当前位置:首页 - 行情中心 - 巨星科技(002444) - 财务分析 - 现金流量表

巨星科技

(002444)

  

流通市值:353.40亿  总市值:368.02亿
流通股本:11.47亿   总股本:11.94亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金7,286,883,274.723,674,777,200.2214,398,404,538.59,863,507,405.99
  客户存款和同业存放款项净增加额0-0-
  向中央银行借款净增加额0-0-
  向其他金融机构拆入资金净增加额0-0-
  收到原保险合同保费取得的现金0-0-
  收到再保险业务现金净额0-0-
  保户储金及投资款净增加额0-0-
  收取利息、手续费及佣金的现金0-0-
  拆入资金净增加额0-0-
  回购业务资金净增加额0-0-
  收到的税费返还402,639,524.54227,187,240.17742,500,316.45545,729,950.82
  收到其他与经营活动有关的现金136,604,614.6685,672,726.55208,993,314.29152,550,826.72
  经营活动现金流入的其他项目0-0-
  经营活动现金流入小计7,826,127,413.923,987,637,166.9415,349,898,169.2410,561,788,183.53
  购买商品、接受劳务支付的现金4,397,920,538.532,313,692,535.99,152,532,227.976,762,146,930.72
  客户贷款及垫款净增加额0-0-
  存放中央银行和同业款项净增加额0-0-
  支付原保险合同赔付款项的现金0-0-
  支付利息、手续费及佣金的现金0-0-
  支付保单红利的现金0-0-
  支付给职工以及为职工支付的现金1,388,166,377.87707,708,355.042,423,959,422.931,728,099,760.23
  支付的各项税费587,376,987.07172,039,965559,877,130.1431,984,455.8
  支付其他与经营活动有关的现金418,905,886.74246,143,372.771,473,315,278.36799,832,161.13
  经营活动现金流出的其他项目0-0-
  经营活动现金流出小计6,792,369,790.213,439,584,228.7113,609,684,059.369,722,063,307.88
  经营活动产生的现金流量净额1,033,757,623.71548,052,938.231,740,214,109.88839,724,875.65
二、投资活动产生的现金流量:
  收回投资收到的现金3,817,664,699.942,509,000,0003,749,948,8551,633,378,855
  取得投资收益收到的现金1,631,410.292,586,489.8510,905,935.912,542,519.17
  处置固定资产、无形资产和其他长期资产收回的现金净额20,850,090.189,941,409.3716,121,192.9617,679,710.58
  处置子公司及其他营业单位收到的现金净额0-0-
  收到的其他与投资活动有关的现金0-116,534,532.41116,534,532.41
  投资活动现金流入小计3,840,146,200.412,521,527,899.223,893,510,516.271,780,135,617.16
  购建固定资产、无形资产和其他长期资产支付的现金576,155,365.5276,659,677.49488,525,997.09353,025,741.13
  投资支付的现金3,631,781,660.072,513,235,862.823,642,462,717.821,533,606,855
  质押贷款净增加额0-0-
  取得子公司及其他营业单位支付的现金0-237,635,304.14234,112,899.69
  支付其他与投资活动有关的现金1,140,370-102,805,167.97106,074,740.16
  投资活动现金流出小计4,209,077,395.572,789,895,540.314,471,429,187.022,226,820,235.98
  投资活动产生的现金流量净额-368,931,195.16-268,367,641.09-577,918,670.75-446,684,618.82
三、筹资活动产生的现金流量:
  吸收投资收到的现金0-0-
  其中:子公司吸收少数股东投资收到的现金0-0-
  取得借款收到的现金135,101,269.36185,015,803.883,300,484,473.64,207,173,160
  收到其他与筹资活动有关的现金600,200,000400,000,0001,904,901,349.76144,071,225.1
  筹资活动现金流入小计735,301,269.36585,015,803.885,205,385,823.364,351,244,385.1
  偿还债务支付的现金920,101,269.36647,303,306.953,822,471,434.662,881,361,221.92
  分配股利、利润或偿付利息支付的现金20,581,270.6314,275,642.99810,969,060.32501,087,216.24
  其中:子公司支付给少数股东的股利、利润1,950,953-26,634,646.965,936,818.93
  支付其他与筹资活动有关的现金1,823,895,105.491,293,147,443.55214,048,809.84202,148,594.15
  筹资活动现金流出小计2,764,577,645.481,954,726,393.494,847,489,304.823,584,597,032.31
  筹资活动产生的现金流量净额-2,029,276,376.12-1,369,710,589.61357,896,518.54766,647,352.79
四、汇率变动对现金及现金等价物的影响101,146,473.34-18,739,450.7560,587,407.75-35,822,946.24
五、现金及现金等价物净增加额-1,263,303,474.23-1,108,764,743.221,580,779,365.421,123,864,663.38
  加:期初现金及现金等价物余额6,564,759,115.026,564,759,115.024,983,979,749.64,983,979,749.6
  期末现金及现金等价物余额5,301,455,640.795,455,994,371.86,564,759,115.026,107,844,412.98
补充资料:
  净利润1,313,167,499.75-2,365,793,079.82-
  资产减值准备18,564,996.86-322,395,407.94-
  固定资产和投资性房地产折旧124,414,709.43-235,770,859.34-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧124,414,709.43-235,770,859.34-
  无形资产摊销26,456,926.79-46,181,651.6-
  长期待摊费用摊销14,866,854.44-30,702,380.22-
  处置固定资产、无形资产和其他长期资产的损失-45,783.89--92,152.9-
  固定资产报废损失257,018.51-6,524,836.77-
  公允价值变动损失3,375,845.39-10,060,907.46-
  财务费用-36,765,274.34--1,390,079.03-
  投资损失-352,716,809.81--520,914,548.33-
  递延所得税3,448,513.66--49,313,267.03-
  其中:递延所得税资产减少15,618,629.54--20,126,600.56-
    递延所得税负债增加-12,170,115.88--29,186,666.47-
  存货的减少-46,617,424.77--475,831,098.28-
  经营性应收项目的减少86,313,050.58--836,103,954.08-
  经营性应付项目的增加-159,712,594.63-495,609,319.72-
  现金的期末余额5,301,455,640.79-6,564,759,115.02-
  减:现金的期初余额6,564,759,115.02-4,983,979,749.6-
  现金及现金等价物的净增加额-1,263,303,474.23-1,580,779,365.42-
公告日期2025-08-272025-04-302025-04-222024-10-31
审计意见(境内)标准无保留意见
TOP↑