当前位置:首页 - 行情中心 - 青龙管业(002457) - 财务分析 - 现金流量表

青龙管业

(002457)

  

流通市值:38.63亿  总市值:38.65亿
流通股本:3.33亿   总股本:3.33亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金350,003,529.112,634,982,753.812,096,979,850.861,122,169,324.12
收取利息、手续费及佣金的现金17,689.77186,023.37155,690.09105,894.51
收到的税费返还18,459.0410,494,871.45,505.911,260.11
收到其他与经营活动有关的现金92,261,670.5175,683,874.4851,517,455.8930,819,975.73
经营活动现金流入的平衡项目0000
经营活动现金流入小计442,301,348.432,721,347,523.062,148,658,502.751,153,096,454.47
购买商品、接受劳务支付的现金437,581,360.021,682,281,643.261,478,867,691.89729,373,866.33
客户贷款及垫款净增加额-152,404.76-3,299,510.79-2,622,978.92-1,879,947.05
支付给职工以及为职工支付的现金96,092,148.67399,030,614.97278,085,381.25201,191,952.37
支付的各项税费72,182,873.34195,219,470.35130,015,798.2899,752,444.29
支付其他与经营活动有关的现金37,599,628.25321,565,881.26314,086,616.18187,071,189.88
经营活动现金流出的平衡项目0000
经营活动现金流出小计643,303,605.522,594,798,099.052,198,432,508.681,215,509,505.82
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-201,002,257.09126,549,424.01-49,774,005.93-62,413,051.35
二、投资活动产生的现金流量:
收回投资收到的现金22,948,038.2425,256,760.1131,066,278.5935,446,073.2
取得投资收益收到的现金413,769.996,876,153.438,877,093.937,494,064.82
处置固定资产、无形资产和其他长期资产收回的现金净额302,15016,541,867.2211,588,528.362,512,630.89
处置子公司及其他营业单位收到的现金净额650,000---
收到的其他与投资活动有关的现金-530,0001,051,045.88-
投资活动现金流入的平衡项目0000
投资活动现金流入小计24,313,958.2349,204,780.7652,582,946.7645,452,768.91
购建固定资产、无形资产和其他长期资产支付的现金52,198,010.61194,589,626.4497,205,976.3257,426,120.48
投资支付的现金4,900,00029,559,06084,559,06085,890,100
支付其他与投资活动有关的现金-8,595,826.33--
投资活动现金流出的平衡项目0000
投资活动现金流出小计57,098,010.61232,744,512.77181,765,036.32143,316,220.48
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-32,784,052.38-183,539,732.01-129,182,089.56-97,863,451.57
三、筹资活动产生的现金流量:
吸收投资收到的现金-18,443,35211,413,4006,013,400
其中:子公司吸收少数股东投资收到的现金-18,443,35211,413,4006,013,400
取得借款收到的现金521,172,769.631,575,846,767.57953,149,445.36683,360,413.58
收到其他与筹资活动有关的现金--3,589,000.083,076,000.08
筹资活动现金流入平衡项目0000
筹资活动现金流入小计521,172,769.631,594,290,119.57968,151,845.44692,449,813.66
偿还债务支付的现金335,540,050.561,484,385,932.8756,896,098.8554,041,584.91
分配股利、利润或偿付利息支付的现金3,427,973.0775,480,57673,669,122.1740,782,415.77
其中:子公司支付给少数股东的股利、利润896,2207,067,336.956,124,936.955,796,255.6
支付其他与筹资活动有关的现金-32,983,044.6221,491,761.671,410,950.12
筹资活动现金流出平衡项目0000
筹资活动现金流出小计338,968,023.631,592,849,553.42852,056,982.64596,234,950.8
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额182,204,7461,440,566.15116,094,862.896,214,862.86
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-51,581,563.47-55,549,741.85-62,861,232.69-64,061,640.06
加:期初现金及现金等价物余额302,524,041.22358,073,783.07358,073,783.07358,073,783.07
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额250,942,477.75302,524,041.22295,212,550.38294,012,143.01
补充资料:
净利润-288,306,047.31-80,664,844.85
资产减值准备-37,453,925.61-48,438,952.44
固定资产和投资性房地产折旧-82,560,110.49-39,931,019
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-82,560,110.49-39,931,019
无形资产摊销-6,093,239.07-4,059,532.36
长期待摊费用摊销-732,961.66-384,940.88
处置固定资产、无形资产和其他长期资产的损失--1,212,432.38-151,253.36
固定资产报废损失-780,392.35-27,340.27
公允价值变动损失--7,092,138.57--
财务费用-15,733,473.11-8,699,795.46
投资损失--7,299,441.4--3,418,714.42
递延所得税-2,429,998.51--6,077,901.42
其中:递延所得税资产减少--1,310,804.17--10,360,168.61
递延所得税负债增加-3,740,802.68-4,282,267.19
存货的减少-1,207,930.77--237,938,240.66
经营性应收项目的减少--368,043,226.55-96,183,923.37
经营性应付项目的增加-73,022,672.47--93,519,796.84
现金的期末余额-302,524,041.22-294,012,143.01
减:现金的期初余额-358,073,783.07-358,073,783.07
公告日期2025-04-242025-04-242024-10-262024-08-17
审计意见(境内)标准无保留意见
TOP↑