当前位置:首页 - 行情中心 - 达华智能(002512) - 财务分析 - 现金流量表

达华智能

(002512)

  

流通市值:43.01亿  总市值:43.72亿
流通股本:10.94亿   总股本:11.12亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金718,379,128.06332,223,4591,543,377,038.111,257,802,212.05
  收到的税费返还2,394,865.351,654,238.017,004,558.215,248,197.57
  收到其他与经营活动有关的现金9,067,739.355,191,489.84218,527,146.049,186,938.98
  经营活动现金流入小计729,841,732.76339,069,186.851,768,908,742.361,272,237,348.6
  购买商品、接受劳务支付的现金591,344,248.21304,331,063.11,378,950,032.281,083,608,224.51
  支付给职工以及为职工支付的现金117,335,809.6961,550,615.08265,287,021.78213,714,096.28
  支付的各项税费11,433,198.785,175,956.4821,093,992.5914,010,622.85
  支付其他与经营活动有关的现金48,560,663.3424,881,963.29112,163,803.0575,753,598.55
  经营活动现金流出小计768,673,920.02395,939,597.951,777,494,849.71,387,086,542.19
  经营活动产生的现金流量净额-38,832,187.26-56,870,411.1-8,586,107.34-114,849,193.59
二、投资活动产生的现金流量:
  收回投资收到的现金0-7,351,933.52-
  处置固定资产、无形资产和其他长期资产收回的现金净额1,322,3601,322,36023,131,545.9923,131,545.99
  处置子公司及其他营业单位收到的现金净额12,824,421.710142,773,575.98142,773,575.98
  收到的其他与投资活动有关的现金0-10,000,0000
  投资活动现金流入小计14,146,781.711,322,360183,257,055.49165,905,121.97
  购建固定资产、无形资产和其他长期资产支付的现金9,350,112.293,536,545.02227,189,258.21211,852,762.71
  投资支付的现金0010,180,0004,900,000
  取得子公司及其他营业单位支付的现金000122,956,497.79
  支付其他与投资活动有关的现金0036,800,174.7236,800,174.72
  投资活动现金流出小计9,350,112.293,536,545.02274,169,432.93376,509,435.22
  投资活动产生的现金流量净额4,796,669.42-2,214,185.02-90,912,377.44-210,604,313.25
三、筹资活动产生的现金流量:
  吸收投资收到的现金90,000,00090,000,00068,600,00068,600,000
  其中:子公司吸收少数股东投资收到的现金90,000,00090,000,00068,600,00068,600,000
  取得借款收到的现金56,600,00024,800,000449,410,000449,410,000
  收到其他与筹资活动有关的现金0-463,969,979.08463,969,979.08
  筹资活动现金流入小计146,600,000114,800,000981,979,979.08981,979,979.08
  偿还债务支付的现金53,220,00013,200,000384,557,004367,037,004
  分配股利、利润或偿付利息支付的现金9,755,839.234,934,850.247,075,911.4941,716,257.15
  其中:子公司支付给少数股东的股利、利润0---
  支付其他与筹资活动有关的现金49,166,109.0344,144,371.25625,979,306.74481,205,756.72
  筹资活动现金流出小计112,141,948.2662,279,221.451,057,612,222.23889,959,017.87
  筹资活动产生的现金流量净额34,458,051.7452,520,778.55-75,632,243.1592,020,961.21
四、汇率变动对现金及现金等价物的影响-9,567.52-49,617.8-2,466,754.54-2,887,209.12
五、现金及现金等价物净增加额412,966.38-6,613,435.37-177,597,482.47-236,319,754.75
  加:期初现金及现金等价物余额105,278,654.22105,278,654.22282,876,136.69282,876,136.69
  期末现金及现金等价物余额105,691,620.698,665,218.85105,278,654.2246,556,381.94
补充资料:
  净利润-54,619,559.81--25,855,152.84-
  资产减值准备1,517,019.23-3,015,176.88-
  固定资产和投资性房地产折旧15,376,256.95-53,816,362.3-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,022,361.95-53,816,362.3-
    投资性房地产折旧2,353,895---
  无形资产摊销14,707,456.25-30,395,094.32-
  长期待摊费用摊销1,450,155.3-6,979,320.33-
  处置固定资产、无形资产和其他长期资产的损失-5,566.48--1,591,672.28-
  固定资产报废损失130,023.17-483,084.5-
  公允价值变动损失0--11,212,620-
  财务费用16,679,954.14-53,128,535.76-
  投资损失20,756,116.99--63,513,560.68-
  递延所得税-946,680.99-20,966,472.71-
  其中:递延所得税资产减少-3,175,646.62-30,068,253.94-
    递延所得税负债增加2,228,965.63--9,101,781.23-
  存货的减少-70,822,729.32-134,863,563.04-
  经营性应收项目的减少28,397,263.99-458,840,376.83-
  经营性应付项目的增加-18,412,751.88--683,232,438.8-
  现金的期末余额105,691,620.6-105,278,654.22-
  减:现金的期初余额105,278,654.22-282,876,136.69-
  现金及现金等价物的净增加额412,966.38--177,597,482.47-
公告日期2025-08-302025-04-262025-04-262024-10-31
审计意见(境内)标准无保留意见
TOP↑