807.57
  经营活动现金流入小计861,362,059.99555,201,234.65262,579,755.41,348,040,513.82
  购买商品、接受劳务支付的现金740,170,948.3443,745,007.67192,462,328.87929,098,018
  支付给职工以及为职工支付的现金100,504,605.8271,166,695.1242,065,428.84111,028,162.95
  支付的各项税费24,502,284.6517,246,250.918,566,692.7370,983,004.22
  支付其他与经营活动有关的现金11,153,355.728,783,584.244,211,207.6325,777,926.71
  经营活动现金流出小计876,331,194.49540,941,537.94247,305,658.071,136,887,111.88
  经营活动产生的现金流量净额-14,969,134.514,259,696.7115,274,097.33211,153,401.94
二、投资活动产生的现金流量:
  收回投资收到的现金---87,201,937.81
  处置固定资产、无形资产和其他长期资产收回的现金净额39,215,84630,000,00030,000,00055,180,000
  投资活动现金流入小计39,215,84630,000,00030,000,000142,381,937.81
  购建固定资产、无形资产和其他长期资产支付的现金4,932,333.422,735,398.93787,239.1710,968,717.6
  投资支付的现金---86,220,600
  投资活动现金流出小计4,932,333.422,735,398.93787,239.1797,189,317.6
  投资活动产生的现金流量净额34,283,512.5827,264,601.0729,212,760.8345,192,620.21
三、筹资活动产生的现金流量:
  取得借款收到的现金63,000,000--85,500,000
  收到其他与筹资活动有关的现金36,004,901.97,300,0001,053,520.752,145,768.78
  筹资活动现金流入小计99,004,901.97,300,0001,053,520.7587,645,768.78
  偿还债务支付的现金63,500,000500,000500,000107,000,000
  分配股利、利润或偿付利息支付的现金54,715,246.51715,824.29355,746.5242,057,389.6
  支付其他与筹资活动有关的现金28,500,00028,500,00025,200,000-
  筹资活动现金流出小计146,715,246.5129,715,824.2926,055,746.52149,057,389.6
  筹资活动产生的现金流量净额-47,710,344.61-22,415,824.29-25,002,225.77-61,411,620.82
四、汇率变动对现金及现金等价物的影响-17,842,504.36-13,564,791.59-6,434,046.12-6,406,352.63
五、现金及现金等价物净增加额-46,238,470.895,543,681.913,050,586.27188,528,048.7
  加:期初现金及现金等价物余额435,746,643.6435,746,643.6435,746,643.6247,218,594.9
  期末现金及现金等价物余额389,508,172.71441,290,325.5448,797,229.87435,746,643.6
补充资料:
  净利润-81,207,049.56-202,068,009.91
  资产减值准备-1,920,537.6-6,244,744.13
  固定资产和投资性房地产折旧-53,232,618.14-101,221,510.16
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-53,232,618.14-101,221,510.16
  无形资产摊销-1,505,544.46-3,050,982.19
  长期待摊费用摊销-1,078,031.95-1,566,593.45
  处置固定资产、无形资产和其他长期资产的损失---45,781.07
  公允价值变动损失----1,019,483.97
  财务费用-12,723,094-8,490,200.42
  投资损失-1,486.13-322,746.09
  递延所得税--274,247.41--1,592,412.53
  其中:递延所得税资产减少-120,594.83--745,494.24
    递延所得税负债增加--394,842.24--846,918.29
  存货的减少--88,894,279.93--61,102,286.97
  经营性应收项目的减少--3,731,902.79-50,061,659.76
  经营性应付项目的增加--43,067,646.67--97,797,296.98
  现金的期末余额-441,290,325.5-435,746,643.6
  减:现金的期初余额-435,746,643.6-247,218,594.9
  现金及现金等价物的净增加额-5,543,681.9-188,528,048.7
公告日期2026-10-272026-08-252026-04-282026-04-14
审计意见(境内)标准无保留意见
TOP↑