当前位置:首页 - 行情中心 - 中粮资本(002423) - 财务分析 - 现金流量表

中粮资本

(002423)

  

流通市值:201.61亿  总市值:201.61亿
流通股本:23.04亿   总股本:23.04亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,816,145,719.13947,137,158.65538,344,235.482,419,123,102.55
  收取利息、手续费及佣金的现金1,568,913,543.27-336,576,613.521,974,017,804.02
  收到其他与经营活动有关的现金670,546,952722,441,821.34220,663,508.53174,129,169.36
  经营活动现金流入的其他项目28,733,865,990.219,882,675,571.2814,495,808,819.2726,844,926,495.26
  经营活动现金流入小计32,789,472,204.621,552,254,551.2715,591,393,176.831,412,196,571.19
  购买商品、接受劳务支付的现金1,464,487,115.211,020,577,455.44561,151,479.632,524,446,990.06
  客户贷款及垫款净增加额910,201,000561,249,722.22--
  支付利息、手续费及佣金的现金1,693,379,638.191,162,404,695.31582,533,434.942,335,199,655.11
  支付给职工以及为职工支付的现金1,267,936,811.49927,307,497.09348,720,049.511,769,062,994.59
  支付的各项税费825,143,497.68540,631,415.42255,410,198.17385,793,612.43
  支付其他与经营活动有关的现金860,536,397.07610,227,215.99304,441,093.32875,425,874.97
  经营活动现金流出的其他项目4,063,347,118.812,715,879,164.181,619,337,313.184,639,632,535.96
  经营活动现金流出小计11,085,031,578.457,538,277,165.653,671,593,568.7512,529,561,663.12
  经营活动产生的现金流量净额21,704,440,626.1514,013,977,385.6211,919,799,608.0518,882,634,908.07
二、投资活动产生的现金流量:
  收回投资收到的现金82,499,969,996.9757,267,822,563.4325,864,603,710.6399,125,791,726.65
  取得投资收益收到的现金2,915,591,373.11,852,081,211.67773,120,786.984,082,963,025.69
  处置固定资产、无形资产和其他长期资产收回的现金净额26,144.4834,249.22-180,115.6
  收到的其他与投资活动有关的现金64,376,923.76374,906,400.31767,754,284.02470,011,604.69
  投资活动现金流入小计85,479,964,438.3159,494,844,424.6327,405,478,781.63103,678,946,472.63
  购建固定资产、无形资产和其他长期资产支付的现金53,061,872.4439,069,786.7713,986,704.16136,627,075.79
  投资支付的现金100,245,580,28973,597,033,048.5238,415,855,985.54122,313,478,296
  支付其他与投资活动有关的现金457,946,487.47167,233,079.65853,335,457.351,257,855,905.97
  投资活动现金流出小计100,756,588,648.9173,803,335,914.9439,283,178,147.05123,707,961,277.76
  投资活动产生的现金流量净额-15,276,624,210.6-14,308,491,490.31-11,877,699,365.42-20,029,014,805.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金499,700,000499,700,000-1,499,100,000
  取得借款收到的现金352,207,297.32251,831,322.765,000,000414,189,878
  发行债券收到的现金1,000,000,0001,000,000,0001,000,000,0001,500,000,000
  收到其他与筹资活动有关的现金374,479,354.373,496,979,700.716,265,153,412.73381,290,000
  筹资活动现金流入小计2,226,386,651.695,248,511,023.477,270,153,412.733,794,579,878
  偿还债务支付的现金732,809,172.97224,397,161.17,700,0001,418,783,550
  分配股利、利润或偿付利息支付的现金664,989,791.34137,074,913.1627,816,705.2765,752,689.38
  其中:子公司支付给少数股东的股利、利润123,540,729.338,369,955.52-150,000,955.65
  支付其他与筹资活动有关的现金951,728,159.78817,216,709.73859,594,637.95330,408,760.92
  筹资活动现金流出小计2,349,527,124.091,178,688,783.99895,111,343.152,514,945,000.3
  筹资活动产生的现金流量净额-123,140,472.44,069,822,239.486,375,042,069.581,279,634,877.7
四、汇率变动对现金及现金等价物的影响-13,928,940.4-35,940,543.86-69,348,808.9-14,417,992.3
五、现金及现金等价物净增加额6,290,747,002.753,739,367,590.936,347,793,503.31118,836,988.34
  加:期初现金及现金等价物余额13,616,185,021.813,616,185,021.813,616,185,021.813,497,348,033.46
  期末现金及现金等价物余额19,906,932,024.5517,355,552,612.7319,963,978,525.1113,616,185,021.8
补充资料:
  净利润-1,374,796,939.93-1,773,862,441.58
  固定资产和投资性房地产折旧-33,943,765.52-66,080,057.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-33,943,765.52-66,080,057.38
  无形资产摊销-48,332,869.98-95,126,211.36
  长期待摊费用摊销-13,122,374.43-47,562,952.06
  处置固定资产、无形资产和其他长期资产的损失-678,731.3-2,435,160.5
  固定资产报废损失-471,294.08-27,049.21
  公允价值变动损失-1,803,036,930.94-509,280,234.01
  投资损失--1,962,088,928.49--3,275,942,085.4
  递延所得税--4,928,673.26-299,067,452.31
  其中:递延所得税资产减少--4,385,384.86-128,544,956.45
    递延所得税负债增加--543,288.4-170,522,495.86
  存货的减少-41,802,911.51--43,120,101.04
  经营性应收项目的减少--3,276,982,069.56--2,020,925,176.55
  经营性应付项目的增加-5,742,095,261.3-2,488,191,548.74
  现金的期末余额-16,318,602,678.7-13,384,075,301.06
  减:现金的期初余额-13,384,075,301.06-12,936,769,876.96
  加:现金等价物的期末余额-1,036,949,934.03-232,109,720.74
  减:现金等价物的期初余额-232,109,720.74-560,578,156.5
  现金及现金等价物的净增加额-3,739,367,590.93-118,836,988.34
公告日期2026-10-302026-08-242026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑