当前位置:首页 - 行情中心 - 杭氧股份(002430) - 财务分析 - 现金流量表

杭氧股份

(002430)

  

流通市值:244.88亿  总市值:244.98亿
流通股本:9.78亿   总股本:9.78亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,352,141,125.372,055,935,284.438,455,412,405.065,919,694,448.09
  收到的税费返还45,648,582.3620,779,289.68105,948,201.5194,832,300.24
  收到其他与经营活动有关的现金198,338,244.8162,994,396.41261,994,779.38105,935,004.4
  经营活动现金流入小计4,596,127,952.542,139,708,970.528,823,355,385.956,120,461,752.73
  购买商品、接受劳务支付的现金1,879,635,269.42896,772,377.043,779,464,474.062,259,544,218.68
  支付给职工以及为职工支付的现金619,682,667.37318,888,677.21,455,663,071.65931,924,855.91
  支付的各项税费625,707,376.46307,167,640.86913,355,655.57651,800,445.48
  支付其他与经营活动有关的现金282,252,478.98110,174,674.13454,502,163.25330,362,921.9
  经营活动现金流出小计3,407,277,792.231,633,003,369.236,602,985,364.534,173,632,441.97
  经营活动产生的现金流量净额1,188,850,160.31506,705,601.292,220,370,021.421,946,829,310.76
二、投资活动产生的现金流量:
  收回投资收到的现金00319,287.732,998,570
  取得投资收益收到的现金14,714,566.5018,424,325.0515,208,449.2
  处置固定资产、无形资产和其他长期资产收回的现金净额2,959,308.372,506,010.3733,530,408.9318,450,489.23
  收到的其他与投资活动有关的现金00163,958,493.150
  投资活动现金流入小计17,673,874.872,506,010.37216,232,514.8636,657,508.43
  购建固定资产、无形资产和其他长期资产支付的现金589,799,876.04424,619,722.941,695,695,846.061,671,677,945.95
  投资支付的现金40,000,00040,000,0001,750,000-
  取得子公司及其他营业单位支付的现金00132,511,607.31132,511,607.31
  支付其他与投资活动有关的现金00150,000,00050,000,000
  投资活动现金流出小计629,799,876.04464,619,722.941,979,957,453.371,854,189,553.26
  投资活动产生的现金流量净额-612,126,001.17-462,113,712.57-1,763,724,938.51-1,817,532,044.83
三、筹资活动产生的现金流量:
  吸收投资收到的现金6,000,000066,850,00059,500,000
  其中:子公司吸收少数股东投资收到的现金6,000,000066,850,00059,500,000
  取得借款收到的现金1,076,641,791.12764,655,791.122,357,246,406.452,334,573,993.08
  筹资活动现金流入小计1,082,641,791.12764,655,791.122,424,096,406.452,394,073,993.08
  偿还债务支付的现金1,364,935,559.96584,500,0001,944,642,558.81,640,632,091.9
  分配股利、利润或偿付利息支付的现金409,677,247.3936,130,343.25610,563,364.66485,917,016.81
  其中:子公司支付给少数股东的股利、利润6,950,000-37,369,000-
  支付其他与筹资活动有关的现金3,770,823.73083,603,399.0661,940,331.33
  筹资活动现金流出小计1,778,383,631.08620,630,343.252,638,809,322.522,188,489,440.04
  筹资活动产生的现金流量净额-695,741,839.96144,025,447.87-214,712,916.07205,584,553.04
四、汇率变动对现金及现金等价物的影响-20,475,345.25-11,411,738.037,042,660.2914,247,479.44
五、现金及现金等价物净增加额-139,493,026.07177,205,598.56248,974,827.13349,129,298.41
  加:期初现金及现金等价物余额2,172,998,971.372,172,998,971.371,924,024,144.241,924,024,144.24
  期末现金及现金等价物余额2,033,505,945.32,350,204,569.932,172,998,971.372,273,153,442.65
补充资料:
  净利润617,245,033.08-1,064,849,854.17-
  资产减值准备104,532,119.75-126,792,554.05-
  固定资产和投资性房地产折旧599,013,347.39-1,066,285,944.13-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧599,013,347.39-1,066,285,944.13-
  无形资产摊销14,031,998.88-28,966,513.52-
  处置固定资产、无形资产和其他长期资产的损失-4,443,703.26--1,411,823.04-
  固定资产报废损失-33,307,727.95-138,140.69-
  公允价值变动损失---29,649.29-
  财务费用115,824,249.11-139,188,714.11-
  投资损失-3,728,541.47--15,248,508.34-
  递延所得税6,882,016.59--48,093,470.8-
  其中:递延所得税资产减少6,732,174.29--49,898,551.68-
    递延所得税负债增加149,842.3-1,805,080.88-
  存货的减少-11,148,835.16-178,458,828.58-
  经营性应收项目的减少-541,503,196.66-213,172,732.82-
  经营性应付项目的增加304,124,986.98--605,678,587.74-
  其他19,333,713.64-64,068,984.95-
  现金的期末余额2,033,505,945.3-2,172,998,971.37-
  减:现金的期初余额2,172,998,971.37-1,924,024,144.24-
  现金及现金等价物的净增加额-139,493,026.07-248,974,827.13-
公告日期2026-08-282026-04-282026-04-112025-10-29
审计意见(境内)标准无保留意见
TOP↑