当前位置:首页 - 行情中心 - 常宝股份(002478) - 财务分析 - 现金流量表

常宝股份

(002478)

  

流通市值:38.35亿  总市值:48.04亿
流通股本:7.20亿   总股本:9.01亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,037,694,389.314,887,633,983.834,181,412,459.872,690,609,166.58
收到的税费返还85,189.7230,354.14188,300.86138,209.43
收到其他与经营活动有关的现金53,385,607.63221,503,275.71114,072,206.2383,167,466.02
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,091,165,186.645,109,367,613.684,295,672,966.962,773,914,842.03
购买商品、接受劳务支付的现金970,395,741.823,439,218,911.733,571,708,443.412,283,347,116.18
支付给职工以及为职工支付的现金102,812,538.2309,206,610.14241,595,425.82165,808,795.24
支付的各项税费73,209,295.48202,067,527.18158,545,041.2891,921,971.04
支付其他与经营活动有关的现金15,126,213.57301,552,956.77120,523,868.16113,153,296.4
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,161,543,789.074,252,046,005.824,092,372,778.672,654,231,178.86
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-70,378,602.43857,321,607.86203,300,188.29119,683,663.17
二、投资活动产生的现金流量:
收回投资收到的现金377,412,80020,000,00020,000,00020,000,000
取得投资收益收到的现金500,679.87898,543.2898,543.2804,543.2
处置固定资产、无形资产和其他长期资产收回的现金净额-4,118,037.48--
处置子公司及其他营业单位收到的现金净额-184,112,460.19144,112,460.19144,112,460.19
收到的其他与投资活动有关的现金211,410,216.491,080,176,643.91807,113,096.74660,799,303.26
投资活动现金流入的平衡项目0000
投资活动现金流入小计589,323,696.361,289,305,684.78972,124,100.13825,716,306.65
购建固定资产、无形资产和其他长期资产支付的现金74,412,807.65252,347,323.04158,218,489.0890,246,204.23
投资支付的现金35,869,000495,860,40920,000,00020,000,000
支付其他与投资活动有关的现金212,821,398.53758,962,615.95646,800,430.84535,336,624.74
投资活动现金流出的平衡项目0000
投资活动现金流出小计323,103,206.181,507,170,347.99825,018,919.92645,582,828.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额266,220,490.18-217,864,663.21147,105,180.21180,133,477.68
三、筹资活动产生的现金流量:
取得借款收到的现金-162,910,12060,531,72060,531,720
收到其他与筹资活动有关的现金8,454,803.0468,780,106.97192,397,738.5558,867,679.85
筹资活动现金流入平衡项目0000
筹资活动现金流入小计8,454,803.04231,690,226.97252,929,458.55119,399,399.85
偿还债务支付的现金60,856,800132,000,00060,000,00060,000,000
分配股利、利润或偿付利息支付的现金1,692,049.94255,590,859.22254,427,827.18253,741,660.51
支付其他与筹资活动有关的现金72,999,416.19154,278,299.92140,648,333.852,039,105.4
筹资活动现金流出平衡项目0000
筹资活动现金流出小计135,548,266.13541,869,159.14455,076,160.98365,780,765.91
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-127,093,463.09-310,178,932.17-202,146,702.43-246,381,366.06
四、汇率变动对现金及现金等价物的影响-600,282.122,726,458.63-13,796,737.346,087,521.58
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额68,148,142.56352,004,471.11134,461,928.7359,523,296.37
加:期初现金及现金等价物余额1,520,570,775.881,168,566,304.771,168,566,304.771,168,566,304.77
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,588,718,918.441,520,570,775.881,303,028,233.51,228,089,601.14
补充资料:
净利润-665,828,708.59-340,920,239.57
资产减值准备-4,802,746.97--6,115,844.41
固定资产和投资性房地产折旧-224,561,327.29-114,424,051.55
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-224,561,327.29-114,424,051.55
无形资产摊销-5,437,922.6-2,762,885.19
处置固定资产、无形资产和其他长期资产的损失--7,034,931.28--153,709.33
固定资产报废损失-3,622,817.73-1,123,124.63
公允价值变动损失--31,408,347.42--26,589,425.63
财务费用--72,252,602.72--35,109,931.85
投资损失--13,585,151.38--13,787.27
递延所得税-16,053,020.09-10,234,278.13
其中:递延所得税资产减少-4,603,378.12-6,713,025.25
递延所得税负债增加-11,449,641.97-3,521,252.88
存货的减少-57,318,478.71--142,144,441.61
经营性应收项目的减少--66,368,702.37--123,183,236.27
经营性应付项目的增加-47,260,986.06--16,470,539.53
其他-23,085,334.99--
现金的期末余额-1,520,570,775.88-1,228,089,601.14
减:现金的期初余额-1,168,566,304.77-1,168,566,304.77
公告日期2025-04-292025-03-282024-10-252024-08-23
审计意见(境内)标准无保留意见
TOP↑