当前位置:首页 - 行情中心 - 双象股份(002395) - 财务分析 - 现金流量表

双象股份

(002395)

  

流通市值:43.34亿  总市值:43.34亿
流通股本:2.68亿   总股本:2.68亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金257,065,365.561,274,278,090.35954,874,076.4593,497,188.52
  收到的税费返还1,369,098.4623,145,615.920,251,991.1212,662,860.05
  收到其他与经营活动有关的现金4,145,291.3850,616,807.5723,611,795.0618,745,845.07
  经营活动现金流入小计262,579,755.41,348,040,513.82998,737,862.58624,905,893.64
  购买商品、接受劳务支付的现金192,462,328.87929,098,018704,557,117.25413,492,131.69
  支付给职工以及为职工支付的现金42,065,428.84111,028,162.9583,707,609.2755,275,587.92
  支付的各项税费8,566,692.7370,983,004.2261,902,857.8449,329,083.54
  支付其他与经营活动有关的现金4,211,207.6325,777,926.7118,974,634.1512,886,067.1
  经营活动现金流出小计247,305,658.071,136,887,111.88869,142,218.51530,982,870.25
  经营活动产生的现金流量净额15,274,097.33211,153,401.94129,595,644.0793,923,023.39
二、投资活动产生的现金流量:
  收回投资收到的现金-87,201,937.81--
  处置固定资产、无形资产和其他长期资产收回的现金净额30,000,00055,180,00055,000,00055,000,000
  收到的其他与投资活动有关的现金--87,201,937.8143,770,482.15
  投资活动现金流入小计30,000,000142,381,937.81142,201,937.8198,770,482.15
  购建固定资产、无形资产和其他长期资产支付的现金787,239.1710,968,717.69,215,060.858,050,617.04
  投资支付的现金-86,220,600--
  支付其他与投资活动有关的现金--86,220,60086,220,600
  投资活动现金流出小计787,239.1797,189,317.695,435,660.8594,271,217.04
  投资活动产生的现金流量净额29,212,760.8345,192,620.2146,766,276.964,499,265.11
三、筹资活动产生的现金流量:
  取得借款收到的现金-85,500,00085,500,00022,500,000
  收到其他与筹资活动有关的现金1,053,520.752,145,768.7844,968,756.0128,688,380.94
  筹资活动现金流入小计1,053,520.7587,645,768.78130,468,756.0151,188,380.94
  偿还债务支付的现金500,000107,000,000107,000,00052,000,000
  分配股利、利润或偿付利息支付的现金355,746.5242,057,389.641,697,876.411,070,829.2
  支付其他与筹资活动有关的现金25,200,000-29,152,000.1834,440,000.63
  筹资活动现金流出小计26,055,746.52149,057,389.6177,849,876.5987,510,829.83
  筹资活动产生的现金流量净额-25,002,225.77-61,411,620.82-47,381,120.58-36,322,448.89
四、汇率变动对现金及现金等价物的影响-6,434,046.12-6,406,352.63-2,366,044.7-158,135.81
五、现金及现金等价物净增加额13,050,586.27188,528,048.7126,614,755.7561,941,703.8
  加:期初现金及现金等价物余额435,746,643.6247,218,594.9247,218,594.9247,218,594.9
  期末现金及现金等价物余额448,797,229.87435,746,643.6373,833,350.65309,160,298.7
补充资料:
  净利润-202,068,009.91-134,413,191.41
  资产减值准备-6,244,744.13-2,391,712.73
  固定资产和投资性房地产折旧-101,221,510.16-49,633,500.99
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,221,510.16-49,633,500.99
  无形资产摊销-3,050,982.19-1,525,373.17
  长期待摊费用摊销-1,566,593.45-776,762.74
  处置固定资产、无形资产和其他长期资产的损失-45,781.07--
  公允价值变动损失--1,019,483.97--497,041.62
  财务费用-8,490,200.42-1,376,457.8
  投资损失-322,746.09--150,299.17
  递延所得税--1,592,412.53--191,978.91
  其中:递延所得税资产减少--745,494.24-202,863.33
    递延所得税负债增加--846,918.29--394,842.24
  存货的减少--61,102,286.97--107,974,906.86
  经营性应收项目的减少-50,061,659.76-52,570,287.04
  经营性应付项目的增加--97,797,296.98--39,517,647.04
  现金的期末余额-435,746,643.6-309,160,298.7
  减:现金的期初余额-247,218,594.9-247,218,594.9
  现金及现金等价物的净增加额-188,528,048.7-61,941,703.8
公告日期2026-04-282026-04-142025-10-252025-08-26
审计意见(境内)标准无保留意见
TOP↑