当前位置:首页 - 行情中心 - 中粮资本(002423) - 财务分析 - 现金流量表

中粮资本

(002423)

  

流通市值:291.47亿  总市值:291.47亿
流通股本:23.04亿   总股本:23.04亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,930,786,316.831,241,454,821.29632,873,146.792,197,661,426.11
  收到原保险合同保费取得的现金---20,983,152,538.41
  保户储金及投资款净增加额---192,999,401.27
  收取利息、手续费及佣金的现金1,259,964,539.5-399,861,054.031,855,343,235.54
  收到的税费返还-37,821.27586,313.7-
  收到其他与经营活动有关的现金675,579,758.78315,573,417.46190,369,364.171,706,946,486.57
  经营活动现金流入的其他项目22,980,107,771.1715,016,472,122.88,453,347,569.91-
  经营活动现金流入小计26,846,438,386.2816,573,538,182.829,677,037,448.626,936,103,087.9
  购买商品、接受劳务支付的现金1,688,674,057.791,182,880,088.04865,181,555.792,013,030,575.84
  支付原保险合同赔付款项的现金---2,151,519,128.35
  支付利息、手续费及佣金的现金1,616,152,036.431,092,689,432.29576,813,778.892,023,083,879.09
  支付保单红利的现金---127,515,790.49
  支付给职工以及为职工支付的现金1,190,645,697.34897,145,702.68300,104,024.721,745,661,552.93
  支付的各项税费933,126,513.71474,188,107.66268,111,815.24448,920,349.73
  支付其他与经营活动有关的现金716,574,741.85463,286,225.75241,552,865.813,446,362,189.51
  经营活动现金流出的其他项目3,589,222,892.982,583,919,169.871,381,361,758.26734,506,408.72
  经营活动现金流出小计9,734,395,940.16,694,108,726.293,633,125,798.7112,690,599,874.66
  经营活动产生的现金流量净额17,112,042,446.189,879,429,456.536,043,911,649.8914,245,503,213.24
二、投资活动产生的现金流量:
  收回投资收到的现金68,378,461,691.2340,175,019,608.3319,053,738,212.44110,864,383,000.13
  取得投资收益收到的现金2,785,726,739.681,613,101,626.44867,868,185.893,769,661,197.1
  处置固定资产、无形资产和其他长期资产收回的现金净额164,606.83186,582.62161,637.5485,622.94
  收到的其他与投资活动有关的现金905,048,966.11417,512,603.431,053,017,121.151,136,095,038.14
  投资活动现金流入小计72,069,402,003.8542,205,820,420.8220,974,785,157.02115,770,224,858.31
  购建固定资产、无形资产和其他长期资产支付的现金93,368,675.4937,149,059.5620,831,236132,178,047.11
  投资支付的现金92,223,233,371.6453,205,157,522.1228,604,621,845.58127,470,070,536.4
  质押贷款净增加额---294,243,070.43
  支付其他与投资活动有关的现金1,096,815,346.43536,766,484.261,140,528,062.32636,464,048.09
  投资活动现金流出小计93,413,417,393.5653,779,073,065.9429,765,981,143.9128,532,955,702.03
  投资活动产生的现金流量净额-21,344,015,389.71-11,573,252,645.12-8,791,195,986.88-12,762,730,843.72
三、筹资活动产生的现金流量:
  吸收投资收到的现金---2,997,300,000
  取得借款收到的现金181,422,278169,240,00026,188,800336,846,500
  发行债券收到的现金1,500,000,0001,500,000,0001,500,000,000-
  收到其他与筹资活动有关的现金6,163,062,892.32952,450,0001,903,250,000683,032,471.98
  筹资活动现金流入小计7,844,485,170.322,621,690,0003,429,438,8004,017,178,971.98
  偿还债务支付的现金1,214,254,4501,214,155,00062,199,8001,949,673,850
  分配股利、利润或偿付利息支付的现金633,745,845.84275,836,807.19123,366,681.38690,922,890.43
  其中:子公司支付给少数股东的股利、利润145,464,528.0336,571,786.94-77,959,942.61
  支付其他与筹资活动有关的现金723,605,004.89218,879,534.85339,330,801.891,906,933,480.8
  筹资活动现金流出小计2,571,605,300.731,708,871,342.04524,897,283.274,547,530,221.23
  筹资活动产生的现金流量净额5,272,879,869.59912,818,657.962,904,541,516.73-530,351,249.25
四、汇率变动对现金及现金等价物的影响-17,883,114.2642,673,616.37-8,056,028.6830,989,291.4
五、现金及现金等价物净增加额1,023,023,811.8-738,330,914.26149,201,151.06983,410,411.67
  加:期初现金及现金等价物余额13,497,348,033.4613,497,348,033.4613,497,348,033.4612,513,937,621.79
  期末现金及现金等价物余额14,520,371,845.2612,759,017,119.213,646,549,184.5213,497,348,033.46
补充资料:
  净利润-1,313,864,428.9-1,856,426,088.98
  固定资产和投资性房地产折旧-32,906,500.69-65,969,180.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-32,906,500.69-65,969,180.34
  无形资产摊销-46,418,863.48-98,738,410.65
  长期待摊费用摊销-16,097,818.56-30,305,777.88
  处置固定资产、无形资产和其他长期资产的损失-759,345.54--665,469.63
  固定资产报废损失-27,049.21-391,276.54
  公允价值变动损失-589,832,098.97--450,958,475.17
  投资损失--2,403,967,157.1--4,950,827,866.04
  递延所得税-366,030,899.97-254,340,495.93
  其中:递延所得税资产减少-883,656.8-132,634,251.85
    递延所得税负债增加-365,147,243.17-121,706,244.08
  存货的减少--136,749,834.51-31,973,405.03
  经营性应收项目的减少--1,110,186,954.17--596,972,323.35
  经营性应付项目的增加-12,017,315,702.61-693,290,797.17
  现金的期末余额-12,296,802,654.07-12,936,769,876.96
  减:现金的期初余额-12,936,769,876.96-12,224,670,585.79
  加:现金等价物的期末余额-462,214,465.13-560,578,156.5
  减:现金等价物的期初余额-560,578,156.5-289,267,036
  现金及现金等价物的净增加额--738,330,914.26-983,410,411.67
公告日期2025-10-312025-08-202025-04-302025-04-26
审计意见(境内)标准无保留意见
TOP↑