当前位置:首页 - 行情中心 - 康盛股份(002418) - 财务分析 - 现金流量表

康盛股份

(002418)

  

流通市值:68.75亿  总市值:68.75亿
流通股本:11.36亿   总股本:11.36亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金724,218,207.542,163,189,835.661,717,387,416.681,189,187,067.14
  收到的税费返还2,134,116.464,887,518.945,382,279.213,991,103.58
  收到其他与经营活动有关的现金106,095,104.28296,294,856.08136,616,752.7876,648,743.32
  经营活动现金流入小计832,447,428.282,464,372,210.681,859,386,448.671,269,826,914.04
  购买商品、接受劳务支付的现金598,756,808.361,663,158,810.161,387,663,501.47921,004,065.55
  支付给职工以及为职工支付的现金96,980,052.84366,214,371.19255,982,748.94172,018,685.12
  支付的各项税费18,190,079.03103,656,222.7582,600,476.2463,745,991.86
  支付其他与经营活动有关的现金115,264,707.88411,177,972.57296,208,643.86189,947,052.04
  经营活动现金流出小计829,191,648.112,544,207,376.672,022,455,370.511,346,715,794.57
  经营活动产生的现金流量净额3,255,780.17-79,835,165.99-163,068,921.84-76,888,880.53
二、投资活动产生的现金流量:
  收回投资收到的现金37,000,00018,198,251.9317,858,951.9317,858,951.93
  取得投资收益收到的现金5,382.76603,405.19270,476.56270,475.8
  处置固定资产、无形资产和其他长期资产收回的现金净额-530,780.05530,780.0515,860.45
  投资活动现金流入小计37,005,382.7619,332,437.1718,660,208.5418,145,288.18
  购建固定资产、无形资产和其他长期资产支付的现金76,192,892.29111,037,661.5475,782,368.8744,267,409.28
  投资支付的现金-46,250,0009,250,0009,250,000
  投资活动现金流出小计76,192,892.29157,287,661.5485,032,368.8753,517,409.28
  投资活动产生的现金流量净额-39,187,509.53-137,955,224.37-66,372,160.33-35,372,121.1
三、筹资活动产生的现金流量:
  吸收投资收到的现金69,072,000---
  取得借款收到的现金223,590,165940,658,322778,496,267494,311,870
  收到其他与筹资活动有关的现金-123,733,355--
  筹资活动现金流入小计292,662,1651,064,391,677778,496,267494,311,870
  偿还债务支付的现金225,970,112772,555,619615,412,726.41420,349,442.41
  分配股利、利润或偿付利息支付的现金7,236,908.8416,690,938.6913,274,953.399,453,967.81
  支付其他与筹资活动有关的现金-117,863,905.05--
  筹资活动现金流出小计233,207,020.84907,110,462.74628,687,679.8429,803,410.22
  筹资活动产生的现金流量净额59,455,144.16157,281,214.26149,808,587.264,508,459.78
四、汇率变动对现金及现金等价物的影响-443,920.1522,634.57713,480.39667,810.44
五、现金及现金等价物净增加额23,079,494.7-59,986,541.53-78,919,014.58-47,084,731.41
  加:期初现金及现金等价物余额95,044,424.4155,030,965.93155,030,965.93155,030,965.93
  期末现金及现金等价物余额118,123,919.195,044,424.476,111,951.35107,946,234.52
补充资料:
  净利润-25,761,269.53-3,372,948.27
  资产减值准备-5,303,497.03--10,960,761.93
  固定资产和投资性房地产折旧-55,812,542.83-24,525,602.69
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-51,928,976.11-24,525,602.69
    投资性房地产折旧-3,883,566.72--
  无形资产摊销-3,670,988.2-1,757,443.68
  长期待摊费用摊销-1,064,418.29-375,444.42
  处置固定资产、无形资产和其他长期资产的损失--506,176.53-177,375.06
  固定资产报废损失-687,410.95-156,212.19
  财务费用-20,911,089.08-13,124,282.03
  投资损失--13,726,335.86--2,045,500.23
  递延所得税-630,275.9-339,443.58
  其中:递延所得税资产减少-1,419,236.8-1,177,412.33
    递延所得税负债增加--788,960.9--837,968.75
  存货的减少-16,506,770.77-21,213,355.06
  经营性应收项目的减少-187,765,567.15-107,938,882.52
  经营性应付项目的增加--440,042,300.19--244,288,165.12
  其他-2,410,181.57--
  现金的期末余额-95,044,424.4-107,946,234.52
  减:现金的期初余额-155,030,965.93-155,030,965.93
  现金及现金等价物的净增加额--59,986,541.53--47,084,731.41
公告日期2026-04-292026-04-292025-10-292025-08-28
审计意见(境内)标准无保留意见
TOP↑