当前位置:首页 - 行情中心 - 龙星化工(002442) - 财务分析 - 现金流量表

龙星化工

(002442)

  

流通市值:21.16亿  总市值:21.40亿
流通股本:4.85亿   总股本:4.91亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,311,803,148.511,523,333,974.16693,405,911.973,470,129,364.23
收到的税费返还14,610,770.493,622,853.971,501,201.54,731,012.19
收到其他与经营活动有关的现金43,963,261.0740,173,947.654,458,066.3230,248,668.51
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,370,377,180.071,567,130,775.78699,365,179.793,505,109,044.93
购买商品、接受劳务支付的现金2,046,653,329.821,474,476,866.35790,239,892.742,966,723,530.82
支付给职工以及为职工支付的现金110,012,904.6974,454,931.6642,565,538.96141,115,208.78
支付的各项税费84,945,164.1764,487,465.0525,037,681.45104,731,121.91
支付其他与经营活动有关的现金52,613,605.6437,129,243.158,705,295.75113,932,649.24
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,294,225,004.321,650,548,506.21866,548,408.93,326,502,510.75
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额76,152,175.75-83,417,730.43-167,183,229.11178,606,534.18
二、投资活动产生的现金流量:
处置固定资产、无形资产和其他长期资产收回的现金净额1,579,716.321,505,999.29623,329.341,203,002.02
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,579,716.321,505,999.29623,329.341,203,002.02
购建固定资产、无形资产和其他长期资产支付的现金150,811,462.55103,731,269.7811,306,290.34161,569,203.42
投资活动现金流出的平衡项目0000
投资活动现金流出小计150,811,462.55103,731,269.7811,306,290.34161,569,203.42
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-149,231,746.23-102,225,270.49-10,682,961-160,366,201.4
三、筹资活动产生的现金流量:
取得借款收到的现金1,123,666,148.79650,022,727.63376,986,279.8934,388,852.41
收到其他与筹资活动有关的现金54,836,423.8334,803,867.9114,803,417.1335,854,729.55
筹资活动现金流入平衡项目0000
筹资活动现金流入小计1,178,502,572.62684,826,595.54391,789,696.91,270,243,581.96
偿还债务支付的现金780,513,952.84331,037,414.33165,432,223.41558,555,731.64
分配股利、利润或偿付利息支付的现金38,740,566.1124,524,876.7511,500,432.4685,780,338.5
支付其他与筹资活动有关的现金377,934,988.9994,553,461.9956,915,005.05519,142,777.77
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,197,189,507.94450,115,753.07233,847,660.921,163,478,847.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-18,686,935.32234,710,842.47157,942,035.98106,764,734.05
四、汇率变动对现金及现金等价物的影响-2,789.25-7,887.11-1,242.622,449.32
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-91,769,295.0549,059,954.44-19,925,396.75125,007,516.15
加:期初现金及现金等价物余额188,916,349.05188,916,349.05188,916,349.0563,908,832.9
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额97,147,054237,976,303.49168,990,952.3188,916,349.05
补充资料:
净利润-56,685,342.22-103,691,001.03
资产减值准备--16,755,165.55-23,058,152.71
固定资产和投资性房地产折旧-46,899,512.64-105,319,380.18
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-46,899,512.64-105,319,380.18
无形资产摊销-1,269,208.41-1,939,395.12
处置固定资产、无形资产和其他长期资产的损失--40,097.41-185,953.73
固定资产报废损失-846,322.99-5,544,959.18
财务费用-24,785,732.31-37,098,845.16
投资损失-1,409,166.67-21,812,070.06
递延所得税--6,289,338.37--4,182,495.12
其中:递延所得税资产减少--6,289,338.37--4,182,495.12
存货的减少-297,622,131.16--163,548,427.7
经营性应收项目的减少--420,056,139.53--225,326,752.54
经营性应付项目的增加--72,473,450.96-259,694,208.5
其他---16,753,172.45
现金的期末余额-237,976,303.49-188,916,349.05
减:现金的期初余额-188,916,349.05-63,908,832.9
公告日期2023-10-312023-08-192023-04-192023-04-18
审计意见(境内)标准无保留意见
TOP↑