当前位置:首页 - 行情中心 - 华软科技(002453) - 财务分析 - 现金流量表

华软科技

(002453)

  

流通市值:26.75亿  总市值:33.79亿
流通股本:6.43亿   总股本:8.12亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金267,141,117.66150,025,055.3868,741,150.79360,558,989.76
  收到的税费返还5,638,975.332,833,870.21,305,326.134,813,985.38
  收到其他与经营活动有关的现金8,519,142.122,393,3871,118,400.538,843,873.83
  经营活动现金流入小计281,299,235.11155,252,312.5871,164,877.45374,216,848.97
  购买商品、接受劳务支付的现金140,564,869.8892,190,676.8155,077,216.7284,663,368.56
  支付给职工以及为职工支付的现金72,798,660.9244,940,915.4819,553,755.0985,842,275.41
  支付的各项税费18,097,056.328,278,624.882,669,749.5212,436,042.81
  支付其他与经营活动有关的现金37,018,994.7824,392,915.9117,653,228.5938,749,128.26
  经营活动现金流出小计268,479,581.9169,803,133.0894,953,949.9421,690,815.04
  经营活动产生的现金流量净额12,819,653.21-14,550,820.5-23,789,072.45-47,473,966.07
二、投资活动产生的现金流量:
  收回投资收到的现金434,917,000396,182,000294,917,000662,085,055.56
  取得投资收益收到的现金10,129,047.229,960,927.759,606,042.584,806,871.21
  处置固定资产、无形资产和其他长期资产收回的现金净额2,037,0602,032,000--
  处置子公司及其他营业单位收到的现金净额---8,342,981.99
  收到的其他与投资活动有关的现金1,265,000-2,905,000-
  投资活动现金流入小计448,348,107.22408,174,927.75307,428,042.58675,234,908.76
  购建固定资产、无形资产和其他长期资产支付的现金5,477,470.044,963,875.593,319,160.314,241,141.14
  投资支付的现金279,917,000279,917,000229,917,000542,477,500
  取得子公司及其他营业单位支付的现金251,471,976.13103,090,639.1887,071,801.37-
  支付其他与投资活动有关的现金---20,000,000
  投资活动现金流出小计536,866,446.17387,971,514.77320,307,961.67576,718,641.14
  投资活动产生的现金流量净额-88,518,338.9520,203,412.98-12,879,919.0998,516,267.62
三、筹资活动产生的现金流量:
  取得借款收到的现金155,000,00025,000,00020,000,000380,971,237.53
  收到其他与筹资活动有关的现金239,524,975.27193,304,598.33110,605,031.6725,641,258
  筹资活动现金流入小计394,524,975.27218,304,598.33130,605,031.67406,612,495.53
  偿还债务支付的现金60,000,10060,000,10055,000,000361,250,200
  分配股利、利润或偿付利息支付的现金1,475,814.1689,719.45419,482.32,021,882.55
  支付其他与筹资活动有关的现金262,131,086.94167,214,605.7931,935,642.3197,379,876.06
  筹资活动现金流出小计323,607,001.04227,904,425.2487,355,124.6560,651,958.61
  筹资活动产生的现金流量净额70,917,974.23-9,599,826.9143,249,907.07-154,039,463.08
四、汇率变动对现金及现金等价物的影响-1,183,143.21-937,472.55-547,871.16128,622.29
五、现金及现金等价物净增加额-5,963,854.72-4,884,706.986,033,044.37-102,868,539.24
  加:期初现金及现金等价物余额75,322,520.7775,322,520.7775,322,520.77178,191,060.01
  期末现金及现金等价物余额69,358,666.0570,437,813.7981,355,565.1475,322,520.77
补充资料:
  净利润--74,400,482.41--262,559,477.32
  资产减值准备-17,482,075.65-92,511,093.74
  固定资产和投资性房地产折旧-19,291,712.18-33,572,074.44
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-19,291,712.18-33,572,074.44
  无形资产摊销-3,922,328.6-12,116,481.38
  长期待摊费用摊销-1,135,794.04-5,867,999.05
  处置固定资产、无形资产和其他长期资产的损失--29.78--125,777.18
  固定资产报废损失-232,420.1-661,780.17
  公允价值变动损失-0--136,560.4
  财务费用-1,200,561.03-2,021,882.55
  投资损失--858,940.83--7,646,120.75
  递延所得税-7,856,680-17,760,428.19
  其中:递延所得税资产减少--1,602,821.55-20,063,928.21
    递延所得税负债增加-9,459,501.55--2,303,500.02
  存货的减少-13,559,211.34-20,998,733.09
  经营性应收项目的减少--27,817,810.49--49,105,161.83
  经营性应付项目的增加-21,315,256.98-72,704,020.72
  现金的期末余额-70,437,813.79-75,322,520.77
  减:现金的期初余额-75,322,520.77-178,191,060.01
  现金及现金等价物的净增加额--4,884,706.98--102,868,539.24
公告日期2026-10-302026-08-272026-04-302026-04-29
审计意见(境内)标准无保留意见
TOP↑