当前位置:首页 - 行情中心 - 众业达(002441) - 财务分析 - 现金流量表

众业达

(002441)

  

流通市值:36.16亿  总市值:49.34亿
流通股本:3.99亿   总股本:5.45亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,849,434,253.429,638,276,206.936,754,742,594.634,267,533,150.69
收到其他与经营活动有关的现金4,911,957.8114,818,060.5314,120,986.788,996,714.61
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,854,346,211.239,653,094,267.466,768,863,581.414,276,529,865.3
购买商品、接受劳务支付的现金1,702,654,141.848,040,111,592.695,829,904,536.753,541,137,609.17
支付给职工以及为职工支付的现金174,692,154.81488,750,987.96401,582,377.72285,592,928.86
支付的各项税费40,274,523.44251,292,465.72198,566,315.89154,643,758.81
支付其他与经营活动有关的现金36,068,342.43165,982,719.16120,512,594.6677,546,878.71
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,953,689,162.528,946,137,765.536,550,565,825.024,058,921,175.55
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-99,342,951.29706,956,501.93218,297,756.39217,608,689.75
二、投资活动产生的现金流量:
收回投资收到的现金760,000,0001,011,800,000610,000,000100,000,000
取得投资收益收到的现金3,854,176.94,998,951.652,961,738.161,453,502.44
处置固定资产、无形资产和其他长期资产收回的现金净额22,046.171,278,646.75407,070.49360,884.26
投资活动现金流入的平衡项目0000
投资活动现金流入小计763,876,223.071,018,077,598.4613,368,808.65101,814,386.7
购建固定资产、无形资产和其他长期资产支付的现金4,857,402.3488,577,165.6482,999,12013,055,924.03
投资支付的现金795,000,0001,480,000,000710,000,000310,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计799,857,402.341,568,577,165.64792,999,120323,055,924.03
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-35,981,179.27-550,499,567.24-179,630,311.35-221,241,537.33
三、筹资活动产生的现金流量:
取得借款收到的现金10,000,00018,000,0008,500,0005,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计10,000,00018,000,0008,500,0005,000,000
偿还债务支付的现金5,000,00016,000,00011,642,857.2511,428,571.5
分配股利、利润或偿付利息支付的现金159,128.29166,853,710.83166,710,001.38166,519,527.78
其中:子公司支付给少数股东的股利、利润-2,877,749.522,877,749.522,877,749.52
支付其他与筹资活动有关的现金1,005,370.153,612,538.542,862,768.392,112,998.24
筹资活动现金流出平衡项目0000
筹资活动现金流出小计6,164,498.44186,466,249.37181,215,627.02180,061,097.52
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额3,835,501.56-168,466,249.37-172,715,627.02-175,061,097.52
四、汇率变动对现金及现金等价物的影响487,109.83-1,541,773.93427,276.34-363,516.34
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-131,001,519.17-13,551,088.61-133,620,905.64-179,057,461.44
加:期初现金及现金等价物余额1,082,981,562.371,096,532,650.981,096,532,650.981,096,532,650.98
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额951,980,043.21,082,981,562.37962,911,745.34917,475,189.54
补充资料:
净利润-174,784,966.5-135,332,742.82
资产减值准备--14,328,509.51-18,983,590.22
固定资产和投资性房地产折旧-39,523,920.38-20,018,694.42
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-39,523,920.38-20,018,694.42
无形资产摊销-14,952,315.92-7,630,120.25
长期待摊费用摊销-3,559,922.43-1,809,656.82
处置固定资产、无形资产和其他长期资产的损失--266,336.48--240,778.76
固定资产报废损失-241,303.11-38,554.85
公允价值变动损失-1,979,020.13--
财务费用--2,382,246.96-383,286.59
投资损失--3,383,537.55--538,548.81
递延所得税-7,188,081.89--5,104,649.68
其中:递延所得税资产减少-8,039,562.45--4,659,450.85
递延所得税负债增加--851,480.56--445,198.83
存货的减少-388,230,400.15-30,272,299.8
经营性应收项目的减少--168,523,916.1--297,856,723.44
经营性应付项目的增加-262,127,244.92-304,968,065.81
现金的期末余额-1,082,981,562.37-917,475,189.54
减:现金的期初余额-1,096,532,650.98-1,096,532,650.98
公告日期2025-04-302025-04-232024-10-262024-08-31
审计意见(境内)标准无保留意见
TOP↑