当前位置:首页 - 行情中心 - 太安退(002433) - 财务分析 - 现金流量表

太安退

(002433)

  

流通市值:0.00万  总市值:0.00万
流通股本:7.44亿   总股本:7.67亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金69,125,885.18252,283,569.86133,772,868.7284,599,821.53
  收到的税费返还14,441.59-34,016.91-
  收到其他与经营活动有关的现金21,489,556.6112,747,109.78,489,832.24157,231,614.82
  经营活动现金流入小计90,629,883.38265,030,679.56142,296,717.85441,831,436.35
  购买商品、接受劳务支付的现金31,264,688.63127,757,161.4583,687,137.6144,811,196.27
  支付给职工以及为职工支付的现金25,354,843.2167,344,254.435,091,773.3576,164,302.17
  支付的各项税费10,790,243.3916,945,027.8610,884,062.442,298,479.02
  支付其他与经营活动有关的现金8,807,854.6141,738,874.5683,857,498.89217,706,057.75
  经营活动现金流出小计76,217,629.83353,785,318.27213,520,472.24480,980,035.21
  经营活动产生的现金流量净额14,412,253.55-88,754,638.71-71,223,754.39-39,148,598.86
二、投资活动产生的现金流量:
  取得投资收益收到的现金-22,968.51-113,974.09
  处置固定资产、无形资产和其他长期资产收回的现金净额26,374,000153,912,463.6783,530,00052,916,173.21
  处置子公司及其他营业单位收到的现金净额---1,322,232.9
  收到的其他与投资活动有关的现金-6,000,000-5,355,000
  投资活动现金流入小计26,374,000159,935,432.1883,530,00059,707,380.2
  购建固定资产、无形资产和其他长期资产支付的现金1,000,0003,877,958.138,929,3888,131,497.32
  支付其他与投资活动有关的现金-8,257,639.37--
  投资活动现金流出小计1,000,00012,135,597.58,929,3888,131,497.32
  投资活动产生的现金流量净额25,374,000147,799,834.6874,600,61251,575,882.88
三、筹资活动产生的现金流量:
  取得借款收到的现金---4,000,000
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---4,000,000
  偿还债务支付的现金49,420,0007,400,0003,400,00034,725,966.55
  分配股利、利润或偿付利息支付的现金5,570,00030,035,866.4910,000,920.2646,753,435.92
  支付其他与筹资活动有关的现金-22,693,920.44-32,825,260.32
  筹资活动现金流出小计54,990,00060,129,786.9313,400,920.26114,304,662.79
  筹资活动产生的现金流量净额-54,990,000-60,129,786.93-13,400,920.26-110,304,662.79
四、汇率变动对现金及现金等价物的影响--1,377.71-559.777,500.66
五、现金及现金等价物净增加额-15,203,746.45-1,085,968.67-10,024,622.42-97,869,878.11
  加:期初现金及现金等价物余额29,858,125.869,432,625.3829,858,125.86107,302,503.49
  期末现金及现金等价物余额14,654,379.418,346,656.7119,833,503.449,432,625.38
补充资料:
  净利润-41,333,208.78-33,206,970.95466,985,180.11-428,724,705.57
  资产减值准备-341,876.23225,273,683.32-4,527,799.9
  固定资产和投资性房地产折旧34,248,264.664,187,174.6630,200,941.0968,887,365.04
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,248,264.664,187,174.6630,200,941.0968,887,365.04
  无形资产摊销4,842,232.5214,716,570.225,233,483.214,587,829.51
  长期待摊费用摊销25,253,019.623,679,852.111,843,278.637,177,009.05
  处置固定资产、无形资产和其他长期资产的损失78,025,676.84-79,162,324.49-58,935,548.61-281,562.54
  固定资产报废损失-112,981.63--178,000.28
  财务费用48,955,271.3140,071,204.5645,655,386.75113,129,896.83
  投资损失27,479,049.576,368,593.515,667,599.339,170,520.19
  递延所得税--2,006,077.03--12,999,172.62
    递延所得税负债增加--2,006,077.03--12,999,172.62
  存货的减少11,244,154.9530,722,438.07-106,982,354.04148,371,527.18
  经营性应收项目的减少-23,141,656.5662,565,128.78102,565,208.83306,385,445.09
  经营性应付项目的增加-127,143,416.13-122,568,897.74-116,072,468.64-387,136,564.43
  其他-2,851,811.24-5,869,175.98
  现金的期末余额14,654,379.418,346,656.7119,833,503.449,432,625.38
  减:现金的期初余额29,858,125.869,432,625.3829,858,125.86107,302,503.49
  现金及现金等价物的净增加额-15,203,746.45-1,085,968.67-10,024,622.42-97,869,878.11
公告日期2026-08-312026-04-302025-08-292025-04-30
审计意见(境内)无法表示意见无法表示意见
TOP↑