当前位置:首页 - 行情中心 - 众业达(002441) - 财务分析 - 现金流量表

众业达

(002441)

  

流通市值:36.74亿  总市值:50.15亿
流通股本:3.99亿   总股本:5.45亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金4,624,002,879.121,853,790,490.069,827,447,862.947,203,735,753.09
  收到其他与经营活动有关的现金12,487,093.063,150,125.0716,250,289.2411,626,115.68
  经营活动现金流入小计4,636,489,972.181,856,940,615.139,843,698,152.187,215,361,868.77
  购买商品、接受劳务支付的现金4,543,283,607.471,936,000,222.158,466,378,483.536,583,009,888.24
  支付给职工以及为职工支付的现金290,194,605.74185,468,028.43480,268,892.16396,719,306.17
  支付的各项税费127,443,479.0743,558,255.5231,439,505.06171,556,123.27
  支付其他与经营活动有关的现金77,821,650.0339,711,545.53171,936,507.85124,363,743.03
  经营活动现金流出小计5,038,743,342.312,204,738,051.619,350,023,388.67,275,649,060.71
  经营活动产生的现金流量净额-402,253,370.13-347,797,436.48493,674,763.58-60,287,191.94
二、投资活动产生的现金流量:
  收回投资收到的现金3,195,300,0001,219,650,0003,482,360,0002,415,360,000
  取得投资收益收到的现金5,417,535.72,652,763.818,010,858.1615,197,805.83
  处置固定资产、无形资产和其他长期资产收回的现金净额2,907,986.0917,336.982,683,441.71614,111.28
  投资活动现金流入小计3,203,625,521.791,222,320,100.783,503,054,299.872,431,171,917.11
  购建固定资产、无形资产和其他长期资产支付的现金8,298,151.221,669,462.5316,618,899.0612,409,012.13
  投资支付的现金3,030,000,0001,315,000,0003,636,000,0002,584,000,000
  投资活动现金流出小计3,038,298,151.221,316,669,462.533,652,618,899.062,596,409,012.13
  投资活动产生的现金流量净额165,327,370.57-94,349,361.75-149,564,599.19-165,237,095.02
三、筹资活动产生的现金流量:
  取得借款收到的现金13,000,00012,000,00023,000,00020,000,000
  筹资活动现金流入小计13,000,00012,000,00023,000,00020,000,000
  偿还债务支付的现金17,000,0007,000,00022,000,00019,000,000
  分配股利、利润或偿付利息支付的现金166,429,928.311,371,121.58279,194,728.93166,672,805.99
  其中:子公司支付给少数股东的股利、利润2,722,159.781,219,0006,258,159.142,767,889.14
  支付其他与筹资活动有关的现金677,643.12338,821.562,650,480.461,757,443.8
  筹资活动现金流出小计184,107,571.438,709,943.14303,845,209.39187,430,249.79
  筹资活动产生的现金流量净额-171,107,571.433,290,056.86-280,845,209.39-167,430,249.79
四、汇率变动对现金及现金等价物的影响-3,687,219.33-23,570.35883,809.592,269,346.42
五、现金及现金等价物净增加额-411,720,790.32-438,880,311.7264,148,764.59-390,685,190.33
  加:期初现金及现金等价物余额1,147,130,326.961,147,130,326.961,082,981,562.371,082,981,562.37
  期末现金及现金等价物余额735,409,536.64708,250,015.241,147,130,326.96692,296,372.04
补充资料:
  净利润168,495,339.65-191,524,345.37-
  资产减值准备17,946,664.18--15,317,239.99-
  固定资产和投资性房地产折旧19,470,932.71-40,055,576.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧19,470,932.71-40,055,576.91-
  无形资产摊销4,992,037.62-11,589,343.47-
  长期待摊费用摊销1,552,992-3,435,237.91-
  处置固定资产、无形资产和其他长期资产的损失-2,360,287.84--564,661.9-
  固定资产报废损失61,425.36-381,665.51-
  公允价值变动损失20,367.42--16,160.65-
  财务费用-233,784.57-706,186.87-
  投资损失-5,290,751.9--8,048,733.56-
  递延所得税-9,979,935.48-1,653,664.46-
  其中:递延所得税资产减少-9,684,985.4-9,473,506.74-
    递延所得税负债增加-294,950.08--7,819,842.28-
  存货的减少-263,795,457.09-102,644,357.91-
  经营性应收项目的减少-709,236,899.53-242,749,131.43-
  经营性应付项目的增加375,535,864.3--79,816,080.49-
  现金的期末余额735,409,536.64-1,147,130,326.96-
  减:现金的期初余额1,147,130,326.96-1,082,981,562.37-
  现金及现金等价物的净增加额-411,720,790.32-64,148,764.59-
公告日期2026-08-272026-04-282026-04-182025-10-31
审计意见(境内)标准无保留意见
TOP↑