当前位置:首页 - 行情中心 - 恒基达鑫(002492) - 财务分析 - 现金流量表

恒基达鑫

(002492)

  

流通市值:30.67亿  总市值:31.23亿
流通股本:3.98亿   总股本:4.05亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金404,298,615.892,776,127,025.492,439,591,716.081,485,277,178.84
  收到其他与经营活动有关的现金38,402,375.44114,438,875.1690,367,134.9459,416,794.29
  经营活动现金流入小计442,700,991.332,890,565,900.652,529,958,851.021,544,693,973.13
  购买商品、接受劳务支付的现金228,288,281.862,575,054,649.762,343,753,926.381,437,514,826.98
  支付给职工以及为职工支付的现金31,730,355.56108,172,514.7779,605,046.4357,850,355.99
  支付的各项税费5,588,570.3333,694,089.5531,543,462.6122,182,565.66
  支付其他与经营活动有关的现金21,695,747.5548,424,344.7548,621,034.5733,654,381.54
  经营活动现金流出小计287,302,955.32,765,345,598.832,503,523,469.991,551,202,130.17
  经营活动产生的现金流量净额155,398,036.03125,220,301.8226,435,381.03-6,508,157.04
二、投资活动产生的现金流量:
  收回投资收到的现金294,422,785.711,197,295,233.75999,959,686.1730,957,172.76
  取得投资收益收到的现金2,916,610.0812,083,795.848,858,462.736,792,283.09
  处置固定资产、无形资产和其他长期资产收回的现金净额-724,128.3792,00092,000
  收到的其他与投资活动有关的现金--5,008,055.56-
  投资活动现金流入小计297,339,395.791,210,103,157.961,013,918,204.39737,841,455.85
  购建固定资产、无形资产和其他长期资产支付的现金15,373,180.05101,285,310.8459,049,343.8335,449,219.41
  投资支付的现金583,507,782.411,106,778,060.061,005,831,007.25579,685,400.39
  支付其他与投资活动有关的现金10,200,0002,600,00036,820,000-
  投资活动现金流出小计609,080,962.461,210,663,370.91,101,700,351.08615,134,619.8
  投资活动产生的现金流量净额-311,741,566.67-560,212.94-87,782,146.69122,706,836.05
三、筹资活动产生的现金流量:
  取得借款收到的现金65,504,894.29424,466,358.25370,537,078.9195,864,101.25
  收到其他与筹资活动有关的现金-77,130,00019,800,00019,800,000
  筹资活动现金流入小计65,504,894.29501,596,358.25390,337,078.9215,664,101.25
  偿还债务支付的现金52,703,782.97393,706,279.72285,977,739.88144,737,489.2
  分配股利、利润或偿付利息支付的现金2,846,520.9417,929,430.6120,576,371.0117,825,985.77
  支付其他与筹资活动有关的现金17,769,736.9347,164,358.1226,163,293.6917,676,773.44
  筹资活动现金流出小计73,320,040.84458,800,068.45332,717,404.58180,240,248.41
  筹资活动产生的现金流量净额-7,815,146.5542,796,289.857,619,674.3235,423,852.84
四、汇率变动对现金及现金等价物的影响-294,665.5537,659.79238,590.85376,614.59
五、现金及现金等价物净增加额-164,453,342.74167,494,038.47-3,488,500.49151,999,146.44
  加:期初现金及现金等价物余额386,088,387.06218,594,348.59218,594,348.59218,594,348.59
  期末现金及现金等价物余额221,635,044.32386,088,387.06215,105,848.1370,593,495.03
补充资料:
  净利润--63,798,778.65-45,047,588.02
  资产减值准备-9,029,869.54--
  固定资产和投资性房地产折旧-68,557,746.44-34,137,059.55
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-68,557,746.44-34,137,059.55
  无形资产摊销-6,197,136.3-3,098,238.81
  长期待摊费用摊销---0
  处置固定资产、无形资产和其他长期资产的损失--200,167.64--25,869.86
  固定资产报废损失-539,140.41-501,697.25
  公允价值变动损失--3,571,230.6--4,940,665.99
  财务费用-12,487,994.82-3,913,072.03
  投资损失--24,253,942--1,472,501.93
  递延所得税--27,538,143.95--669,653.45
  其中:递延所得税资产减少--27,463,087.76--471,824.29
    递延所得税负债增加--75,056.19--197,829.16
  存货的减少-1,118,939.16-212,700.37
  经营性应收项目的减少--147,724,592.62--153,893,132.31
  经营性应付项目的增加-128,618,662.51-65,595,299
  现金的期末余额-386,088,387.06-370,593,495.03
  减:现金的期初余额-218,594,348.59-218,594,348.59
  现金及现金等价物的净增加额-167,494,038.47-151,999,146.44
公告日期2026-04-252026-04-112025-10-302025-08-23
审计意见(境内)标准无保留意见
TOP↑