当前位置:首页 - 行情中心 - 九安医疗(002432) - 财务分析 - 现金流量表

九安医疗

(002432)

  

流通市值:176.61亿  总市值:187.31亿
流通股本:4.38亿   总股本:4.65亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金624,839,567329,524,314.432,437,491,415.211,766,166,160.09
  收到的税费返还18,836,335.489,622,864.261,111,930.2334,020,578.16
  收到其他与经营活动有关的现金244,624,027.1886,385,312.59298,923,850.88208,719,720.19
  经营活动现金流入小计888,299,929.66425,532,491.222,797,527,196.322,008,906,458.44
  购买商品、接受劳务支付的现金177,337,584.0875,767,648.09687,747,371.63450,443,339.53
  支付给职工以及为职工支付的现金324,152,841.77185,309,529.59536,053,993.71430,815,582.7
  支付的各项税费35,242,705.4619,249,219.12166,350,632.38135,644,697.24
  支付其他与经营活动有关的现金335,308,095.8137,890,990.57420,622,327.55296,921,745.31
  经营活动现金流出小计872,041,227.11418,217,387.371,810,774,325.271,313,825,364.78
  经营活动产生的现金流量净额16,258,702.557,315,103.85986,752,871.05695,081,093.66
二、投资活动产生的现金流量:
  收回投资收到的现金3,279,203,522.12,517,756,226.2414,696,215,689.8611,849,687,622.78
  取得投资收益收到的现金364,930,807.33187,022,476.36601,613,191.04506,318,171.87
  处置固定资产、无形资产和其他长期资产收回的现金净额1,207,8301,269,028.19864,743.61844,534.5
  处置子公司及其他营业单位收到的现金净额0---
  收到的其他与投资活动有关的现金0-0-
  投资活动现金流入小计3,645,342,159.432,706,047,730.7915,298,693,624.5112,356,850,329.15
  购建固定资产、无形资产和其他长期资产支付的现金69,556,372.8944,672,045.7873,918,760.8935,263,786.22
  投资支付的现金4,730,494,289.253,089,835,705.6815,799,899,087.9212,669,522,475.25
  质押贷款净增加额0---
  取得子公司及其他营业单位支付的现金962,888.45---
  支付其他与投资活动有关的现金9,324,042.872,514,170.556,146,439.94,267,299.81
  投资活动现金流出小计4,810,337,593.463,137,021,922.0115,879,964,288.7112,709,053,561.28
  投资活动产生的现金流量净额-1,164,995,434.03-430,974,191.22-581,270,664.2-352,203,232.13
三、筹资活动产生的现金流量:
  吸收投资收到的现金--0-
  取得借款收到的现金3,802,242,473.25973,734,573.313,603,146,046.342,735,000,000
  收到其他与筹资活动有关的现金9,362,244.1999,131,554.29394,891,002.4512,575,908.37
  筹资活动现金流入小计3,811,604,717.441,072,866,127.63,998,037,048.792,747,575,908.37
  偿还债务支付的现金1,984,911,232.04781,835,379.021,836,000,0001,131,000,000
  分配股利、利润或偿付利息支付的现金98,546,266.9413,609,475.38190,655,711.78135,712,083.03
  支付其他与筹资活动有关的现金1,146,282,884.7353,822,037.571,875,175,603.641,951,637,821.55
  筹资活动现金流出小计3,229,740,383.681,149,266,891.973,901,831,315.423,218,349,904.58
  筹资活动产生的现金流量净额581,864,333.76-76,400,764.3796,205,733.37-470,773,996.21
四、汇率变动对现金及现金等价物的影响-11,002,856.19-5,620,578.1943,938,792.7-30,827,241.11
五、现金及现金等价物净增加额-577,875,253.91-505,680,429.93545,626,732.92-158,723,375.79
  加:期初现金及现金等价物余额2,835,628,850.522,835,628,850.522,290,002,117.62,290,002,117.6
  期末现金及现金等价物余额2,257,753,596.612,329,948,420.592,835,628,850.522,131,278,741.81
补充资料:
  净利润920,175,295.83-1,800,042,144.8-
  资产减值准备14,198,653.78-56,108,223.56-
  固定资产和投资性房地产折旧12,375,195.34-31,395,254.21-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧12,375,195.34-31,395,254.21-
  无形资产摊销10,045,412.34-22,318,543.03-
  长期待摊费用摊销2,851,441.12-2,524,045.68-
  处置固定资产、无形资产和其他长期资产的损失-949,866.31--670,163.79-
  固定资产报废损失-18,867.64-751,569.58-
  公允价值变动损失-733,616,951.84--739,621,509.38-
  财务费用52,232,703.71-67,161,102.4-
  投资损失-391,267,595.65--712,470,809.9-
  递延所得税47,194,142.54-71,491,668.74-
  其中:递延所得税资产减少-14,452,175.04--50,162,423.78-
    递延所得税负债增加61,646,317.58-121,654,092.52-
  存货的减少63,520,111.68-197,131,392.88-
  经营性应收项目的减少-41,464,771.72-2,965,420.07-
  经营性应付项目的增加-134,106,708.21-89,384,805.65-
  其他180,243,233.15-86,383,587.02-
  现金的期末余额2,257,753,596.61-2,835,628,850.52-
  减:现金的期初余额2,835,628,850.52-2,190,002,117.6-
  加:现金等价物的期末余额--0-
  减:现金等价物的期初余额--100,000,000-
  现金及现金等价物的净增加额-577,875,253.91-545,626,732.92-
公告日期2025-08-272025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑