当前位置:首页 - 行情中心 - 青龙管业(002457) - 财务分析 - 现金流量表

青龙管业

(002457)

  

流通市值:33.82亿  总市值:33.82亿
流通股本:3.33亿   总股本:3.33亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,968,703,866.281,135,732,226.87417,718,202.012,830,632,284.05
  收取利息、手续费及佣金的现金28,442.8916,0259,4251,292,689.67
  收到的税费返还20,891,626.0512,397,197.7606,000.668,972,310.21
  收到其他与经营活动有关的现金64,473,455.7239,566,802.67139,761,875.92141,252,563.23
  经营活动现金流入小计2,054,097,390.941,187,712,252.24558,095,503.592,982,149,847.16
  购买商品、接受劳务支付的现金1,569,461,015.41,105,817,156.55604,956,233.811,712,520,924.21
  客户贷款及垫款净增加额-952,630.23-685,641.65-253,067-19,064,287.39
  支付给职工以及为职工支付的现金324,943,592.42239,724,584.54128,434,773.17377,126,117.57
  支付的各项税费157,476,502.64111,551,796.3264,924,669.49174,342,348.03
  支付其他与经营活动有关的现金186,722,213.24101,222,596.2364,940,062.19171,901,949.88
  经营活动现金流出小计2,237,650,693.471,557,630,491.99863,002,671.662,416,827,052.3
  经营活动产生的现金流量净额-183,553,302.53-369,918,239.75-304,907,168.07565,322,794.86
二、投资活动产生的现金流量:
  收回投资收到的现金78,701,052.8698,701,052.86-19,184,442.77
  取得投资收益收到的现金2,320,882.451,246,109.39413,318.192,716,078.71
  处置固定资产、无形资产和其他长期资产收回的现金净额22,005,053.531,932,110.577,81217,088,960.55
  处置子公司及其他营业单位收到的现金净额---150,000
  收到的其他与投资活动有关的现金---20,000
  投资活动现金流入小计103,026,988.84101,879,272.82421,130.1939,159,482.03
  购建固定资产、无形资产和其他长期资产支付的现金173,216,286.33102,263,227.8837,460,390.44156,683,151.14
  投资支付的现金-10,000,00059,782,683.0496,889,520
  支付其他与投资活动有关的现金---500,000
  投资活动现金流出小计173,216,286.33112,263,227.8897,243,073.48254,072,671.14
  投资活动产生的现金流量净额-70,189,297.49-10,383,955.06-96,821,943.29-214,913,189.11
三、筹资活动产生的现金流量:
  吸收投资收到的现金450,000450,000450,0004,250,000
  其中:子公司吸收少数股东投资收到的现金450,000450,000450,0004,250,000
  取得借款收到的现金1,304,913,941.63764,133,735.72475,558,414.751,462,428,395.15
  收到其他与筹资活动有关的现金19,286,37016,104,000-87,546,528.39
  筹资活动现金流入小计1,324,650,311.63780,687,735.72476,008,414.751,554,224,923.54
  偿还债务支付的现金1,071,314,936.9526,483,527.43296,570,0001,477,330,758.56
  分配股利、利润或偿付利息支付的现金53,763,374.4955,647,787.465,988,810.8970,531,272.55
  其中:子公司支付给少数股东的股利、利润11,137,324.9511,137,324.953,285,446.546,854,727.45
  支付其他与筹资活动有关的现金7,594,859.65--5,990,680
  筹资活动现金流出小计1,132,673,171.04582,131,314.89302,558,810.891,553,852,711.11
  筹资活动产生的现金流量净额191,977,140.59198,556,420.83173,449,603.86372,212.43
四、汇率变动对现金及现金等价物的影响-11,980.59-11,980.59-10,202.21-
五、现金及现金等价物净增加额-61,777,440.02-181,757,754.57-228,289,709.71350,781,818.18
  加:期初现金及现金等价物余额653,305,859.4653,305,859.4653,305,859.4302,524,041.22
  期末现金及现金等价物余额591,528,419.38471,548,104.83425,016,149.69653,305,859.4
补充资料:
  净利润-18,551,921.54-125,517,892.89
  资产减值准备--1,804,486.74-54,023,071.99
  固定资产和投资性房地产折旧-57,978,107.02-101,570,322.84
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-57,978,107.02-101,570,322.84
  无形资产摊销-3,087,929.3-5,989,627.94
  长期待摊费用摊销-1,718,983.22-2,810,790.25
  处置固定资产、无形资产和其他长期资产的损失--71,770.34--976,118.08
  固定资产报废损失-71,831.72-591,719.3
  公允价值变动损失---577,467
  财务费用-7,409,363.06-16,558,427.49
  投资损失--631,579.59--3,158,504.52
  递延所得税--8,245,468.9-13,607,115.45
  其中:递延所得税资产减少--5,456,429.64-34,544,537.33
    递延所得税负债增加--2,789,039.26--20,937,421.88
  存货的减少--346,818,418.69-40,783,393.18
  经营性应收项目的减少-45,125,575.31-152,508,517.93
  经营性应付项目的增加--149,973,784.19-50,255,529.62
  现金的期末余额-471,548,104.83-653,305,859.4
  减:现金的期初余额-653,305,859.4-302,524,041.22
  现金及现金等价物的净增加额--181,757,754.57-350,781,818.18
公告日期2026-10-272026-08-222026-04-242026-04-18
审计意见(境内)标准无保留意见
TOP↑