当前位置:首页 - 行情中心 - 中南文化(002445) - 财务分析 - 现金流量表

中南文化

(002445)

  

流通市值:72.88亿  总市值:73.20亿
流通股本:23.66亿   总股本:23.77亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金488,453,235.15222,242,557.52949,034,398.25694,438,054.71
  收到其他与经营活动有关的现金10,712,630.645,031,835.8438,619,670.725,951,748.22
  经营活动现金流入小计499,165,865.79227,274,393.36987,654,068.95720,389,802.93
  购买商品、接受劳务支付的现金441,085,560.09216,344,332.64702,539,654.07568,493,516.59
  支付给职工以及为职工支付的现金79,918,143.0447,434,370.03125,447,036.85101,386,631.72
  支付的各项税费20,869,532.115,822,737.8737,067,824.0728,114,282.98
  支付其他与经营活动有关的现金61,796,547.4632,485,716.47156,194,513.81107,145,621.81
  经营活动现金流出小计603,669,782.7302,087,157.011,021,249,028.8805,140,053.1
  经营活动产生的现金流量净额-104,503,916.91-74,812,763.65-33,594,959.85-84,750,250.17
二、投资活动产生的现金流量:
  收回投资收到的现金1,876.361,876.3636,520,887.2925,001,008.68
  取得投资收益收到的现金9,260,441.914,795,713.21108,500,674.82103,344,590.7
  处置固定资产、无形资产和其他长期资产收回的现金净额1,286,441.85-1,434,345.4715,024,800.67
  收到的其他与投资活动有关的现金2,123,820,0001,116,105,418.524,259,568,0002,764,177,118
  投资活动现金流入小计2,134,368,760.121,120,903,008.094,406,023,907.582,907,547,518.05
  购建固定资产、无形资产和其他长期资产支付的现金29,690,345.6816,805,536.4178,578,569.2171,496,801.98
  投资支付的现金--8,783,028.758,783,028.75
  支付其他与投资活动有关的现金1,990,053,944.441,022,653,944.444,350,458,0002,753,550,000
  投资活动现金流出小计2,019,744,290.121,039,459,480.854,437,819,597.962,833,829,830.73
  投资活动产生的现金流量净额114,624,47081,443,527.24-31,795,690.3873,717,687.32
三、筹资活动产生的现金流量:
  吸收投资收到的现金18,130,0005,250,0003,630,0003,630,000
  其中:子公司吸收少数股东投资收到的现金18,130,0005,250,0003,630,0003,630,000
  取得借款收到的现金27,439,674.0910,553,367.3365,745,486.0139,438,856.96
  收到其他与筹资活动有关的现金--3,142,533.35-
  筹资活动现金流入小计45,569,674.0915,803,367.3372,518,019.3643,068,856.96
  偿还债务支付的现金7,169,081.734,709,436.9511,909,881.327,795,683.32
  分配股利、利润或偿付利息支付的现金1,888,951.48906,331.632,415,350.041,652,988.55
  支付其他与筹资活动有关的现金9,183,099.195,111,120.8532,724,155.4930,054,032.15
  筹资活动现金流出小计18,241,132.410,726,889.4347,049,386.8539,502,704.02
  筹资活动产生的现金流量净额27,328,541.695,076,477.925,468,632.513,566,152.94
四、汇率变动对现金及现金等价物的影响-725,927.15-484,445.7988,944.73185,837.24
五、现金及现金等价物净增加额36,723,167.6311,222,795.7-39,833,072.99-7,280,572.67
  加:期初现金及现金等价物余额40,896,474.0640,311,055.5480,144,128.5380,144,128.53
  期末现金及现金等价物余额77,619,641.6951,533,851.2440,311,055.5472,863,555.86
补充资料:
  净利润35,682,534.31-87,284,514.61-
  资产减值准备-2,483,516.21-5,459,335.66-
  固定资产和投资性房地产折旧16,339,793.16-29,801,437.62-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧16,339,793.16-29,801,437.62-
  无形资产摊销833,651.17-1,449,148.88-
  长期待摊费用摊销407,814.93-427,212.3-
  处置固定资产、无形资产和其他长期资产的损失114,180.26-640,079.89-
  固定资产报废损失--10,036.61-
  公允价值变动损失1,981,436.58--21,256,958.62-
  财务费用2,215,122.93-3,302,084.82-
  投资损失-28,652,365.29--24,876,281.75-
  递延所得税439,407--301,417.64-
  其中:递延所得税资产减少1,977,234.22-17,383,558.35-
    递延所得税负债增加-1,537,827.22--17,684,975.99-
  存货的减少-67,686,209.69--53,713,318.78-
  经营性应收项目的减少-60,367,231.88--73,150,521.58-
  经营性应付项目的增加-10,456,858.08--7,046,663.85-
  现金的期末余额77,619,641.69-40,311,055.54-
  减:现金的期初余额40,896,474.06-80,144,128.53-
  现金及现金等价物的净增加额36,723,167.63--39,833,072.99-
公告日期2026-08-192026-04-282026-04-172025-10-25
审计意见(境内)标准无保留意见
TOP↑