当前位置:首页 - 行情中心 - 恒基达鑫(002492) - 财务分析 - 现金流量表

恒基达鑫

(002492)

  

流通市值:28.80亿  总市值:29.32亿
流通股本:3.98亿   总股本:4.05亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,485,277,178.84719,471,800.82,025,672,418.131,573,603,218.81
  收到的税费返还--247,370.071,303.83
  收到其他与经营活动有关的现金59,416,794.2931,453,968.26127,225,665.1492,502,799.55
  经营活动现金流入小计1,544,693,973.13750,925,769.062,153,145,453.341,666,107,322.19
  购买商品、接受劳务支付的现金1,437,514,826.98613,965,924.321,546,062,322.161,084,573,514.93
  支付给职工以及为职工支付的现金57,850,355.9935,354,449.32103,221,252.6178,507,402.12
  支付的各项税费22,182,565.665,262,174.6737,993,235.728,441,862.05
  支付其他与经营活动有关的现金33,654,381.5414,422,793.27156,541,825.77125,210,437.3
  经营活动现金流出小计1,551,202,130.17669,005,341.581,843,818,636.241,316,733,216.4
  经营活动产生的现金流量净额-6,508,157.0481,920,427.48309,326,817.1349,374,105.79
二、投资活动产生的现金流量:
  收回投资收到的现金730,957,172.76323,085,843.46821,049,030.04559,245,614.16
  取得投资收益收到的现金6,792,283.093,810,401.8715,466,641.4610,149,254.96
  处置固定资产、无形资产和其他长期资产收回的现金净额92,000-183,313.685,000
  投资活动现金流入小计737,841,455.85326,896,245.33836,698,985.1569,479,869.12
  购建固定资产、无形资产和其他长期资产支付的现金35,449,219.4126,319,827.11144,297,257.11138,309,741.52
  投资支付的现金579,685,400.39264,841,059.08937,738,983.96693,720,000
  支付其他与投资活动有关的现金---100,000
  投资活动现金流出小计615,134,619.8291,160,886.191,082,036,241.07832,129,741.52
  投资活动产生的现金流量净额122,706,836.0535,735,359.14-245,337,255.97-262,649,872.4
三、筹资活动产生的现金流量:
  取得借款收到的现金195,864,101.25160,943,744.5223,031,188.4255,992,472.78
  收到其他与筹资活动有关的现金19,800,000-46,901,480.689,901,452.81
  筹资活动现金流入小计215,664,101.25160,943,744.5269,932,669.08265,893,925.59
  偿还债务支付的现金144,737,489.2144,750,321.48245,524,998.17204,780,473.05
  分配股利、利润或偿付利息支付的现金17,825,985.772,540,828.0761,547,640.958,807,843.42
  支付其他与筹资活动有关的现金17,676,773.4414,259,581.1718,636,625.5213,587,039.42
  筹资活动现金流出小计180,240,248.41161,550,730.72325,709,264.59277,175,355.89
  筹资活动产生的现金流量净额35,423,852.84-606,986.22-55,776,595.51-11,281,430.3
四、汇率变动对现金及现金等价物的影响376,614.59-26,101.48736,119.38-272,081.91
五、现金及现金等价物净增加额151,999,146.44117,022,698.928,949,08575,170,721.18
  加:期初现金及现金等价物余额218,594,348.59218,594,348.59209,645,263.59209,645,263.59
  期末现金及现金等价物余额370,593,495.03335,617,047.51218,594,348.59284,815,984.77
补充资料:
  净利润45,047,588.02-63,817,905.88-
  固定资产和投资性房地产折旧34,137,059.55-66,621,836.49-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧34,137,059.55-66,621,836.49-
  无形资产摊销3,098,238.81-5,801,767.83-
  长期待摊费用摊销0-9,622.49-
  处置固定资产、无形资产和其他长期资产的损失-25,869.86--37,123.8-
  固定资产报废损失501,697.25-394,554.84-
  公允价值变动损失-4,940,665.99--6,517,528.05-
  财务费用3,913,072.03-9,906,054.05-
  投资损失-1,472,501.93--14,158,850.25-
  递延所得税-669,653.45--6,134,214.21-
  其中:递延所得税资产减少-471,824.29--5,787,276.31-
    递延所得税负债增加-197,829.16--346,937.9-
  存货的减少212,700.37--362,580.33-
  经营性应收项目的减少-153,893,132.31-189,320,226.95-
  经营性应付项目的增加65,595,299--21,929,447.15-
  现金的期末余额370,593,495.03-218,594,348.59-
  减:现金的期初余额218,594,348.59-209,645,263.59-
  现金及现金等价物的净增加额151,999,146.44-8,949,085-
公告日期2025-08-232025-04-292025-04-192024-10-26
审计意见(境内)标准无保留意见
TOP↑