当前位置:首页 - 行情中心 - 必康退(002411) - 财务分析 - 现金流量表

必康退

(002411)

  

流通市值:9.50亿  总市值:9.50亿
流通股本:15.32亿   总股本:15.32亿

现金流量表

报告期2024-06-302023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,025,918,304.255,169,592,446.253,042,719,863.592,826,150,081.72
收取利息、手续费及佣金的现金---35,606.03
收到的税费返还1,138,266.121,138,266.1276,269,074.351,128,534.57
收到其他与经营活动有关的现金144,391,030.28241,816,995.31,652,199,803.16601,331,282.69
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,171,447,600.655,412,547,707.674,771,188,741.13,428,645,505.01
购买商品、接受劳务支付的现金790,769,744.94,451,897,387.492,078,146,880.542,488,020,782.07
支付给职工以及为职工支付的现金115,881,213.68644,297,264.8420,240,922.36475,435,931.33
支付的各项税费29,836,519.12171,795,663.19221,598,670.43155,296,863.5
支付其他与经营活动有关的现金170,191,979.08658,797,268.532,884,366,370.22873,574,463.59
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,106,679,456.785,926,787,584.015,604,352,843.553,992,328,040.49
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额64,768,143.87-514,239,876.34-833,164,102.45-563,682,535.48
二、投资活动产生的现金流量:
收回投资收到的现金-35,221,875200,0005,100,000
取得投资收益收到的现金--10,00013,193,000
处置固定资产、无形资产和其他长期资产收回的现金净额-5,495,609.766,696,435.12,286,206.06
投资活动现金流入的平衡项目-000
投资活动现金流入小计-40,717,484.766,906,435.120,579,206.06
购建固定资产、无形资产和其他长期资产支付的现金2,534,011.7225,073,763.1693,604,332.76-10,409,598.83
投资支付的现金-100,000200,000-
支付其他与投资活动有关的现金--180119,799.01
投资活动现金流出的平衡项目0000
投资活动现金流出小计2,534,011.7225,173,763.1693,804,512.76-10,289,799.82
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-2,534,011.7215,543,721.6-86,898,077.6630,869,005.88
三、筹资活动产生的现金流量:
吸收投资收到的现金--297,000297,000
取得借款收到的现金77,232,529.21148,161,623.99218,250,710.2107,000,000
收到其他与筹资活动有关的现金45,217,818.4579,291,900.37701,511.13-
筹资活动现金流入平衡项目0000
筹资活动现金流入小计122,450,347.66227,453,524.36219,249,221.33107,297,000
偿还债务支付的现金95,737,742.49248,638,118.5288,070,283.58130,166,586.9
分配股利、利润或偿付利息支付的现金16,722,225.4323,841,003.0850,372,023.18-51,196,960.87
支付其他与筹资活动有关的现金1,013,438.4816,160,658.61-4,513,109.05
筹资活动现金流出平衡项目0000
筹资活动现金流出小计113,473,406.4288,639,780.19338,442,306.7683,482,735.08
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额8,976,941.26-61,186,255.83-119,193,085.4323,814,264.92
四、汇率变动对现金及现金等价物的影响9,618.623,053,570.533,640,269.33117,133.37
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额71,220,692.03-556,828,840.04-1,035,614,996.21-508,882,131.31
加:期初现金及现金等价物余额133,267,864.51690,096,704.551,154,193,469.21689,695,071.54
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额204,488,556.54133,267,864.51118,578,473180,812,940.23
补充资料:
净利润-920,393,315.75-1,568,275,579.17--1,445,482,193.08
资产减值准备31,889,460.331,508,928.79-310,774.08
固定资产和投资性房地产折旧72,605,524.4184,316,921.1-79,871,974.62
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧72,605,524.4184,316,921.1-79,871,974.62
无形资产摊销13,857,755.4233,210,216.41-15,117,574.36
长期待摊费用摊销1,720,837.224,648,729.94-1,879,866.38
处置固定资产、无形资产和其他长期资产的损失-215,996.47-1,551,279.82--510,952.78
固定资产报废损失93,503.943,518,929.57-246,548.98
公允价值变动损失----1,165,838.39
财务费用33,066,052.62171,535,922.22-72,321,140.2
投资损失-1,091,632.09221,039,613.27--102,799,399.64
递延所得税-3,074,869.25-781,292,469.84--175,362,163.5
其中:递延所得税资产减少-2,925,282.29-776,716,432.01--175,317,332.81
递延所得税负债增加-149,586.96-4,576,037.83--44,830.69
存货的减少26,404,562.84469,809,428.91-92,327,664.67
经营性应收项目的减少215,174,918.29866,385,661.4-126,760,499.36
经营性应付项目的增加-135,635,657.35-1,292,060,003.72--320,793,224.01
现金的期末余额204,488,556.54133,267,864.51-180,812,940.23
减:现金的期初余额133,267,864.51690,096,704.55-689,695,071.54
公告日期2024-08-302024-04-292023-10-302023-08-29
审计意见(境内)无法表示意见
TOP↑