当前位置:首页 - 行情中心 - 杭氧股份(002430) - 财务分析 - 现金流量表

杭氧股份

(002430)

  

流通市值:240.61亿  总市值:240.77亿
流通股本:9.78亿   总股本:9.78亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,765,626,013.291,760,340,487.167,817,117,461.635,490,850,025.28
  收到的税费返还48,743,240.0613,072,376.2911,652,847.0321,431,921.06
  收到其他与经营活动有关的现金80,488,101.5335,741,420.59192,232,833.77211,838,161.16
  经营活动现金流入小计3,894,857,354.881,809,154,284.048,021,003,142.435,724,120,107.5
  购买商品、接受劳务支付的现金1,396,292,389.05756,575,880.73,083,073,461.882,946,729,184.36
  支付给职工以及为职工支付的现金605,968,493325,848,089.041,385,638,263.77902,145,250.67
  支付的各项税费438,646,031.31207,919,837.86966,518,233.54719,168,009.7
  支付其他与经营活动有关的现金239,312,739.394,846,224.9339,754,348.29344,988,153.97
  经营活动现金流出小计2,680,219,652.661,385,190,032.55,774,984,307.484,913,030,598.7
  经营活动产生的现金流量净额1,214,637,702.22423,964,251.542,246,018,834.95811,089,508.8
二、投资活动产生的现金流量:
  收回投资收到的现金2,998,570319,287.7362,680,712.2763,170,700
  取得投资收益收到的现金15,208,449.22,679,282.2720,085,972.1813,587,808.4
  处置固定资产、无形资产和其他长期资产收回的现金净额6,775,650.85257,73933,351,063.6333,297,560.24
  处置子公司及其他营业单位收到的现金净额--0-
  收到的其他与投资活动有关的现金001,050,000,000440,000,000
  投资活动现金流入小计24,982,670.053,256,3091,166,117,748.08550,056,068.64
  购建固定资产、无形资产和其他长期资产支付的现金1,143,625,693.85489,722,993.442,961,646,272.491,743,462,878
  投资支付的现金--9,100,000-
  取得子公司及其他营业单位支付的现金132,511,607.31-0-
  支付其他与投资活动有关的现金00924,957,472.71380,000,000
  投资活动现金流出小计1,276,137,301.16489,722,993.443,895,703,745.22,123,462,878
  投资活动产生的现金流量净额-1,251,154,631.11-486,466,684.44-2,729,585,997.12-1,573,406,809.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金0012,308,915.5612,308,915.56
  其中:子公司吸收少数股东投资收到的现金0012,308,915.5612,308,915.56
  取得借款收到的现金1,133,778,768.06556,970,005.123,595,477,693.082,514,388,947.86
  收到其他与筹资活动有关的现金07,544,579.84615,250,000825,379,470.37
  筹资活动现金流入小计1,133,778,768.06564,514,584.964,223,036,608.643,352,077,333.79
  偿还债务支付的现金787,410,529.4311,452,812.52,999,231,484.281,896,708,244.25
  分配股利、利润或偿付利息支付的现金415,324,422.8638,841,927.511,002,326,525.12953,950,733.2
  其中:子公司支付给少数股东的股利、利润--56,964,736.59-
  支付其他与筹资活动有关的现金61,940,331.3367,192,50050,401,306.5150,018,957.22
  筹资活动现金流出小计1,264,675,283.59417,487,240.014,051,959,315.912,900,677,934.67
  筹资活动产生的现金流量净额-130,896,515.53147,027,344.95171,077,292.73451,399,399.12
四、汇率变动对现金及现金等价物的影响18,089,094.765,487,044.97-3,226,655.27-3,712,668.59
五、现金及现金等价物净增加额-149,324,349.6690,011,957.02-315,716,524.71-314,630,570.03
  加:期初现金及现金等价物余额1,924,024,144.241,924,030,744.232,239,740,668.952,239,740,668.95
  期末现金及现金等价物余额1,774,699,794.582,014,042,701.251,924,024,144.241,925,110,098.92
补充资料:
  净利润534,748,971.94-991,470,453.8-
  资产减值准备75,700,841.41-121,003,231.37-
  固定资产和投资性房地产折旧521,007,486.32-908,749,942.19-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧521,007,486.32-908,749,942.19-
  无形资产摊销13,913,068.41-32,633,453.18-
  长期待摊费用摊销--0-
  处置固定资产、无形资产和其他长期资产的损失-2,108,579.19--4,728,503.14-
  固定资产报废损失28,105.81-2,527,688.14-
  公允价值变动损失---289,501.37-
  财务费用51,788,831.69-152,511,728.75-
  投资损失-8,735,086.26--31,889,048.09-
  递延所得税-22,106,420.67--33,107,180.24-
  其中:递延所得税资产减少-22,402,395.66--32,523,682.36-
    递延所得税负债增加295,974.99--583,497.88-
  存货的减少-318,537,053.65-153,630,434.79-
  经营性应收项目的减少386,975,390.35--955,661,182.54-
  经营性应付项目的增加-23,816,479.62-867,984,480.8-
  其他--28,103,348.01-
  债务转为资本--0-
  一年内到期的可转换公司债券--0-
  现金的期末余额1,774,699,794.58-1,924,024,144.24-
  减:现金的期初余额1,924,024,144.24-2,239,740,668.95-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--0-
  现金及现金等价物的净增加额-149,324,349.66--315,716,524.71-
公告日期2025-08-262025-04-292025-03-282024-10-29
审计意见(境内)标准无保留意见
TOP↑