当前位置:首页 - 行情中心 - 浙江永强(002489) - 财务分析 - 现金流量表

浙江永强

(002489)

  

流通市值:77.86亿  总市值:88.28亿
流通股本:19.13亿   总股本:21.69亿

现金流量表

报告期2025-03-312024-12-312024-09-302024-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,018,047,546.115,101,522,629.344,456,501,257.723,814,365,534.63
收到的税费返还239,401,345.52401,059,026.44310,442,278.89270,450,488.36
收到其他与经营活动有关的现金25,694,974.62153,041,508.59225,532,448.48104,286,553.72
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,283,143,866.255,655,623,164.374,992,475,985.094,189,102,576.71
购买商品、接受劳务支付的现金966,594,8273,964,331,464.322,488,693,931.981,516,950,239.56
支付给职工以及为职工支付的现金294,784,128.29970,985,075.43676,469,490.17460,374,476.55
支付的各项税费76,967,675.77160,691,208.37163,835,601.93112,336,093.8
支付其他与经营活动有关的现金131,868,255.36316,750,469.72526,343,405.61307,106,107.8
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,470,214,886.425,412,758,217.843,855,342,429.692,396,766,917.71
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额812,928,979.83242,864,946.531,137,133,555.41,792,335,659
二、投资活动产生的现金流量:
收回投资收到的现金89,391,591.02330,057,931.27104,350,532.1786,477,954.29
取得投资收益收到的现金3,883,771.4328,867,892.0620,173,675.4420,852,046.08
处置固定资产、无形资产和其他长期资产收回的现金净额-183,165,329.41177,615,382177,410,452
收到的其他与投资活动有关的现金-845,926.08--
投资活动现金流入的平衡项目0000
投资活动现金流入小计93,275,362.45542,937,078.82302,139,589.61284,740,452.37
购建固定资产、无形资产和其他长期资产支付的现金19,784,569.98146,349,462.83117,361,226.9995,304,218.08
投资支付的现金91,402,311.26328,002,302.34464,794,31091,208,948.12
支付其他与投资活动有关的现金-369,515,309.8--
投资活动现金流出的平衡项目0000
投资活动现金流出小计111,186,881.24843,867,074.97582,155,536.99186,513,166.2
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-17,911,518.79-300,929,996.15-280,015,947.3898,227,286.17
三、筹资活动产生的现金流量:
吸收投资收到的现金77,500650,000650,000650,000
其中:子公司吸收少数股东投资收到的现金77,500650,000650,000650,000
取得借款收到的现金580,349,0352,801,580,1002,190,542,6001,774,880,100
筹资活动现金流入平衡项目0000
筹资活动现金流入小计580,426,5352,802,230,1002,191,192,6001,775,530,100
偿还债务支付的现金419,287,2502,874,762,0402,674,762,0402,329,232,440
分配股利、利润或偿付利息支付的现金4,926,924.9243,647,079.3743,279,413.6642,536,978.31
其中:子公司支付给少数股东的股利、利润-166,300--
支付其他与筹资活动有关的现金4,123,278.7552,477,533.0525,902,020.4725,702,741.72
筹资活动现金流出平衡项目0000
筹资活动现金流出小计428,337,453.672,970,886,652.422,743,943,474.132,397,472,160.03
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额152,089,081.33-168,656,552.42-552,750,874.13-621,942,060.03
四、汇率变动对现金及现金等价物的影响14,891,332.2931,843.423,093,333.29-3,193,465
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额961,997,874.57-225,789,758.62307,460,067.181,265,427,420.14
加:期初现金及现金等价物余额747,300,354.12973,090,112.74973,090,112.74973,090,112.74
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额1,709,298,228.69747,300,354.121,280,550,179.922,238,517,532.88
补充资料:
净利润-472,339,030.94-504,840,755.84
资产减值准备-57,486,759.48--36,583,605.12
固定资产和投资性房地产折旧-137,583,729.86-50,295,989.58
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-137,583,729.86-50,295,989.58
无形资产摊销-13,080,377.22-6,578,591.11
长期待摊费用摊销-18,652,869.01-10,010,100.7
处置固定资产、无形资产和其他长期资产的损失--174,017,924.97--171,601,454.37
固定资产报废损失-5,134,379.1-3,605,026.51
公允价值变动损失--93,230,720.98--90,148,285.8
财务费用-6,694,770.99-16,224,068.18
投资损失--77,852,688.11--19,976,328.09
递延所得税-9,688,089.43-10,428,776.58
其中:递延所得税资产减少-676,398.56-9,661,408.83
递延所得税负债增加-9,011,690.87-767,367.75
存货的减少--374,897,061.37-688,395,956.33
经营性应收项目的减少--735,138,520.33-1,011,439,882.08
经营性应付项目的增加-933,176,386.95--206,178,524.81
现金的期末余额-747,300,354.12-2,238,517,532.88
减:现金的期初余额-973,090,112.74-973,090,112.74
公告日期2025-04-302025-04-222024-10-312024-08-27
审计意见(境内)标准无保留意见
TOP↑