当前位置:首页 - 行情中心 - 青龙管业(002457) - 财务分析 - 现金流量表

青龙管业

(002457)

  

流通市值:42.29亿  总市值:42.32亿
流通股本:3.33亿   总股本:3.33亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金417,718,202.012,830,632,284.051,636,698,403.91787,917,235.62
  收取利息、手续费及佣金的现金9,4251,292,689.671,267,064.67103,839.77
  收到的税费返还606,000.668,972,310.2118,464.5518,464.55
  收到其他与经营活动有关的现金139,761,875.92141,252,563.23120,111,437.82138,893,657.2
  经营活动现金流入小计558,095,503.592,982,149,847.161,758,095,370.95926,933,197.14
  购买商品、接受劳务支付的现金604,956,233.811,712,520,924.211,319,545,697.85785,328,729.11
  客户贷款及垫款净增加额-253,067-19,064,287.39-17,789,449.75-9,023,529.58
  支付给职工以及为职工支付的现金128,434,773.17377,126,117.57285,750,270.5198,231,968.77
  支付的各项税费64,924,669.49174,342,348.03121,766,970.3594,131,694.03
  支付其他与经营活动有关的现金64,940,062.19171,901,949.88167,497,545.3898,007,115.26
  经营活动现金流出小计863,002,671.662,416,827,052.31,876,771,034.331,166,675,977.59
  经营活动产生的现金流量净额-304,907,168.07565,322,794.86-118,675,663.38-239,742,780.45
二、投资活动产生的现金流量:
  收回投资收到的现金-19,184,442.7725,975,442.7746,420,645.38
  取得投资收益收到的现金413,318.192,716,078.712,207,193.921,107,974.68
  处置固定资产、无形资产和其他长期资产收回的现金净额7,81217,088,960.557,544,932.562,183,375.6
  处置子公司及其他营业单位收到的现金净额-150,000150,0002,200,000
  收到的其他与投资活动有关的现金-20,000--
  投资活动现金流入小计421,130.1939,159,482.0335,877,569.2551,911,995.66
  购建固定资产、无形资产和其他长期资产支付的现金37,460,390.44156,683,151.14124,492,182.2495,662,944.95
  投资支付的现金59,782,683.0496,889,52022,911,60013,900,000
  支付其他与投资活动有关的现金-500,000--
  投资活动现金流出小计97,243,073.48254,072,671.14147,403,782.24109,562,944.95
  投资活动产生的现金流量净额-96,821,943.29-214,913,189.11-111,526,212.99-57,650,949.29
三、筹资活动产生的现金流量:
  吸收投资收到的现金450,0004,250,0004,250,0002,750,000
  其中:子公司吸收少数股东投资收到的现金450,0004,250,0004,250,0002,750,000
  取得借款收到的现金475,558,414.751,462,428,395.151,424,062,082.35977,116,183.82
  收到其他与筹资活动有关的现金-87,546,528.39969,244.28-
  筹资活动现金流入小计476,008,414.751,554,224,923.541,429,281,326.63979,866,183.82
  偿还债务支付的现金296,570,0001,477,330,758.561,072,761,950.12624,632,941.44
  分配股利、利润或偿付利息支付的现金5,988,810.8970,531,272.5565,832,076.9563,668,707.73
  其中:子公司支付给少数股东的股利、利润3,285,446.546,854,727.456,854,727.456,526,046.1
  支付其他与筹资活动有关的现金-5,990,6805,990,00060,000
  筹资活动现金流出小计302,558,810.891,553,852,711.111,144,584,027.07688,361,649.17
  筹资活动产生的现金流量净额173,449,603.86372,212.43284,697,299.56291,504,534.65
四、汇率变动对现金及现金等价物的影响-10,202.21---
五、现金及现金等价物净增加额-228,289,709.71350,781,818.1854,495,423.19-5,889,195.09
  加:期初现金及现金等价物余额653,305,859.4302,524,041.22302,524,041.22302,524,041.22
  期末现金及现金等价物余额425,016,149.69653,305,859.4357,019,464.41296,634,846.13
补充资料:
  净利润-125,517,892.89-7,429,937.75
  资产减值准备-54,023,071.99-47,201,671.7
  固定资产和投资性房地产折旧-101,570,322.84-43,764,153.38
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-101,570,322.84-43,764,153.38
  无形资产摊销-5,989,627.94-3,029,739.99
  长期待摊费用摊销-2,810,790.25-846,658.02
  处置固定资产、无形资产和其他长期资产的损失--976,118.08--230,742.43
  固定资产报废损失-591,719.3-222,340.3
  公允价值变动损失-577,467--
  财务费用-16,558,427.49-10,433,554.25
  投资损失--3,158,504.52--1,107,974.68
  递延所得税-13,607,115.45--8,351,178.78
  其中:递延所得税资产减少-34,544,537.33--15,962,600.74
    递延所得税负债增加--20,937,421.88-7,611,421.96
  存货的减少-40,783,393.18--97,439,152.16
  经营性应收项目的减少-152,508,517.93--185,719,748.01
  经营性应付项目的增加-50,255,529.62--61,154,895.74
  现金的期末余额-653,305,859.4-296,634,846.13
  减:现金的期初余额-302,524,041.22-302,524,041.22
  现金及现金等价物的净增加额-350,781,818.18--5,889,195.09
公告日期2026-04-242026-04-182025-10-312025-08-22
审计意见(境内)标准无保留意见
TOP↑