当前位置:首页 - 行情中心 - 天汽模(002510) - 财务分析 - 现金流量表

天汽模

(002510)

  

流通市值:34.48亿  总市值:34.86亿
流通股本:9.32亿   总股本:9.42亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,660,624,220.791,098,955,409.89528,605,389.72,216,173,601.21
收到的税费返还73,535,626.7367,636,395.9419,017,684.3928,464,377.33
收到其他与经营活动有关的现金61,337,911.9838,173,041.92144,565,286.0874,627,403.86
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,795,497,759.51,204,764,847.75692,188,360.172,319,265,382.4
购买商品、接受劳务支付的现金1,253,101,061.64901,680,560.41391,902,033.481,277,064,828.89
支付给职工以及为职工支付的现金294,193,823.6200,790,589.86108,970,311.99354,604,345.77
支付的各项税费76,921,770.7759,439,392.9621,259,139.98108,913,807.04
支付其他与经营活动有关的现金102,105,619.4892,368,343.69243,832,058.39588,245,519.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,726,322,275.491,254,278,886.92765,963,543.842,328,828,500.84
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额69,175,484.01-49,514,039.17-73,775,183.67-9,563,118.44
二、投资活动产生的现金流量:
收回投资收到的现金---1,120,000
取得投资收益收到的现金51,697,430.145,747,430.1120,00049,665,710.39
处置固定资产、无形资产和其他长期资产收回的现金净额188,900159,70092,000310,602.19
收到的其他与投资活动有关的现金--11,777,500-
投资活动现金流入的平衡项目0000
投资活动现金流入小计51,886,330.145,907,130.111,989,50051,096,312.58
购建固定资产、无形资产和其他长期资产支付的现金309,146,410.95213,032,760.0186,648,230.91162,395,630.91
投资支付的现金---6,061,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计309,146,410.95213,032,760.0186,648,230.91168,456,630.91
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-257,260,080.85-167,125,629.91-74,658,730.91-117,360,318.33
三、筹资活动产生的现金流量:
取得借款收到的现金722,059,833.39517,264,337.39354,148,537.39687,594,404.83
收到其他与筹资活动有关的现金148,447,679.05189,792,540.1684,163,197.12192,130,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计870,507,512.44707,056,877.55438,311,734.51879,724,404.83
偿还债务支付的现金358,779,428.83200,143,479.4883,304,428.83258,105,113
分配股利、利润或偿付利息支付的现金22,728,716.6211,625,768.885,705,984.7120,780,967.8
支付其他与筹资活动有关的现金163,901,510.864,029,944.1738,950,856.67399,333,927.65
筹资活动现金流出平衡项目0000
筹资活动现金流出小计545,409,656.25275,799,192.53127,961,270.21678,220,008.45
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额325,097,856.19431,257,685.02310,350,464.3201,504,396.38
四、汇率变动对现金及现金等价物的影响3,833,801.692,566,259.92191,066.164,428,360.02
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额140,847,061.04217,184,275.86162,107,615.8879,009,319.63
加:期初现金及现金等价物余额542,392,402.82542,392,402.82552,392,402.82463,383,083.19
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额683,239,463.86759,576,678.68714,500,018.7542,392,402.82
补充资料:
净利润-49,682,643.57-75,153,641.87
资产减值准备-8,054,437.89-70,808,186.2
固定资产和投资性房地产折旧-23,537,778.17-85,012,185.93
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-23,537,778.17-85,012,185.93
无形资产摊销-1,482,431.64-2,781,639.15
长期待摊费用摊销-3,833,373.69-2,373,707.88
处置固定资产、无形资产和其他长期资产的损失--956,498.09--119,395.19
固定资产报废损失-2,367,580.6-462,647.61
公允价值变动损失--15,520,902.22--6,252,844.35
财务费用-25,273,863.34-29,226,735.98
投资损失--32,146,346.94--53,877,196.41
递延所得税--5,078,766.69-3,697,026.81
其中:递延所得税资产减少--12,341,915.27--1,793,752.37
递延所得税负债增加-7,263,148.58-5,490,779.18
存货的减少--123,712,475.45--303,936,085.61
经营性应收项目的减少-58,201,200.26--186,317,763.73
经营性应付项目的增加--42,594,581.21-250,970,402.16
其他--3,982,383.64-16,900,297.3
融资租入固定资产---901,219.24
现金的期末余额-759,576,678.68-542,392,402.82
减:现金的期初余额-542,392,402.82-463,383,083.19
公告日期2023-10-312023-08-302023-04-282023-04-28
审计意见(境内)标准无保留意见
TOP↑