当前位置:首页 - 行情中心 - 多氟多(002407) - 财务分析 - 现金流量表

多氟多

(002407)

  

流通市值:221.51亿  总市值:244.04亿
流通股本:10.81亿   总股本:11.90亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,189,149,655.211,708,718,913.548,977,356,392.586,584,055,945.46
  收到的税费返还123,522,840.1233,191,988.95210,489,835.62189,544,893.11
  收到其他与经营活动有关的现金1,619,771,330.09708,851,979.193,714,499,720.812,912,576,179.95
  经营活动现金流入小计5,932,443,825.422,450,762,881.6812,902,345,949.019,686,177,018.52
  购买商品、接受劳务支付的现金3,684,919,142.031,697,106,556.729,052,884,040.857,141,416,440.63
  支付给职工以及为职工支付的现金369,879,533.84193,532,798.15731,993,427.18557,343,587.84
  支付的各项税费93,651,202.7336,634,397.99270,158,627.98221,302,966.17
  支付其他与经营活动有关的现金1,757,853,028.93734,179,640.443,159,064,592.472,441,340,185.51
  经营活动现金流出小计5,906,302,907.532,661,453,393.313,214,100,688.4810,361,403,180.15
  经营活动产生的现金流量净额26,140,917.89-210,690,511.62-311,754,739.47-675,226,161.63
二、投资活动产生的现金流量:
  收回投资收到的现金1,792,619,590.2913,126,590.26,923,397,539.945,500,619,584.95
  取得投资收益收到的现金2,614,572.471,160,947.5721,673,109.0510,534,565.68
  处置固定资产、无形资产和其他长期资产收回的现金净额2,008,309.5611,075.514,140,012.66,187,600
  收到的其他与投资活动有关的现金77,474,101.0365,032,667.8192,698,984.7355,700,000
  投资活动现金流入小计1,874,716,573.2979,931,281.087,051,909,646.325,573,041,750.63
  购建固定资产、无形资产和其他长期资产支付的现金582,113,529.35296,213,741.261,005,003,435.45684,489,405.8
  投资支付的现金1,858,863,150.261,063,319,150.266,995,425,6015,978,265,600
  取得子公司及其他营业单位支付的现金--262,269,547.62-
  支付其他与投资活动有关的现金21,709,734.9112,795,982.151,783,489.491,761,583.05
  投资活动现金流出小计2,462,686,414.521,372,328,873.628,314,482,073.566,664,516,588.85
  投资活动产生的现金流量净额-587,969,841.32-392,397,592.54-1,262,572,427.24-1,091,474,838.22
三、筹资活动产生的现金流量:
  吸收投资收到的现金114,787,005.4-174,045,228.8134,770,000
  其中:子公司吸收少数股东投资收到的现金114,787,005.4-174,045,228.8134,770,000
  取得借款收到的现金5,897,200,146.271,826,864,696.635,377,114,654.534,558,486,904.76
  收到其他与筹资活动有关的现金3,000,0003,000,0009,000,00012,790,700
  筹资活动现金流入小计6,014,987,151.671,829,864,696.635,560,159,883.344,606,047,604.76
  偿还债务支付的现金4,243,797,758.23895,001,264.963,873,432,158.92,898,129,679.63
  分配股利、利润或偿付利息支付的现金90,578,270.4638,236,478.88546,071,184.63504,377,522.6
  其中:子公司支付给少数股东的股利、利润12,847,460-44,163,845.4842,862,837.48
  支付其他与筹资活动有关的现金129,847,12277,268,086.51190,077,616.36179,914,742.32
  筹资活动现金流出小计4,464,223,150.691,010,505,830.354,609,580,959.893,582,421,944.55
  筹资活动产生的现金流量净额1,550,764,000.98819,358,866.28950,578,923.451,023,625,660.21
四、汇率变动对现金及现金等价物的影响4,785,450.92198,670.234,914,154.5413,548,853.55
五、现金及现金等价物净增加额993,720,528.47216,469,432.35-618,834,088.72-729,526,486.09
  加:期初现金及现金等价物余额3,682,198,841.273,682,198,841.274,299,458,812.284,298,942,244.99
  期末现金及现金等价物余额4,675,919,369.743,898,668,273.623,680,624,723.563,569,415,758.9
补充资料:
  净利润35,708,628.68--487,482,311.34-
  资产减值准备11,991,139.1-240,379,765.6-
  固定资产和投资性房地产折旧416,308,746.58-869,463,087.76-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧416,308,746.58-869,463,087.76-
  无形资产摊销13,742,986.01-34,401,675.38-
  长期待摊费用摊销30,770,106-19,363,187.7-
  处置固定资产、无形资产和其他长期资产的损失4,233,702.96-10,431,555.61-
  固定资产报废损失-17-1,755,633.75-
  公允价值变动损失-1,466,311.88-1,371,636.01-
  财务费用91,300,300.95-170,192,841.91-
  投资损失-41,299,812.7--6,108,148.08-
  递延所得税11,277,865.24-39,469,008.14-
  其中:递延所得税资产减少11,851,971.99-32,733,564.13-
    递延所得税负债增加-574,106.75-6,735,444.01-
  存货的减少100,087,889.49-291,365,294.17-
  经营性应收项目的减少-237,204,712.07-83,399,021.35-
  经营性应付项目的增加-430,356,896.52--1,618,225,361.7-
  其他2,727,064.8-3,515,866.19-
  现金的期末余额4,675,919,369.74-3,680,624,723.56-
  减:现金的期初余额3,682,198,841.27-4,299,458,812.28-
  现金及现金等价物的净增加额993,720,528.47--618,834,088.72-
公告日期2025-08-262025-04-242025-04-242024-10-31
审计意见(境内)标准无保留意见
TOP↑