当前位置:首页 - 行情中心 - 深南退(002417) - 财务分析 - 现金流量表

深南退

(002417)

  

流通市值:1.06亿  总市值:1.22亿
流通股本:2.36亿   总股本:2.70亿

现金流量表

报告期2025-12-312025-06-302024-12-312024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金42,541,452.045,322,952.3749,931,737.5119,890,378.12
  收到的税费返还-34,490.37-46,364.41
  收到其他与经营活动有关的现金4,725,913.23836,534.7519,985,182.919,041,131.69
  经营活动现金流入小计47,267,365.276,193,977.4969,916,920.4228,977,874.22
  购买商品、接受劳务支付的现金86,775,303.6829,344,017.6237,661,100.1528,043,866.58
  支付给职工以及为职工支付的现金14,439,172.16,707,301.4814,515,321.47,031,703.44
  支付的各项税费504,904.93192,696.86285,691.9529,064.01
  支付其他与经营活动有关的现金26,320,970.699,063,956.3617,530,828.2928,220,184.49
  经营活动现金流出小计128,040,351.445,307,972.3269,992,941.7463,824,818.52
  经营活动产生的现金流量净额-80,772,986.13-39,113,994.83-76,021.32-34,846,944.3
二、投资活动产生的现金流量:
  收回投资收到的现金15,903,136.4213,998,013.93--
  取得投资收益收到的现金254,873.872,159,996.36--
  处置固定资产、无形资产和其他长期资产收回的现金净额70,796.46-381,015.968,025
  处置子公司及其他营业单位收到的现金净额2,160,978.122,156,329.84--
  收到的其他与投资活动有关的现金--2,000,000-
  投资活动现金流入小计18,389,784.8718,314,340.132,381,015.968,025
  购建固定资产、无形资产和其他长期资产支付的现金18,396,542.6012,438,349.743,094,826
  投资支付的现金2,450,000023,002,423.110,999,973.16
  取得子公司及其他营业单位支付的现金--17,021,629-
  投资活动现金流出小计20,846,542.6052,462,401.8414,094,799.16
  投资活动产生的现金流量净额-2,456,757.7318,314,340.13-50,081,385.88-14,086,774.16
三、筹资活动产生的现金流量:
  吸收投资收到的现金58,450,000---
  其中:子公司吸收少数股东投资收到的现金58,450,000---
  取得借款收到的现金25,000,00051,900,000--
  收到其他与筹资活动有关的现金66,400,000-15,614,078.36-
  筹资活动现金流入小计149,850,00051,900,00015,614,078.360
  偿还债务支付的现金-1,800,000--
  分配股利、利润或偿付利息支付的现金1,239,177.78---
  支付其他与筹资活动有关的现金63,300,0000989,315.6342,000
  筹资活动现金流出小计64,539,177.781,800,000989,315.6342,000
  筹资活动产生的现金流量净额85,310,822.2250,100,00014,624,762.73-42,000
五、现金及现金等价物净增加额2,081,078.3629,300,345.3-35,532,644.47-48,975,718.46
  加:期初现金及现金等价物余额1,540,973.051,698,501.1637,073,617.5252,466,154.78
  期末现金及现金等价物余额3,622,051.4130,998,846.461,540,973.053,490,436.32
补充资料:
  净利润-37,663,566.04324,454.71-18,203,848.41-9,090,903.69
  资产减值准备19,463,556.360-0
  固定资产和投资性房地产折旧3,571,093.841,714,488.89667,923.513,999,442.33
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧3,274,716.281,537,080.7371,550.110
    投资性房地产折旧296,377.56177,408.19296,373.43,999,442.33
  无形资产摊销264,801.88172,500445,968.53-
  长期待摊费用摊销12,483.64060,319.5348,652.87
  处置固定资产、无形资产和其他长期资产的损失323,714.7589,770.61326,430.81-220,930.47
  固定资产报废损失2,791.95038,634.60
  公允价值变动损失----473,405.44
  财务费用1,646,848.931,463.63-770,870.5140,539.95
  投资损失-12,591,421.3710,760,104.944,726.97-2,199.23
  其中:递延所得税资产减少-14,935,186.6444,352.051,020,330.76999,860.58
    递延所得税负债增加14,935,186.64-44,352.05-1,020,330.76-999,860.58
  存货的减少-23,805,808.06-1,242,739.47-2,020,270.07-18,501,340.59
  经营性应收项目的减少-45,342,345.69-13,097,167.0314,837,714.62-22,543,975.97
  经营性应付项目的增加9,807,726.35-38,692,419.754,945,360.1111,417,906.87
  现金的期末余额3,622,051.4130,998,846.461,540,973.053,490,436.32
  减:现金的期初余额1,540,973.051,698,501.1637,073,617.5252,466,154.78
  现金及现金等价物的净增加额2,081,078.3629,300,345.3-35,532,644.47-48,975,718.46
公告日期2026-04-202025-08-282025-04-182024-08-05
审计意见(境内)标准无保留意见带强调事项段的无保留意见
TOP↑