当前位置:首页 - 行情中心 - 毅昌科技(002420) - 财务分析 - 现金流量表

毅昌科技

(002420)

  

流通市值:23.46亿  总市值:23.88亿
流通股本:4.04亿   总股本:4.11亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金826,338,083.73541,136,648.49275,998,104.631,093,158,566.82
  收到的税费返还1,947,910.01816,759.45165,886.46,327,740.82
  收到其他与经营活动有关的现金33,518,286.4630,941,045.9620,233,220.4374,374,310.42
  经营活动现金流入小计861,804,280.2572,894,453.9296,397,211.461,173,860,618.06
  购买商品、接受劳务支付的现金357,411,770.72226,890,745.98155,516,132.39667,017,048.42
  支付给职工以及为职工支付的现金284,789,238.33191,509,599.69107,438,071.6400,644,789.23
  支付的各项税费70,624,069.6747,255,742.0823,645,111.1586,426,893.01
  支付其他与经营活动有关的现金89,629,833.4168,622,374.4216,994,076.62131,149,447.83
  经营活动现金流出小计802,454,912.13534,278,462.17303,593,391.761,285,238,178.49
  经营活动产生的现金流量净额59,349,368.0738,615,991.73-7,196,180.3-111,377,560.43
二、投资活动产生的现金流量:
  收回投资收到的现金408,362,544.43289,000,00080,070,416.677,841,800
  取得投资收益收到的现金-347,313.08-736,086.06
  处置固定资产、无形资产和其他长期资产收回的现金净额125,986,163.6977,415,10073,222,700128,749,800
  收到的其他与投资活动有关的现金2,912,148.3---
  投资活动现金流入小计537,260,856.42366,762,413.08153,293,116.67137,327,686.06
  购建固定资产、无形资产和其他长期资产支付的现金33,995,649.4120,270,618.152,820,253.2437,350,513.4
  投资支付的现金431,000,000309,000,000110,000,00047,729,960
  支付其他与投资活动有关的现金2,724,360--1,960,000
  投资活动现金流出小计467,720,009.41329,270,618.15112,820,253.2487,040,473.4
  投资活动产生的现金流量净额69,540,847.0137,491,794.9340,472,863.4350,287,212.66
三、筹资活动产生的现金流量:
  吸收投资收到的现金---8,405,600
  取得借款收到的现金213,000,000178,762,659.02114,000,000528,443,373.25
  收到其他与筹资活动有关的现金56,345,766.1125,000,00049,770,729.1675,000,000
  筹资活动现金流入小计269,345,766.11203,762,659.02163,770,729.16611,848,973.25
  偿还债务支付的现金450,410,649.59256,079,514.7170,828,036.91380,203,161.96
  分配股利、利润或偿付利息支付的现金6,638,689.255,008,380.122,757,815.8513,731,493.31
  支付其他与筹资活动有关的现金36,591,541.5931,925,995.53750,00034,845,809.28
  筹资活动现金流出小计493,640,880.43293,013,890.35174,335,852.76428,780,464.55
  筹资活动产生的现金流量净额-224,295,114.32-89,251,231.33-10,565,123.6183,068,508.7
四、汇率变动对现金及现金等价物的影响-426,648.68-320,221.89-116,714.36-1,047.29
五、现金及现金等价物净增加额-95,831,547.92-13,463,666.5622,594,845.17121,977,113.64
  加:期初现金及现金等价物余额169,376,363.04169,376,363.04169,376,363.0447,399,249.4
  期末现金及现金等价物余额73,544,815.12155,912,696.48191,971,208.21169,376,363.04
补充资料:
  净利润-52,175,409.36-206,312,473.32
  资产减值准备-17,802,590.65-15,678,505.03
  固定资产和投资性房地产折旧-31,045,175.64-63,624,824.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-31,045,175.64-63,624,824.22
  无形资产摊销-2,948,477.82-6,150,503.3
  长期待摊费用摊销-28,261,947.39-45,466,763.38
  处置固定资产、无形资产和其他长期资产的损失--924,108.45--147,860,461.06
  固定资产报废损失-237,946.75-796,526.86
  财务费用-7,085,923.83-16,380,125.27
  投资损失-833,877.84-2,090,940.46
  递延所得税--1,788,548.13-512,704.98
  其中:递延所得税资产减少--5,416,684.76-2,232,483.03
    递延所得税负债增加-3,628,136.63--1,719,778.05
  存货的减少-62,365,910.79--25,194,588.21
  经营性应收项目的减少-15,101,432.66--247,786,928.44
  经营性应付项目的增加--182,077,386.26--59,572,430.46
  现金的期末余额-155,912,696.48-169,376,363.04
  减:现金的期初余额-169,376,363.04-47,399,249.4
  现金及现金等价物的净增加额--13,463,666.56-121,977,113.64
公告日期2026-10-242026-08-222026-04-252026-04-25
审计意见(境内)标准无保留意见
TOP↑