当前位置:首页 - 行情中心 - 摩恩电气(002451) - 财务分析 - 现金流量表

摩恩电气

(002451)

  

流通市值:29.20亿  总市值:29.21亿
流通股本:4.39亿   总股本:4.39亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金801,871,909.47332,675,524.51,286,523,613.23757,776,532.44
  收到其他与经营活动有关的现金22,853,949.193,447,298.3173,668,354.3729,124,197.97
  经营活动现金流入小计824,725,858.66336,122,822.811,360,191,967.6786,900,730.41
  购买商品、接受劳务支付的现金767,527,362.71375,403,271.051,234,555,898.27757,963,745.19
  支付给职工以及为职工支付的现金26,161,992.5315,344,486.3958,026,871.3434,826,097.01
  支付的各项税费5,493,270.976,287,682.996,392,362.639,366,965.03
  支付其他与经营活动有关的现金47,438,398.59,071,440.1177,676,322.221,377,640
  经营活动现金流出小计846,621,024.71406,106,880.541,376,651,454.44823,534,447.23
  经营活动产生的现金流量净额-21,895,166.05-69,984,057.73-16,459,486.84-36,633,716.82
二、投资活动产生的现金流量:
  收回投资收到的现金248,200--22,093,437.47
  取得投资收益收到的现金--3,709,7980
  处置固定资产、无形资产和其他长期资产收回的现金净额894,000537,087.72-0
  处置子公司及其他营业单位收到的现金净额-0--
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计1,142,200537,087.723,709,79822,093,437.47
  购建固定资产、无形资产和其他长期资产支付的现金24,825,661.2921,955,335.3657,945,151.8356,195,926.54
  支付其他与投资活动有关的现金--960,000-
  投资活动现金流出小计24,825,661.2921,955,335.3658,905,151.8356,195,926.54
  投资活动产生的现金流量净额-23,683,461.29-21,418,247.64-55,195,353.83-34,102,489.07
三、筹资活动产生的现金流量:
  吸收投资收到的现金---0
  取得借款收到的现金438,836,730.09298,000,000432,111,075.83411,285,586.88
  收到其他与筹资活动有关的现金150,274,087.7798,850,000233,600,000175,600,000
  筹资活动现金流入小计589,110,817.86396,850,000665,711,075.83586,885,586.88
  偿还债务支付的现金290,700,000122,770,675404,077,961.95394,858,166.48
  分配股利、利润或偿付利息支付的现金12,320,231.436,859,908.9422,327,644.9520,281,520.4
  其中:子公司支付给少数股东的股利、利润---0
  支付其他与筹资活动有关的现金194,194,011.47161,623,801.11153,648,25098,268,110.79
  筹资活动现金流出小计497,214,242.9291,254,385.05580,053,856.9513,407,797.67
  筹资活动产生的现金流量净额91,896,574.96105,595,614.9585,657,218.9373,477,789.21
四、汇率变动对现金及现金等价物的影响-302,947.63-2,765.5646,552.510
五、现金及现金等价物净增加额46,014,999.9914,190,544.0214,048,930.772,741,583.32
  加:期初现金及现金等价物余额97,222,417.72104,833,143.7183,173,486.9583,173,486.95
  期末现金及现金等价物余额143,237,417.71119,023,687.7397,222,417.7285,915,070.27
补充资料:
  净利润9,266,028.33-21,412,804.45-
  资产减值准备2,163,102.49-14,172,249.43-
  固定资产和投资性房地产折旧21,932,882.52-40,358,164.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧21,932,882.52-40,358,164.64-
  无形资产摊销1,182,736.72-2,128,172.09-
  长期待摊费用摊销1,363,678.74-295,891.11-
  处置固定资产、无形资产和其他长期资产的损失-590,626.37---
  公允价值变动损失290,200--290,200-
  财务费用12,401,884.48-20,157,031.42-
  投资损失-7,347.02--3,047,337.93-
  递延所得税94,369.25--2,996,065.33-
  其中:递延所得税资产减少495,370.99--2,558,444.53-
    递延所得税负债增加-401,001.74--437,620.8-
  存货的减少-33,179,544.51--16,632,905.72-
  经营性应收项目的减少-245,582,534.85--108,018,516.71-
  经营性应付项目的增加206,873,095-17,937,584.63-
  其他568,299.68--3,863,478.28-
  现金的期末余额143,237,417.71-97,222,417.72-
  减:现金的期初余额97,222,417.72-83,173,486.95-
  现金及现金等价物的净增加额46,014,999.99-14,048,930.77-
公告日期2025-08-262025-04-282025-03-252024-10-29
审计意见(境内)标准无保留意见
TOP↑