当前位置:首页 - 行情中心 - 必康退(002411) - 财务分析 - 现金流量表

必康退

(002411)

  

流通市值:9.50亿  总市值:9.50亿
流通股本:15.32亿   总股本:15.32亿

现金流量表

报告期2024-12-312024-06-302023-12-312023-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,697,719,249.631,025,918,304.255,169,592,446.253,042,719,863.59
收到的税费返还4,224,356.851,138,266.121,138,266.1276,269,074.35
收到其他与经营活动有关的现金558,289,155.26144,391,030.28241,816,995.31,652,199,803.16
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,260,232,761.741,171,447,600.655,412,547,707.674,771,188,741.1
购买商品、接受劳务支付的现金1,372,052,163.37790,769,744.94,451,897,387.492,078,146,880.54
支付给职工以及为职工支付的现金219,946,274.25115,881,213.68644,297,264.8420,240,922.36
支付的各项税费46,642,044.5829,836,519.12171,795,663.19221,598,670.43
支付其他与经营活动有关的现金686,827,834.9170,191,979.08658,797,268.532,884,366,370.22
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,325,468,317.11,106,679,456.785,926,787,584.015,604,352,843.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-65,235,555.3664,768,143.87-514,239,876.34-833,164,102.45
二、投资活动产生的现金流量:
收回投资收到的现金16,517,413.85-35,221,875200,000
取得投资收益收到的现金10,456,095.64--10,000
处置固定资产、无形资产和其他长期资产收回的现金净额143,389,263.27-5,495,609.766,696,435.1
处置子公司及其他营业单位收到的现金净额69,000,000---
投资活动现金流入的平衡项目0-00
投资活动现金流入小计239,362,772.76-40,717,484.766,906,435.1
购建固定资产、无形资产和其他长期资产支付的现金81,980,984.432,534,011.7225,073,763.1693,604,332.76
投资支付的现金72,559,007.93-100,000200,000
支付其他与投资活动有关的现金890,417.42--180
投资活动现金流出的平衡项目0000
投资活动现金流出小计155,430,409.782,534,011.7225,173,763.1693,804,512.76
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额83,932,362.98-2,534,011.7215,543,721.6-86,898,077.66
三、筹资活动产生的现金流量:
吸收投资收到的现金73,459,007.93--297,000
取得借款收到的现金92,520,00077,232,529.21148,161,623.99218,250,710.2
收到其他与筹资活动有关的现金-45,217,818.4579,291,900.37701,511.13
筹资活动现金流入平衡项目0000
筹资活动现金流入小计165,979,007.93122,450,347.66227,453,524.36219,249,221.33
偿还债务支付的现金148,327,80095,737,742.49248,638,118.5288,070,283.58
分配股利、利润或偿付利息支付的现金17,050,021.4416,722,225.4323,841,003.0850,372,023.18
支付其他与筹资活动有关的现金16,803,813.081,013,438.4816,160,658.61-
筹资活动现金流出平衡项目0000
筹资活动现金流出小计182,181,634.52113,473,406.4288,639,780.19338,442,306.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-16,202,626.598,976,941.26-61,186,255.83-119,193,085.43
四、汇率变动对现金及现金等价物的影响976,448.489,618.623,053,570.533,640,269.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额3,470,629.5171,220,692.03-556,828,840.04-1,035,614,996.21
加:期初现金及现金等价物余额133,311,204.27133,267,864.51690,096,704.551,154,193,469.21
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额136,781,833.78204,488,556.54133,267,864.51118,578,473
补充资料:
净利润-1,146,323,793.23-920,393,315.75-1,568,275,579.17-
资产减值准备12,175,354.731,889,460.331,508,928.79-
固定资产和投资性房地产折旧183,924,428.972,605,524.4184,316,921.1-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧183,924,428.972,605,524.4184,316,921.1-
无形资产摊销28,312,765.1613,857,755.4233,210,216.41-
长期待摊费用摊销2,778,853.031,720,837.224,648,729.94-
处置固定资产、无形资产和其他长期资产的损失33,978,448.2-215,996.47-1,551,279.82-
固定资产报废损失-13,837,117.2893,503.943,518,929.57-
财务费用40,194,270.3633,066,052.62171,535,922.22-
投资损失3,042,325.57-1,091,632.09221,039,613.27-
递延所得税-12,437,980-3,074,869.25-781,292,469.84-
其中:递延所得税资产减少-11,226,551.84-2,925,282.29-776,716,432.01-
递延所得税负债增加-1,211,428.16-149,586.96-4,576,037.83-
存货的减少55,011,747.0926,404,562.84469,809,428.91-
经营性应收项目的减少240,582,826.15215,174,918.29866,385,661.4-
经营性应付项目的增加-214,398,511.14-135,635,657.35-1,292,060,003.72-
现金的期末余额136,781,833.78204,488,556.54133,267,864.51-
减:现金的期初余额133,311,204.27133,267,864.51690,096,704.55-
公告日期2025-04-302024-08-302024-04-292023-10-30
审计意见(境内)无法表示意见无法表示意见
TOP↑