当前位置:首页 - 行情中心 - 恒基达鑫(002492) - 财务分析 - 现金流量表

恒基达鑫

(002492)

  

流通市值:21.16亿  总市值:21.55亿
流通股本:3.98亿   总股本:4.05亿

现金流量表

报告期2024-12-312024-09-302024-06-302024-03-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,025,672,418.131,573,603,218.811,152,787,800.56696,338,376.7
收到的税费返还247,370.071,303.83-12.88
收到其他与经营活动有关的现金127,225,665.1492,502,799.5526,786,41519,740,034.21
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,153,145,453.341,666,107,322.191,179,574,215.56716,078,423.79
购买商品、接受劳务支付的现金1,546,062,322.161,084,573,514.93708,171,606.34432,129,653.91
支付给职工以及为职工支付的现金103,221,252.6178,507,402.1256,984,078.0436,222,603.38
支付的各项税费37,993,235.728,441,862.0518,120,186.85,430,093.55
支付其他与经营活动有关的现金156,541,825.77125,210,437.368,816,671.9931,637,335.69
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,843,818,636.241,316,733,216.4852,092,543.17505,419,686.53
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额309,326,817.1349,374,105.79327,481,672.39210,658,737.26
二、投资活动产生的现金流量:
收回投资收到的现金821,049,030.04559,245,614.16346,745,614.16199,100,000
取得投资收益收到的现金15,466,641.4610,149,254.968,081,077.696,312,055.72
处置固定资产、无形资产和其他长期资产收回的现金净额183,313.685,000--
投资活动现金流入的平衡项目0000
投资活动现金流入小计836,698,985.1569,479,869.12354,826,691.85205,412,055.72
购建固定资产、无形资产和其他长期资产支付的现金144,297,257.11138,309,741.52131,394,566.3635,465,296.97
投资支付的现金937,738,983.96693,720,000390,320,000174,200,000
支付其他与投资活动有关的现金-100,000--
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,082,036,241.07832,129,741.52521,714,566.36209,665,296.97
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-245,337,255.97-262,649,872.4-166,887,874.51-4,253,241.25
三、筹资活动产生的现金流量:
取得借款收到的现金223,031,188.4255,992,472.78133,010,070.79101,359,953.64
收到其他与筹资活动有关的现金46,901,480.689,901,452.814,901,452.644,901,480.68
筹资活动现金流入平衡项目0000
筹资活动现金流入小计269,932,669.08265,893,925.59137,911,523.43106,261,434.32
偿还债务支付的现金245,524,998.17204,780,473.05176,799,217.72133,168,011.97
分配股利、利润或偿付利息支付的现金61,547,640.958,807,843.4257,184,565.736,043,679.96
支付其他与筹资活动有关的现金18,636,625.5213,587,039.4297,027.248,513.6
筹资活动现金流出平衡项目0000
筹资活动现金流出小计325,709,264.59277,175,355.89234,080,810.65139,260,205.53
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-55,776,595.51-11,281,430.3-96,169,287.22-32,998,771.21
四、汇率变动对现金及现金等价物的影响736,119.38-272,081.91166,331.7-37,123.78
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额8,949,08575,170,721.1864,590,842.36173,369,601.02
加:期初现金及现金等价物余额209,645,263.59209,645,263.59209,645,263.59209,645,263.59
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额218,594,348.59284,815,984.77274,236,105.95383,014,864.61
补充资料:
净利润63,817,905.88-39,103,901.91-
固定资产和投资性房地产折旧66,621,836.49-33,635,591.74-
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧66,621,836.49-33,635,591.74-
无形资产摊销5,801,767.83-1,912,133.34-
长期待摊费用摊销9,622.49-4,811.34-
处置固定资产、无形资产和其他长期资产的损失-37,123.8---
固定资产报废损失394,554.84-201,407.32-
公允价值变动损失-6,517,528.05--71,949.88-
财务费用9,906,054.05-3,966,784.4-
投资损失-14,158,850.25--4,508,214.14-
递延所得税-6,134,214.21--2,065,231.08-
其中:递延所得税资产减少-5,787,276.31--1,854,068.85-
递延所得税负债增加-346,937.9--211,162.23-
存货的减少-362,580.33-373,962.51-
经营性应收项目的减少189,320,226.95-242,750,136.85-
经营性应付项目的增加-21,929,447.15-20,097,113.33-
现金的期末余额218,594,348.59-274,236,105.95-
减:现金的期初余额209,645,263.59-209,645,263.59-
公告日期2025-04-192024-10-262024-08-242024-04-30
审计意见(境内)标准无保留意见
TOP↑