当前位置:首页 - 行情中心 - *ST辉丰(002496) - 财务分析 - 现金流量表

*ST辉丰

(002496)

  

流通市值:17.58亿  总市值:23.82亿
流通股本:11.12亿   总股本:15.08亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金179,976,595.0198,712,060.29208,265,292.99152,952,661.26
  收到的税费返还4,386,469.5522,758.392,847,963.5508,594.49
  收到其他与经营活动有关的现金955,110,092.35449,203,270.481,637,550,057.31,215,953,859.79
  经营活动现金流入小计1,139,473,156.91547,938,089.161,848,663,313.791,369,415,115.54
  购买商品、接受劳务支付的现金145,652,153.8557,477,416.91144,544,775.4111,429,636.11
  支付给职工以及为职工支付的现金29,130,486.6613,228,565.2858,973,045.7444,118,703.78
  支付的各项税费6,900,114.53,943,492.5113,322,853.515,339,405.53
  支付其他与经营活动有关的现金975,165,642.71458,428,320.891,673,289,295.531,235,968,226.61
  经营活动现金流出小计1,156,848,397.72533,077,795.591,890,129,970.181,396,855,972.03
  经营活动产生的现金流量净额-17,375,240.8114,860,293.57-41,466,656.39-27,440,856.49
二、投资活动产生的现金流量:
  收回投资收到的现金2,200,0002,642,950825,792119,000
  取得投资收益收到的现金40,334,706.355,097,924.9142,804,873.5540,722,381.02
  处置固定资产、无形资产和其他长期资产收回的现金净额819,618-38,388,136.6111,713,973.72
  投资活动现金流入小计43,354,324.357,740,874.9182,018,802.1652,555,354.74
  购建固定资产、无形资产和其他长期资产支付的现金2,391,327.52576,011.818,572,677.0217,385,567.2
  投资支付的现金--1,563,941.18-
  质押贷款净增加额-5,932,059.61--
  取得子公司及其他营业单位支付的现金5,932,059.61---
  支付其他与投资活动有关的现金--4,2204,220
  投资活动现金流出小计8,323,387.136,508,071.4120,140,838.217,389,787.2
  投资活动产生的现金流量净额35,030,937.221,232,803.561,877,963.9635,165,567.54
三、筹资活动产生的现金流量:
  取得借款收到的现金196,857,00052,900,000298,000,000213,000,000
  筹资活动现金流入小计196,857,00052,900,000298,000,000213,000,000
  偿还债务支付的现金193,000,00056,000,000326,000,000230,500,000
  分配股利、利润或偿付利息支付的现金8,046,823.554,025,122.7917,629,162.2513,236,275.85
  支付其他与筹资活动有关的现金--1,088,073.4-
  筹资活动现金流出小计201,046,823.5560,025,122.79344,717,235.65243,736,275.85
  筹资活动产生的现金流量净额-4,189,823.55-7,125,122.79-46,717,235.65-30,736,275.85
四、汇率变动对现金及现金等价物的影响281,357.29148,994.791,501,372.23197,727.93
五、现金及现金等价物净增加额13,747,230.159,116,969.07-24,804,555.85-22,813,836.87
  加:期初现金及现金等价物余额24,911,979.3424,911,979.3449,716,535.1949,716,535.19
  期末现金及现金等价物余额38,659,209.4934,028,948.4124,911,979.3426,902,698.32
补充资料:
  净利润8,764,255.59--155,468,887.53-
  资产减值准备-19,627,965.56-62,052,785.23-
  固定资产和投资性房地产折旧17,257,313.42-31,771,997.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧17,257,313.42-31,771,997.41-
  无形资产摊销2,482,831.91-5,917,502.93-
  长期待摊费用摊销2,216,770.24-2,750,093.33-
  处置固定资产、无形资产和其他长期资产的损失-2,196,858.64--77,541,357.69-
  固定资产报废损失-19,618-353,581.74-
  公允价值变动损失--178,349,333.44-
  财务费用9,666,621.02-18,379,577.43-
  投资损失-42,023,161--4,399,048.21-
  递延所得税787,579.29-15,761,269.18-
  其中:递延所得税资产减少903,421.02-16,576,141.3-
    递延所得税负债增加-115,841.73--814,872.12-
  存货的减少-2,587,611.89-33,493,900.23-
  经营性应收项目的减少26,312,645.08--42,776,653.63-
  经营性应付项目的增加-18,879,523.82--105,554,282.76-
  其他471,481.55--4,556,467.49-
  现金的期末余额38,659,209.49-24,911,979.34-
  减:现金的期初余额24,911,979.34-49,716,535.19-
  现金及现金等价物的净增加额13,747,230.15--24,804,555.85-
公告日期2025-08-262025-04-222025-04-222024-10-28
审计意见(境内)带强调事项段的无保留意见
TOP↑