当前位置:首页 - 行情中心 - 鹏都农牧(002505) - 财务分析 - 现金流量表

鹏都农牧

(002505)

  

流通市值:0.00万  总市值:0.00万
流通股本:63.74亿   总股本:63.74亿

现金流量表

报告期2026-06-302025-12-312025-06-302024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,678,298,841.5510,648,283,867.265,367,329,765.1211,833,162,520.48
  收到的税费返还-628,314.98-548,833.94
  收到其他与经营活动有关的现金99,366,004.5408,334,493.33176,542,165.44551,841,210.47
  经营活动现金流入小计2,777,664,846.0511,057,246,675.575,543,871,930.5612,385,552,564.89
  购买商品、接受劳务支付的现金1,797,332,579.739,285,753,108.654,523,811,343.1510,185,554,693.4
  支付给职工以及为职工支付的现金160,040,463.78408,830,214.86169,144,206.36461,328,153.72
  支付的各项税费59,060,785.1989,353,134.662,138,030.1157,144,372.73
  支付其他与经营活动有关的现金281,885,065.02819,454,664.36438,731,568.58873,236,141.45
  经营活动现金流出小计2,298,318,893.7210,603,391,122.475,193,825,148.211,577,263,361.3
  经营活动产生的现金流量净额479,345,952.33453,855,553.1350,046,782.36808,289,203.59
二、投资活动产生的现金流量:
  取得投资收益收到的现金6,412,335.579,137,198.034,917,891.0525,142,207.18
  处置固定资产、无形资产和其他长期资产收回的现金净额378,369,912.8231,302,863.86159,175,872.54242,054,637.63
  处置子公司及其他营业单位收到的现金净额---176,517,738.99
  收到的其他与投资活动有关的现金99,196,006.09-54,358,874.83-
  投资活动现金流入小计483,978,254.46240,440,061.89218,452,638.42443,714,583.8
  购建固定资产、无形资产和其他长期资产支付的现金98,852,480.44160,634,271.648,368,431.54161,635,361.67
  投资支付的现金-31,763,886.05-16,389,482.91
  投资活动现金流出小计98,852,480.44192,398,157.6548,368,431.54178,024,844.58
  投资活动产生的现金流量净额385,125,774.0248,041,904.24170,084,206.88265,689,739.22
三、筹资活动产生的现金流量:
  取得借款收到的现金646,894,587.572,013,440,245.731,041,103,908.551,871,149,893.6
  收到其他与筹资活动有关的现金117,225,858.2776,664,562.64140,192,290.55108,987,125.53
  筹资活动现金流入小计764,120,445.842,090,104,808.371,181,296,199.11,980,137,019.13
  偿还债务支付的现金1,152,011,603.892,110,624,384.441,209,377,684.082,347,683,841.3
  分配股利、利润或偿付利息支付的现金161,193,733.16378,257,488.69264,767,788.99618,425,763.42
  支付其他与筹资活动有关的现金146,208,117.71725,184,048.66581,517,253.34401,640,477.53
  筹资活动现金流出小计1,459,413,454.763,214,065,921.792,055,662,726.413,367,750,082.25
  筹资活动产生的现金流量净额-695,293,008.92-1,123,961,113.42-874,366,527.31-1,387,613,063.12
四、汇率变动对现金及现金等价物的影响2,330,604.926,888,031.37110,795,682.4-399,587,349.1
五、现金及现金等价物净增加额171,509,322.35-615,175,624.71-243,439,855.67-713,221,469.41
  加:期初现金及现金等价物余额377,616,446.33992,792,071.04992,792,071.041,706,013,540.45
  期末现金及现金等价物余额549,125,768.68377,616,446.33749,352,215.37992,792,071.04
补充资料:
  净利润-545,300,354.34-1,836,476,035.71-385,799,166.55-1,089,325,398.74
  资产减值准备154,080,315.51519,274,45339,058,336.65149,632,455.07
  固定资产和投资性房地产折旧40,022,710.25137,404,239.5471,801,919168,469,428.93
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧40,022,710.25137,404,239.5471,801,919168,469,428.93
  无形资产摊销21,014,724.3255,321,561.6824,630,505.4450,976,831.12
  长期待摊费用摊销3,330,586.6113,331,551.267,761,454.8438,864,482.3
  处置固定资产、无形资产和其他长期资产的损失-206,891,122.3-20,014,560.01-37,198,755.81-49,268,194.81
  固定资产报废损失1,164,057.9815,793,968.910,386,565.746,296,947.6
  公允价值变动损失-18,470,296.4461,795,930.584,129,966.23-44,649,667.11
  财务费用197,564,807.16486,439,063.77332,438,053.16847,037,825.66
  投资损失-6,468,761.58124,151,836.8567,543,595.67-320,115,096.47
  递延所得税-62,305,908.42163,366,906.12-32,162,018.64-82,375,959.01
  其中:递延所得税资产减少-9,481,472.22116,454,703.71-34,809,545.32-83,661,447.08
    递延所得税负债增加-52,824,436.246,912,202.412,647,526.681,285,488.07
  存货的减少231,924,607.46619,777,695.94-180,850,700.05302,427,849.65
  经营性应收项目的减少807,567,521.9136,888,001.9194,668,854.891,565,967,245.67
  经营性应付项目的增加-161,180,140.2-295,185,331.79217,332,106.05-1,095,086,795.55
  现金的期末余额549,125,768.68377,616,446.33749,352,215.37992,792,071.04
  减:现金的期初余额377,616,446.33992,792,071.04992,792,071.041,706,013,540.45
  现金及现金等价物的净增加额171,509,322.35-615,175,624.71-243,439,855.67-713,221,469.41
公告日期2026-08-312026-04-302025-08-282025-04-29
审计意见(境内)标准无保留意见标准无保留意见
TOP↑