当前位置:首页 - 行情中心 - 百川股份(002455) - 财务分析 - 现金流量表

百川股份

(002455)

  

流通市值:39.78亿  总市值:43.49亿
流通股本:6.61亿   总股本:7.22亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,961,180,232.262,410,925,430.641,118,353,636.064,628,397,829.28
  收到的税费返还125,392,141.488,013,247.5350,241,289.594,834,909.89
  收到其他与经营活动有关的现金37,439,063.9114,048,924.3212,108,387.3281,560,556.52
  经营活动现金流入小计4,124,011,437.572,512,987,602.491,180,703,312.884,804,793,295.69
  购买商品、接受劳务支付的现金3,266,288,261.462,036,160,875986,606,978.243,342,286,077.02
  支付给职工以及为职工支付的现金374,512,688.3255,000,276.56136,399,683.96464,665,581.3
  支付的各项税费56,644,585.6128,603,918.528,726,166.29139,562,225.16
  支付其他与经营活动有关的现金116,033,537.8865,731,150.0942,592,319.05132,491,351.2
  经营活动现金流出小计3,813,479,073.252,385,496,220.171,174,325,147.544,079,005,234.68
  经营活动产生的现金流量净额310,532,364.32127,491,382.326,378,165.34725,788,061.01
二、投资活动产生的现金流量:
  收回投资收到的现金12,20012,000-20,000
  取得投资收益收到的现金1.081.04-0.9
  处置固定资产、无形资产和其他长期资产收回的现金净额2,687,433.632,687,433.63-25,048,216.08
  收到的其他与投资活动有关的现金---13,169,368
  投资活动现金流入的平衡项目00-0
  投资活动现金流入小计2,699,634.712,699,434.67-38,237,584.98
  购建固定资产、无形资产和其他长期资产支付的现金470,373,891.09295,192,249.8213,950,653.04606,874,697.36
  投资支付的现金12,20012,000-20,000
  支付其他与投资活动有关的现金---30,702,857.86
  投资活动现金流出小计470,386,091.09295,204,249.8213,950,653.04637,597,555.22
  投资活动产生的现金流量净额-467,686,456.38-292,504,815.13-213,950,653.04-599,359,970.24
三、筹资活动产生的现金流量:
  取得借款收到的现金4,846,036,714.773,436,066,714.771,444,179,645.655,207,549,153.09
  收到其他与筹资活动有关的现金304,210,000304,210,000290,000,000518,000,000
  筹资活动现金流入小计5,150,246,714.773,740,276,714.771,734,179,645.655,725,549,153.09
  偿还债务支付的现金4,179,503,180.382,761,584,111.261,326,880,334.895,167,141,982.34
  分配股利、利润或偿付利息支付的现金155,373,999.65105,576,337.7849,414,598.54266,513,409.66
  支付其他与筹资活动有关的现金526,867,246.75690,813,673.09137,015,789.7675,169,075.71
  筹资活动现金流出小计4,861,744,426.783,557,974,122.131,513,310,723.136,108,824,467.71
  筹资活动产生的现金流量净额288,502,287.99182,302,592.64220,868,922.52-383,275,314.62
四、汇率变动对现金及现金等价物的影响-343,313.29-220,014.95-43,785.96-39,503.85
五、现金及现金等价物净增加额131,004,882.6417,069,144.8813,252,648.86-256,886,727.7
  加:期初现金及现金等价物余额207,913,152.86207,913,152.86207,913,152.86464,799,880.56
  期末现金及现金等价物余额338,918,035.5224,982,297.74221,165,801.72207,913,152.86
补充资料:
  净利润-27,048,052.63--288,613,645.98
  资产减值准备-1,577,814.96-43,776,114.33
  固定资产和投资性房地产折旧-353,431,224.23-681,252,270.22
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-353,431,224.23-681,252,270.22
  无形资产摊销-6,292,669.03-12,679,102.07
  长期待摊费用摊销-22,990,332.22-64,830,428.07
  处置固定资产、无形资产和其他长期资产的损失-2,165,483.65--311,603.48
  固定资产报废损失---5,038,786.77
  财务费用-132,768,836.35-286,180,367.68
  投资损失-41,735.83-1,333,686.47
  递延所得税--8,550,542.4--53,339,960.81
  其中:递延所得税资产减少-2,404,690.82--42,076,445.39
    递延所得税负债增加--10,955,233.22--11,263,515.42
  存货的减少--505,585,577.2--605,096,227.78
  经营性应收项目的减少--48,621,042.85-147,777,608.49
  经营性应付项目的增加-144,390,106.46-398,321,815.36
  其他--4,533,010.7-43,809,769.5
  现金的期末余额-224,982,297.74-207,913,152.86
  减:现金的期初余额-207,913,152.86-464,799,880.56
  现金及现金等价物的净增加额-17,069,144.88--256,886,727.7
公告日期2026-10-282026-08-082026-04-292026-04-29
审计意见(境内)标准无保留意见
TOP↑