当前位置:首页 - 行情中心 - 嘉麟杰(002486) - 财务分析 - 现金流量表

嘉麟杰

(002486)

  

流通市值:19.85亿  总市值:19.95亿
流通股本:8.20亿   总股本:8.24亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,176,798,826.77735,700,145.3342,219,655.711,322,133,020.55
  收到的税费返还32,644,070.2223,094,921.187,846,034.0836,501,568.72
  收到其他与经营活动有关的现金13,221,374.885,340,766.236,013,057.4135,284,787.81
  经营活动现金流入小计1,222,664,271.87764,135,832.71356,078,747.21,393,919,377.08
  购买商品、接受劳务支付的现金812,395,684.7527,743,904.13214,138,346.41942,928,836.77
  支付给职工以及为职工支付的现金192,121,746.09135,819,398.3282,022,653.13238,866,003.26
  支付的各项税费25,216,051.1117,327,103.059,759,614.7126,413,609.87
  支付其他与经营活动有关的现金82,133,793.964,092,957.8730,649,056.1181,799,513.8
  经营活动现金流出小计1,111,867,275.8744,983,363.37336,569,670.361,290,007,963.7
  经营活动产生的现金流量净额110,796,996.0719,152,469.3419,509,076.84103,911,413.38
二、投资活动产生的现金流量:
  取得投资收益收到的现金3,508,927.543,508,927.543,508,927.54666,291.48
  处置固定资产、无形资产和其他长期资产收回的现金净额663,421383,421383,421291,027.27
  收到的其他与投资活动有关的现金--362.97-
  投资活动现金流入小计4,172,348.543,892,348.543,892,711.51957,318.75
  购建固定资产、无形资产和其他长期资产支付的现金49,591,358.7333,100,118.9719,466,599.3685,363,061.27
  支付其他与投资活动有关的现金1,631,242.981,646,382.131,673,238.6-
  投资活动现金流出小计51,222,601.7134,746,501.121,139,837.9685,363,061.27
  投资活动产生的现金流量净额-47,050,253.17-30,854,152.56-17,247,126.45-84,405,742.52
三、筹资活动产生的现金流量:
  取得借款收到的现金---16,344,453.26
  筹资活动现金流入平衡项目---0
  筹资活动现金流入小计---16,344,453.26
  偿还债务支付的现金6,287,477203,101.5117,925.615,735,110.46
  分配股利、利润或偿付利息支付的现金10,445,959.7810,415,139.99168,912.97356,328.68
  其中:子公司支付给少数股东的股利、利润310,282.12310,282.12--
  支付其他与筹资活动有关的现金7,314,029.863,598,303.792,220,580.9217,195,032.71
  筹资活动现金流出小计24,047,466.6414,216,545.282,507,419.4933,286,471.85
  筹资活动产生的现金流量净额-24,047,466.64-14,216,545.28-2,507,419.49-16,942,018.59
四、汇率变动对现金及现金等价物的影响-13,525,094.43-9,374,510.1-3,946,641.42-4,290,576.71
五、现金及现金等价物净增加额26,174,181.83-35,292,738.6-4,192,110.52-1,726,924.44
  加:期初现金及现金等价物余额245,967,073.41245,967,073.41245,963,200.59247,693,997.85
  期末现金及现金等价物余额272,141,255.24210,674,334.81241,771,090.07245,967,073.41
补充资料:
  净利润-19,958,621.84-52,086,978.7
  资产减值准备-420,419.6-2,456,533.28
  固定资产和投资性房地产折旧-18,344,398.62-33,369,366.17
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-18,344,398.62-33,369,366.17
  无形资产摊销-411,979.23-756,912.52
  长期待摊费用摊销-5,814,472.57-9,433,421.21
  处置固定资产、无形资产和其他长期资产的损失--610,410.21--34,610.56
  固定资产报废损失-2,574,168.15-1,182,447.24
  财务费用-6,730,183.26-4,172,155.95
  投资损失--3,328,976.71--9,822,167.29
  递延所得税-29,865.47--4,092,140.91
  其中:递延所得税资产减少-643,843.43--4,202,772.75
    递延所得税负债增加--613,977.96-110,631.84
  存货的减少--7,450,707.34-10,222,449.59
  经营性应收项目的减少-12,355,804.71--40,930,317.85
  经营性应付项目的增加--37,124,491.47-23,558,181.69
  不涉及现金收支的投资和筹资活动金额其他项目-294,606.87-9,349,836.4
  现金的期末余额-210,674,334.81-245,967,073.41
  减:现金的期初余额-245,967,073.41-247,693,997.85
  现金及现金等价物的净增加额--35,292,738.6--1,726,924.44
公告日期2026-10-302026-08-272026-04-302026-04-30
审计意见(境内)标准无保留意见
TOP↑