当前位置:首页 - 行情中心 - 众业达(002441) - 财务分析 - 现金流量表

众业达

(002441)

  

流通市值:37.03亿  总市值:50.53亿
流通股本:3.99亿   总股本:5.45亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,203,735,753.094,747,264,555.871,849,434,253.429,638,276,206.93
  收到其他与经营活动有关的现金11,626,115.688,753,882.584,911,957.8114,818,060.53
  经营活动现金流入小计7,215,361,868.774,756,018,438.451,854,346,211.239,653,094,267.46
  购买商品、接受劳务支付的现金6,583,009,888.244,152,718,119.311,702,654,141.848,040,111,592.69
  支付给职工以及为职工支付的现金396,719,306.17278,400,769.48174,692,154.81488,750,987.96
  支付的各项税费171,556,123.27126,000,620.0740,274,523.44251,292,465.72
  支付其他与经营活动有关的现金124,363,743.0382,554,614.4936,068,342.43165,982,719.16
  经营活动现金流出小计7,275,649,060.714,639,674,123.351,953,689,162.528,946,137,765.53
  经营活动产生的现金流量净额-60,287,191.94116,344,315.1-99,342,951.29706,956,501.93
二、投资活动产生的现金流量:
  收回投资收到的现金2,415,360,0001,555,000,000760,000,0001,011,800,000
  取得投资收益收到的现金15,197,805.8312,759,344.663,854,176.94,998,951.65
  处置固定资产、无形资产和其他长期资产收回的现金净额614,111.28127,833.7722,046.171,278,646.75
  投资活动现金流入小计2,431,171,917.111,567,887,178.43763,876,223.071,018,077,598.4
  购建固定资产、无形资产和其他长期资产支付的现金12,409,012.139,366,226.94,857,402.3488,577,165.64
  投资支付的现金2,584,000,0001,615,000,000795,000,0001,480,000,000
  投资活动现金流出小计2,596,409,012.131,624,366,226.9799,857,402.341,568,577,165.64
  投资活动产生的现金流量净额-165,237,095.02-56,479,048.47-35,981,179.27-550,499,567.24
三、筹资活动产生的现金流量:
  取得借款收到的现金20,000,00013,000,00010,000,00018,000,000
  筹资活动现金流入小计20,000,00013,000,00010,000,00018,000,000
  偿还债务支付的现金19,000,00010,000,0005,000,00016,000,000
  分配股利、利润或偿付利息支付的现金166,672,805.99166,181,825.26159,128.29166,853,710.83
  其中:子公司支付给少数股东的股利、利润2,767,889.142,422,889.14-2,877,749.52
  支付其他与筹资活动有关的现金1,757,443.81,426,359.361,005,370.153,612,538.54
  筹资活动现金流出小计187,430,249.79177,608,184.626,164,498.44186,466,249.37
  筹资活动产生的现金流量净额-167,430,249.79-164,608,184.623,835,501.56-168,466,249.37
四、汇率变动对现金及现金等价物的影响2,269,346.423,482,921.59487,109.83-1,541,773.93
五、现金及现金等价物净增加额-390,685,190.33-101,259,996.4-131,001,519.17-13,551,088.61
  加:期初现金及现金等价物余额1,082,981,562.371,082,981,562.371,082,981,562.371,096,532,650.98
  期末现金及现金等价物余额692,296,372.04981,721,565.97951,980,043.21,082,981,562.37
补充资料:
  净利润-133,221,461.1-174,784,966.5
  资产减值准备-5,183,730.97--14,328,509.51
  固定资产和投资性房地产折旧-20,100,311.24-39,523,920.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,100,311.24-39,523,920.38
  无形资产摊销-6,069,816.91-14,952,315.92
  长期待摊费用摊销-1,797,522.23-3,559,922.43
  处置固定资产、无形资产和其他长期资产的损失--27,715.75--266,336.48
  固定资产报废损失-15,786.46-241,303.11
  公允价值变动损失-4,206.77-1,979,020.13
  财务费用--2,366,583.87--2,382,246.96
  投资损失--3,736,294.34--3,383,537.55
  递延所得税--4,853,661.75-7,188,081.89
  其中:递延所得税资产减少--4,558,711.67-8,039,562.45
    递延所得税负债增加--294,950.08--851,480.56
  存货的减少--168,892,284.81-388,230,400.15
  经营性应收项目的减少--149,855,916.13--168,523,916.1
  经营性应付项目的增加-278,315,241.67-262,127,244.92
  现金的期末余额-981,721,565.97-1,082,981,562.37
  减:现金的期初余额-1,082,981,562.37-1,096,532,650.98
  现金及现金等价物的净增加额--101,259,996.4--13,551,088.61
公告日期2025-10-312025-08-292025-04-302025-04-23
审计意见(境内)标准无保留意见
TOP↑