当前位置:首页 - 行情中心 - 嘉欣丝绸(002404) - 财务分析 - 现金流量表

嘉欣丝绸

(002404)

  

流通市值:31.45亿  总市值:38.64亿
流通股本:4.56亿   总股本:5.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,068,847,904.542,588,576,542.211,176,834,835.745,030,770,075.14
  收取利息、手续费及佣金的现金4,360,588.213,159,604.171,766,273.446,477,526.98
  收到的税费返还221,744,238.84160,229,102.582,535,622.47212,349,613.37
  收到其他与经营活动有关的现金56,374,842.29137,948,437.24120,027,950.1982,984,779.81
  经营活动现金流入小计4,351,327,573.882,889,913,686.121,381,164,681.845,332,581,995.3
  购买商品、接受劳务支付的现金3,673,621,355.882,290,362,073.981,061,730,188.614,101,870,860.77
  客户贷款及垫款净增加额5,910,000-24,060,000-48,570,000-1,450,000
  支付利息、手续费及佣金的现金229,850.9780,167.9179,716.21763,219.25
  支付给职工以及为职工支付的现金361,501,385.7247,043,449.43142,627,787.31442,227,761.31
  支付的各项税费109,144,498.8781,103,247.440,598,541.4153,401,574.29
  支付其他与经营活动有关的现金139,171,102.9480,715,078.7240,811,939.01141,634,850.73
  经营活动现金流出小计4,289,578,194.362,675,244,017.441,237,278,172.544,838,448,266.35
  经营活动产生的现金流量净额61,749,379.52214,669,668.68143,886,509.3494,133,728.95
二、投资活动产生的现金流量:
  收回投资收到的现金1,121,733,433.71781,653,433.71205,668,620.47814,080,897.84
  取得投资收益收到的现金9,390,693.657,977,889.183,210,938.1915,693,933.66
  处置固定资产、无形资产和其他长期资产收回的现金净额9,443,150.389,475,087.849,828,393.834,643,871.13
  收到的其他与投资活动有关的现金---220,000
  投资活动现金流入小计1,140,567,277.74799,106,410.73218,707,952.49834,638,702.63
  购建固定资产、无形资产和其他长期资产支付的现金24,800,447.0922,512,972.1215,795,423.91107,402,473.86
  投资支付的现金1,341,497,455.31996,451,051.15578,456,986.52659,800,000
  取得子公司及其他营业单位支付的现金---1,600,000
  投资活动现金流出小计1,366,297,902.41,018,964,023.27594,252,410.43768,802,473.86
  投资活动产生的现金流量净额-225,730,624.66-219,857,612.54-375,544,457.9465,836,228.77
三、筹资活动产生的现金流量:
  取得借款收到的现金1,323,183,595.23933,327,751589,457,648.221,493,886,081.24
  收到其他与筹资活动有关的现金---86,120
  筹资活动现金流入小计1,323,183,595.23933,327,751589,457,648.221,493,972,201.24
  偿还债务支付的现金1,104,139,142.13746,848,989.53456,076,835.691,784,426,009.86
  分配股利、利润或偿付利息支付的现金189,516,988.12185,201,955.9511,159,311.72198,926,319.05
  其中:子公司支付给少数股东的股利、利润10,398,252.8610,398,252.867,723,20010,208,752.86
  支付其他与筹资活动有关的现金1,791,016.151,017,811.1522,904.0952,003,532.08
  筹资活动现金流出小计1,295,447,146.4933,068,756.58467,759,051.52,035,355,860.99
  筹资活动产生的现金流量净额27,736,448.83258,994.42121,698,596.72-541,383,659.75
四、汇率变动对现金及现金等价物的影响-6,468.82-7,027.64-1,798.3611,584.17
五、现金及现金等价物净增加额-136,251,265.13-4,935,977.08-109,961,150.2818,597,882.14
  加:期初现金及现金等价物余额679,345,627.53679,345,627.53679,345,627.53660,747,745.39
  期末现金及现金等价物余额543,094,362.4674,409,650.45569,384,477.25679,345,627.53
补充资料:
  净利润-119,183,796.33-175,167,803.49
  资产减值准备-6,173,651.75-19,061,237.51
  固定资产和投资性房地产折旧-28,607,424.25-54,495,666.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-28,607,424.25-54,495,666.11
  无形资产摊销-1,654,592.89-3,212,880.88
  长期待摊费用摊销-888,794.58-1,866,281.28
  处置固定资产、无形资产和其他长期资产的损失--9,056,158.05--3,724,607.96
  公允价值变动损失-9,316,876.01--649,988.32
  财务费用-10,524,806.17-22,076,737.83
  投资损失--14,225,356.43--16,808,877.33
  递延所得税--534,815.02--3,647,264.98
  其中:递延所得税资产减少--1,537,502--3,162,840.04
    递延所得税负债增加-1,002,686.98--484,424.94
  存货的减少-101,512,752.98-54,501,296.75
  经营性应收项目的减少-2,944,110.55-71,229,537.4
  经营性应付项目的增加--43,237,798.29-115,672,501.14
  其他----90,000
  现金的期末余额-674,409,650.45-679,345,627.53
  减:现金的期初余额-679,345,627.53-660,747,745.39
  现金及现金等价物的净增加额--4,935,977.08-18,597,882.14
公告日期2025-10-272025-08-272025-04-262025-03-28
审计意见(境内)标准无保留意见
TOP↑