当前位置:首页 - 行情中心 - 国星光电(002449) - 财务分析 - 现金流量表

国星光电

(002449)

  

流通市值:41.02亿  总市值:41.38亿
流通股本:6.13亿   总股本:6.18亿

现金流量表

报告期2023-12-312023-09-302023-06-302023-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金3,340,349,987.442,539,765,609.631,624,678,796.98771,028,469.44
收到的税费返还91,699,268.1259,519,343.4641,669,536.9320,869,591.05
收到其他与经营活动有关的现金71,819,966.2453,026,868.5835,355,623.4819,685,117.74
经营活动现金流入的平衡项目0000
经营活动现金流入小计3,503,869,221.82,652,311,821.671,701,703,957.39811,583,178.23
购买商品、接受劳务支付的现金2,420,957,545.381,885,823,419.031,251,249,416.72650,766,786.3
支付给职工以及为职工支付的现金485,022,372.25359,563,724.28242,807,357.7126,889,216.24
支付的各项税费113,519,538.1489,333,125.2563,630,184.4918,521,350.73
支付其他与经营活动有关的现金94,728,906.3819,897,933.0541,111,947.7136,587,027.44
经营活动现金流出的平衡项目0000
经营活动现金流出小计3,114,228,362.152,354,618,201.611,598,798,906.62832,764,380.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额389,640,859.65297,693,620.06102,905,050.77-21,181,202.48
二、投资活动产生的现金流量:
收回投资收到的现金380,981,292.12170,981,292.1290,981,292.1220,981,292.12
取得投资收益收到的现金2,900,304.052,153,364.93782,157.93194,885.01
处置固定资产、无形资产和其他长期资产收回的现金净额4,241,4001,550,0001,402,000356,000
收到的其他与投资活动有关的现金80,711.83---
投资活动现金流入的平衡项目0000
投资活动现金流入小计388,203,708174,684,657.0593,165,450.0521,532,177.13
购建固定资产、无形资产和其他长期资产支付的现金219,558,558.3121,001,362.4553,809,123.0328,529,632.56
投资支付的现金470,000,000290,000,000110,000,00080,000,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计689,558,558.3411,001,362.45163,809,123.03108,529,632.56
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-301,354,850.3-236,316,705.4-70,643,672.98-86,997,455.43
三、筹资活动产生的现金流量:
取得借款收到的现金116,315,385.81---
收到其他与筹资活动有关的现金15,469,794.5140,461,306.66381,437.7178,509,476.58
筹资活动现金流入平衡项目0000
筹资活动现金流入小计131,785,180.3240,461,306.66381,437.7178,509,476.58
偿还债务支付的现金110,000,00080,000,00080,000,00050,000,000
分配股利、利润或偿付利息支付的现金52,804,754.2247,666,052.9545,163,271.792,779,958.36
支付其他与筹资活动有关的现金133,520,271.86409,611.272,303,428.0268,252.33
筹资活动现金流出平衡项目0000
筹资活动现金流出小计296,325,026.08128,075,664.22127,466,699.8152,848,210.69
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-164,539,845.76-87,614,357.56-127,085,262.125,661,265.89
四、汇率变动对现金及现金等价物的影响2,742,553.572,904,255.151,711,860.43-930,563.81
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-73,511,282.84-23,333,187.75-93,112,023.88-83,447,955.83
加:期初现金及现金等价物余额1,212,240,350.181,212,240,350.181,212,240,350.181,212,240,350.18
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,138,729,067.341,188,907,162.431,119,128,326.31,128,792,394.35
补充资料:
净利润85,535,534.98-53,804,452.96-
资产减值准备39,910,903.39-14,647,044.73-
固定资产和投资性房地产折旧365,598,754.38-183,531,745.56-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧365,598,754.38-183,531,745.56-
无形资产摊销4,450,735.15-1,895,397.59-
长期待摊费用摊销10,413,989.65-4,621,807.52-
处置固定资产、无形资产和其他长期资产的损失-241,415.16--110,475.52-
固定资产报废损失1,509,789.5-1,545,084.24-
公允价值变动损失-1,545,628.32--978,980.82-
财务费用16,886,395.32-8,409,207.32-
投资损失-5,071,154.16--2,018,680.4-
递延所得税-4,319,681.33-2,526,919.96-
其中:递延所得税资产减少-1,179,314.2---
递延所得税负债增加-3,140,367.13-2,526,919.96-
存货的减少-19,804,930.82-103,272,003.33-
经营性应收项目的减少-263,729,600.19--64,473,398.94-
经营性应付项目的增加159,671,998.8--203,948,446.56-
现金的期末余额1,138,729,067.34-1,119,128,326.3-
减:现金的期初余额1,212,240,350.18-1,212,240,350.18-
公告日期2024-04-132023-10-272023-08-252023-04-29
审计意见(境内)标准无保留意见
TOP↑