当前位置:首页 - 行情中心 - 康盛股份(002418) - 财务分析 - 现金流量表

康盛股份

(002418)

  

流通市值:48.64亿  总市值:48.64亿
流通股本:11.36亿   总股本:11.36亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,189,187,067.14567,681,414.791,540,125,796.231,225,031,814.03
  收到的税费返还3,991,103.581,507,696.229,437,541.9210,793,658.37
  收到其他与经营活动有关的现金76,648,743.3295,964,508.39160,403,360.3439,672,154.74
  经营活动现金流入小计1,269,826,914.04665,153,619.41,709,966,698.491,275,497,627.14
  购买商品、接受劳务支付的现金921,004,065.55407,523,665.861,146,309,625.59875,310,988.13
  支付给职工以及为职工支付的现金172,018,685.1292,445,767.19340,877,273.93237,743,484.67
  支付的各项税费63,745,991.8640,390,992.2287,481,169.3869,288,477.09
  支付其他与经营活动有关的现金189,947,052.04216,461,945.991,729,815.82110,081,724.42
  经营活动现金流出小计1,346,715,794.57756,822,371.171,666,397,884.721,292,424,674.31
  经营活动产生的现金流量净额-76,888,880.53-91,668,751.7743,568,813.77-16,927,047.17
二、投资活动产生的现金流量:
  收回投资收到的现金17,858,951.9311,888,659.22,347,50033,327,800
  取得投资收益收到的现金270,475.8261,293.28152,653.6152,653.6
  处置固定资产、无形资产和其他长期资产收回的现金净额15,860.45-118,935.58130,771
  处置子公司及其他营业单位收到的现金净额--33,327,800-
  投资活动现金流入小计18,145,288.1812,149,952.4835,946,889.1833,611,224.6
  购建固定资产、无形资产和其他长期资产支付的现金44,267,409.288,553,254.0448,817,656.3436,295,421.07
  投资支付的现金9,250,0009,250,0009,250,000-
  投资活动现金流出小计53,517,409.2817,803,254.0458,067,656.3436,295,421.07
  投资活动产生的现金流量净额-35,372,121.1-5,653,301.56-22,120,767.16-2,684,196.47
三、筹资活动产生的现金流量:
  吸收投资收到的现金--150,000,000150,000,000
  其中:子公司吸收少数股东投资收到的现金--150,000,000-
  取得借款收到的现金494,311,870228,000,216843,230,036657,087,982
  筹资活动现金流入小计494,311,870228,000,216993,230,036807,087,982
  偿还债务支付的现金420,349,442.41208,668,151.96881,081,617704,969,301
  分配股利、利润或偿付利息支付的现金9,453,967.814,899,934.7216,707,977.8914,894,305.53
  支付其他与筹资活动有关的现金-22,832.5714,588,903.19129,095.75
  筹资活动现金流出小计429,803,410.22213,590,919.25912,378,498.08719,992,702.28
  筹资活动产生的现金流量净额64,508,459.7814,409,296.7580,851,537.9287,095,279.72
四、汇率变动对现金及现金等价物的影响667,810.44557,970.451,756,425.131,511,714.28
五、现金及现金等价物净增加额-47,084,731.41-82,354,786.13104,056,009.6668,995,750.36
  加:期初现金及现金等价物余额155,030,965.93155,030,965.9350,974,956.2750,974,956.27
  期末现金及现金等价物余额107,946,234.5272,676,179.8155,030,965.93119,970,706.63
补充资料:
  净利润3,372,948.27--91,961,816.79-
  资产减值准备-10,960,761.93-132,479,478.12-
  固定资产和投资性房地产折旧24,525,602.69-54,097,667.54-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧24,525,602.69-54,097,667.54-
  无形资产摊销1,757,443.68-3,487,159.8-
  长期待摊费用摊销375,444.42-1,409,408.76-
  处置固定资产、无形资产和其他长期资产的损失177,375.06--417,534.28-
  固定资产报废损失156,212.19-1,850,944.05-
  财务费用13,124,282.03-17,883,600.53-
  投资损失-2,045,500.23--13,312,491.83-
  递延所得税339,443.58--5,168,771.9-
  其中:递延所得税资产减少1,177,412.33--3,910,498.04-
    递延所得税负债增加-837,968.75--1,258,273.86-
  存货的减少21,213,355.06--40,708,123.94-
  经营性应收项目的减少107,938,882.52-944,901,663.54-
  经营性应付项目的增加-244,288,165.12--986,095,339.24-
  其他--1,770,777.4-
  现金的期末余额107,946,234.52-155,030,965.93-
  减:现金的期初余额155,030,965.93-50,974,956.27-
  现金及现金等价物的净增加额-47,084,731.41-104,056,009.66-
公告日期2025-08-282025-04-252025-04-252024-10-26
审计意见(境内)标准无保留意见
TOP↑