当前位置:首页 - 行情中心 - 常宝股份(002478) - 财务分析 - 现金流量表

常宝股份

(002478)

  

流通市值:45.36亿  总市值:57.42亿
流通股本:7.12亿   总股本:9.01亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,209,210,950.375,340,252,456.224,202,868,917.282,910,011,722.6
收到的税费返还3,692175,987.763,900,553.673,869,429.33
收到其他与经营活动有关的现金19,607,041.06197,934,496.11113,863,362.0785,330,220.1
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,228,821,683.435,538,362,940.094,320,632,833.022,999,211,372.03
购买商品、接受劳务支付的现金1,128,018,194.394,130,919,089.33,511,008,297.352,101,375,969.45
支付给职工以及为职工支付的现金95,031,663.03292,512,759.07239,898,851.03164,719,954.55
支付的各项税费51,351,315.65295,616,361.25218,124,246.45157,320,679.57
支付其他与经营活动有关的现金27,611,983.76329,700,725.6654,151,937.443,081,127.64
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,302,013,156.835,048,748,935.284,023,183,332.232,466,497,731.21
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-73,191,473.4489,614,004.81297,449,500.79532,713,640.82
二、投资活动产生的现金流量:
收回投资收到的现金-1,108,753,595615,904,095269,265,595
取得投资收益收到的现金1,418,079.0110,442,940.7917,756,370.2613,774,391.31
处置固定资产、无形资产和其他长期资产收回的现金净额-8,250,351.4--
处置子公司及其他营业单位收到的现金净额80,632,014.43165,557,525.61121,906,498.0290,382,926.38
收到的其他与投资活动有关的现金436,886,432.7765,248,580.4265,285,524.6958,609,096.33
投资活动现金流入的平衡项目0000
投资活动现金流入小计518,936,526.211,358,252,993.22820,852,487.97432,032,009.02
购建固定资产、无形资产和其他长期资产支付的现金39,528,059.17196,152,248.0558,263,631.4733,978,986.24
投资支付的现金-802,490,000318,999,000274,001,000
质押贷款净增加额-0--
支付其他与投资活动有关的现金342,145,706.71624,407,533.3821,079,84615,710,023
投资活动现金流出的平衡项目0000
投资活动现金流出小计381,673,765.881,623,049,781.43398,342,477.47323,690,009.24
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额137,262,760.33-264,796,788.21422,510,010.5108,341,999.78
三、筹资活动产生的现金流量:
吸收投资收到的现金-43,281,60072,161,400-
取得借款收到的现金60,531,720339,500,000389,500,000269,500,000
收到其他与筹资活动有关的现金5,967,929.85175,299,521.47293,104,700174,035,500
筹资活动现金流入平衡项目0000
筹资活动现金流入小计66,499,649.85558,081,121.47754,766,100443,535,500
偿还债务支付的现金60,000,000309,500,000375,183,333.34205,183,333.34
分配股利、利润或偿付利息支付的现金675,750163,797,786.14167,928,348.3167,012,959.41
支付其他与筹资活动有关的现金37,723,271.4280,810,211.2380,275,187.04264,847,751.51
筹资活动现金流出平衡项目0000
筹资活动现金流出小计98,399,021.42554,107,997.34923,386,868.68637,044,044.26
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-31,899,371.573,973,124.13-168,620,768.68-193,508,544.26
四、汇率变动对现金及现金等价物的影响-3,256,232.079,671,111.7551,438,449.8961,703,696.13
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额28,915,683.29238,461,452.48602,777,192.5509,250,792.47
加:期初现金及现金等价物余额1,168,566,304.77930,104,852.29930,104,852.29930,104,852.29
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,197,481,988.061,168,566,304.771,532,882,044.791,439,355,644.76
补充资料:
净利润-805,299,814.04-458,328,191.37
资产减值准备-78,954,011.74-34,998,351.9
固定资产和投资性房地产折旧-225,814,563.73-117,318,179.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-225,814,563.73-117,318,179.19
无形资产摊销-5,516,161.81-2,284,676.78
处置固定资产、无形资产和其他长期资产的损失-93,242.31--
固定资产报废损失-20,660,593.17-11,424,403.48
公允价值变动损失-10,912,347.23-983,767.8
财务费用--4,148,184.93--
投资损失--4,169,759.75--4,480,251.17
递延所得税--12,662,921.36--6,743,531.67
其中:递延所得税资产减少--15,649,685.6--8,864,144.31
递延所得税负债增加-2,986,764.24-2,120,612.64
存货的减少-251,309,482.03--51,766,267.98
经营性应收项目的减少--575,257,761.03--114,998,283.03
经营性应付项目的增加--322,051,488.53-85,364,404.15
其他-9,343,904.35--
现金的期末余额-1,168,566,304.77-1,439,355,644.76
减:现金的期初余额-930,104,852.29-930,104,852.29
公告日期2024-04-262024-03-292023-10-262023-08-25
审计意见(境内)标准无保留意见
TOP↑