当前位置:首页 - 行情中心 - 深南退(002417) - 财务分析 - 现金流量表

深南退

(002417)

  

流通市值:1.06亿  总市值:1.22亿
流通股本:2.36亿   总股本:2.70亿

现金流量表

报告期2025-06-302024-12-312024-06-302023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金5,322,952.3749,931,737.5119,890,378.1238,474,369.1
  收到的税费返还34,490.37-46,364.4138,214.79
  收到其他与经营活动有关的现金836,534.7519,985,182.919,041,131.6922,325,176.4
  经营活动现金流入小计6,193,977.4969,916,920.4228,977,874.2260,837,760.29
  购买商品、接受劳务支付的现金29,344,017.6237,661,100.1528,043,866.5823,613,531.49
  支付给职工以及为职工支付的现金6,707,301.4814,515,321.47,031,703.4413,762,736.26
  支付的各项税费192,696.86285,691.9529,064.012,048,229.71
  支付其他与经营活动有关的现金9,063,956.3617,530,828.2928,220,184.4926,559,118.41
  经营活动现金流出小计45,307,972.3269,992,941.7463,824,818.5265,983,615.87
  经营活动产生的现金流量净额-39,113,994.83-76,021.32-34,846,944.3-5,145,855.58
二、投资活动产生的现金流量:
  收回投资收到的现金13,998,013.93---
  取得投资收益收到的现金2,159,996.36---
  处置固定资产、无形资产和其他长期资产收回的现金净额-381,015.968,0250
  处置子公司及其他营业单位收到的现金净额2,156,329.84--0
  收到的其他与投资活动有关的现金-2,000,000-0
  投资活动现金流入小计18,314,340.132,381,015.968,0250
  购建固定资产、无形资产和其他长期资产支付的现金012,438,349.743,094,826370,198
  投资支付的现金023,002,423.110,999,973.16-
  取得子公司及其他营业单位支付的现金-17,021,629--
  投资活动现金流出小计052,462,401.8414,094,799.16370,198
  投资活动产生的现金流量净额18,314,340.13-50,081,385.88-14,086,774.16-370,198
三、筹资活动产生的现金流量:
  吸收投资收到的现金---42,000
  其中:子公司吸收少数股东投资收到的现金---0
  取得借款收到的现金51,900,000--0
  收到其他与筹资活动有关的现金-15,614,078.36-0
  筹资活动现金流入小计51,900,00015,614,078.36042,000
  偿还债务支付的现金1,800,000--0
  分配股利、利润或偿付利息支付的现金---345,433.15
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金0989,315.6342,0002,789,858.52
  筹资活动现金流出小计1,800,000989,315.6342,0003,135,291.67
  筹资活动产生的现金流量净额50,100,00014,624,762.73-42,000-3,093,291.67
五、现金及现金等价物净增加额29,300,345.3-35,532,644.47-48,975,718.46-8,609,345.25
  加:期初现金及现金等价物余额1,698,501.1637,073,617.5252,466,154.7845,682,962.77
  期末现金及现金等价物余额30,998,846.461,540,973.053,490,436.3237,073,617.52
补充资料:
  净利润324,454.71-18,522,898.42-9,090,903.69-34,356,363.5
  资产减值准备0-05,779,031.39
  固定资产和投资性房地产折旧1,714,488.89667,923.513,999,442.33729,987.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧1,537,080.7371,550.110433,635.15
    投资性房地产折旧177,408.19296,373.43,999,442.33296,352.6
  无形资产摊销172,500445,968.53-476,076.29
  长期待摊费用摊销060,319.5348,652.87450,992.61
  处置固定资产、无形资产和其他长期资产的损失89,770.61326,430.81-220,930.471,860.71
  固定资产报废损失038,634.608,276.23
  公允价值变动损失---473,405.44-
  财务费用1,463.63-770,870.5140,539.95345,433.15
  投资损失10,760,104.944,726.97-2,199.23-
  递延所得税000-2,077.35
  其中:递延所得税资产减少44,352.051,020,330.76999,860.58-1,064,682.81
    递延所得税负债增加-44,352.05-1,020,330.76-999,860.581,062,605.46
  存货的减少-1,242,739.47-2,020,270.07-18,501,340.598,988,864.37
  经营性应收项目的减少-13,097,167.0314,837,714.62-22,543,975.978,400,441.54
  经营性应付项目的增加-38,692,419.754,945,360.1111,417,906.87-4,163,116.85
  不涉及现金收支的投资和筹资活动金额其他项目---0
  现金的期末余额30,998,846.461,540,973.053,490,436.3237,073,617.52
  减:现金的期初余额1,698,501.1637,073,617.5252,466,154.7845,682,962.77
  现金及现金等价物的净增加额29,300,345.3-35,532,644.47-48,975,718.46-8,609,345.25
公告日期2025-08-282025-04-182024-08-052024-04-03
审计意见(境内)带强调事项段的无保留意见带强调事项段的无保留意见
TOP↑