当前位置:首页 - 行情中心 - 康盛股份(002418) - 财务分析 - 现金流量表

康盛股份

(002418)

  

流通市值:26.25亿  总市值:26.25亿
流通股本:11.36亿   总股本:11.36亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金411,955,220.781,676,944,963.891,370,331,166.391,022,382,814.79
收到的税费返还1,613,448.4421,903,476.7217,655,937.8813,074,741.66
收到其他与经营活动有关的现金15,617,200.82253,710,007.436,782,533.0226,640,689.57
经营活动现金流入的平衡项目0000
经营活动现金流入小计429,185,870.041,952,558,448.011,424,769,637.291,062,098,246.02
购买商品、接受劳务支付的现金259,700,750.281,291,959,233.42822,128,644.7547,686,580.43
支付给职工以及为职工支付的现金87,650,225.43306,999,172.79224,543,252.56150,812,320.48
支付的各项税费18,378,542.3993,760,918.8173,892,650.4557,518,657.4
支付其他与经营活动有关的现金44,396,657.8870,067,417.25108,069,454.9171,034,120.67
经营活动现金流出的平衡项目0000
经营活动现金流出小计410,126,175.981,762,786,742.271,228,634,002.62827,051,678.98
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额19,059,694.06189,771,705.74196,135,634.67235,046,567.04
二、投资活动产生的现金流量:
收回投资收到的现金-4,929,7504,929,7503,429,750
取得投资收益收到的现金-109,302.17,502.17,502.1
处置固定资产、无形资产和其他长期资产收回的现金净额85,27111,046,673.921,968,752.8171,264.8
投资活动现金流入的平衡项目0000
投资活动现金流入小计85,27116,085,726.026,906,004.93,608,516.9
购建固定资产、无形资产和其他长期资产支付的现金14,666,563.939,280,210.730,958,213.8320,869,741.46
投资活动现金流出的平衡项目0000
投资活动现金流出小计14,666,563.939,280,210.730,958,213.8320,869,741.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-14,581,292.9-23,194,484.68-24,052,208.93-17,261,224.56
三、筹资活动产生的现金流量:
取得借款收到的现金297,855,915799,586,814.2620,836,946.2492,439,300.2
筹资活动现金流入平衡项目0000
筹资活动现金流入小计297,855,915799,586,814.2620,836,946.2492,439,300.2
偿还债务支付的现金315,596,716999,410,416.58822,012,770.58486,988,019.55
分配股利、利润或偿付利息支付的现金5,041,513.8723,308,532.622,559,513.2216,691,896.75
支付其他与筹资活动有关的现金29,838.448,452,408.8612,000185,820
筹资活动现金流出平衡项目0000
筹资活动现金流出小计320,668,068.311,031,171,358.04844,584,283.8503,865,736.3
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-22,812,153.31-231,584,543.84-223,747,337.6-11,426,436.1
四、汇率变动对现金及现金等价物的影响408,646.781,147,634.08843,726.71595,403.14
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-17,925,105.37-63,859,688.7-50,820,185.15206,954,309.52
加:期初现金及现金等价物余额50,974,956.27114,834,644.97114,834,644.97114,834,644.97
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额33,049,850.950,974,956.2764,014,459.82321,788,954.49
补充资料:
净利润-21,337,346.85-22,615,270.33
资产减值准备-7,875,012.28--21,940,074.27
固定资产和投资性房地产折旧-55,427,348.35-27,639,264.33
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-55,427,348.35-27,639,264.33
无形资产摊销-3,498,750.65-1,789,883.09
长期待摊费用摊销-765,116.37-349,396.64
处置固定资产、无形资产和其他长期资产的损失--256,868.3-134,964.69
固定资产报废损失-7,271,695.21-409,788.75
财务费用-24,083,234.76-19,085,345.63
投资损失--4,134,377.64-151,102.82
递延所得税--1,634,399.57--23,545,489.57
其中:递延所得税资产减少--11,179,600.82--10,088,905.26
递延所得税负债增加-9,545,201.25--13,456,584.31
存货的减少-2,408,617.73-40,280,793.17
经营性应收项目的减少-115,203,701.03-368,061,544.46
经营性应付项目的增加--60,818,720.33--206,282,385.7
其他-3,493,978.14--
现金的期末余额-50,974,956.27-321,788,954.49
减:现金的期初余额-114,834,644.97-114,834,644.97
公告日期2024-04-262024-04-262023-10-282023-08-31
审计意见(境内)标准无保留意见
TOP↑