当前位置:首页 - 行情中心 - 常宝股份(002478) - 财务分析 - 现金流量表

常宝股份

(002478)

  

流通市值:55.36亿  总市值:69.00亿
流通股本:7.23亿   总股本:9.01亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金882,968,384.274,850,848,046.833,639,070,047.432,254,034,411.96
  收到的税费返还3,417.6281,728.8310,911,853.7310,911,085.84
  收到其他与经营活动有关的现金71,181,846.22134,673,781.63136,526,688.8184,696,023.7
  经营活动现金流入小计954,153,648.114,985,603,557.293,786,508,589.972,349,641,521.5
  购买商品、接受劳务支付的现金699,696,339.283,531,884,995.633,059,722,712.121,926,970,055.83
  支付给职工以及为职工支付的现金125,369,973.59347,361,398.15270,548,939.93182,902,404.52
  支付的各项税费45,747,826.51187,923,042.94159,034,036.01124,220,819.18
  支付其他与经营活动有关的现金15,305,331.59283,790,119.3147,955,973.4552,694,153.55
  经营活动现金流出小计886,119,470.974,350,959,556.033,537,261,661.512,286,787,433.08
  经营活动产生的现金流量净额68,034,177.14634,644,001.26249,246,928.4662,854,088.42
二、投资活动产生的现金流量:
  收回投资收到的现金453,496,976.3916,305,857543,548,682495,420,964
  取得投资收益收到的现金8,850,518.6325,604,509.65949,255.15500,679.87
  处置固定资产、无形资产和其他长期资产收回的现金净额5,1232,654,599.2361,00060,000
  处置子公司及其他营业单位收到的现金净额16,065,000---
  收到的其他与投资活动有关的现金49,530,633.86474,068,035.33372,135,609.55380,135,689.55
  投资活动现金流入小计527,948,251.791,418,633,001.21916,694,546.7876,117,333.42
  购建固定资产、无形资产和其他长期资产支付的现金37,530,856.43205,483,307.8128,500,620.21109,556,039.65
  投资支付的现金484,718,356.31,278,090,142799,508,535599,607,130.6
  支付其他与投资活动有关的现金342,233,111.5500,667,176.47376,144,130.16203,168,924.93
  投资活动现金流出小计864,482,324.231,984,240,626.271,304,153,285.37912,332,095.18
  投资活动产生的现金流量净额-336,534,072.44-565,607,625.06-387,458,738.67-36,214,761.76
三、筹资活动产生的现金流量:
  取得借款收到的现金-222,369,403.83108,028,768107,839,128
  收到其他与筹资活动有关的现金47,253,059.586,301,838.31348,849,497.14232,201,819.28
  筹资活动现金流入小计47,253,059.58228,671,242.14456,878,265.14340,040,947.28
  偿还债务支付的现金45,677,283.38130,910,12060,856,80060,856,800
  分配股利、利润或偿付利息支付的现金544,688.37200,022,752.13199,669,665.87199,319,370.12
  支付其他与筹资活动有关的现金14,820,00081,649,941.12216,839,005.62223,517,870.54
  筹资活动现金流出小计61,041,971.75412,582,813.25477,365,471.49483,694,040.66
  筹资活动产生的现金流量净额-13,788,912.17-183,911,571.11-20,487,206.35-143,653,093.38
四、汇率变动对现金及现金等价物的影响-30,650,677.13-37,397,557.59-14,661,104.89-7,770,012.12
五、现金及现金等价物净增加额-312,939,484.6-152,272,752.5-173,360,121.45-124,783,778.84
  加:期初现金及现金等价物余额1,368,298,023.381,520,570,775.881,520,570,775.881,520,570,775.88
  期末现金及现金等价物余额1,055,358,538.781,368,298,023.381,347,210,654.431,395,786,997.04
补充资料:
  净利润-493,641,747.44-266,297,869.61
  资产减值准备-36,144,114.48-20,707,325.21
  固定资产和投资性房地产折旧-227,311,447.79-113,532,493.34
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-227,311,447.79-113,532,493.34
  无形资产摊销-5,732,880.87-2,740,891.47
  处置固定资产、无形资产和其他长期资产的损失--37,937.21--41,287.79
  固定资产报废损失-4,717,502.97-1,622,406.21
  公允价值变动损失-19,157,341.47-8,156,119.5
  财务费用--25,597,541.21--47,918,467.33
  投资损失-11,402,592.98-14,064,614.5
  递延所得税--13,509,693.47--9,457,022.93
  其中:递延所得税资产减少--8,142,209.39--4,024,213.96
    递延所得税负债增加--5,367,484.08--5,432,808.97
  存货的减少--137,102,788.44--92,050,830.45
  经营性应收项目的减少--321,060,383.12--236,627,737.53
  经营性应付项目的增加-325,304,076.9-21,827,714.61
  其他-8,540,639.81--
  现金的期末余额-1,368,298,023.38-1,395,786,997.04
  减:现金的期初余额-1,520,570,775.88-1,520,570,775.88
  现金及现金等价物的净增加额--152,272,752.5--124,783,778.84
公告日期2026-04-242026-04-242025-10-252025-08-22
审计意见(境内)标准无保留意见
TOP↑