当前位置:首页 - 行情中心 - 蓝丰生化(002513) - 财务分析 - 现金流量表

蓝丰生化

(002513)

  

流通市值:21.48亿  总市值:28.80亿
流通股本:2.65亿   总股本:3.56亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金937,257,218.89513,937,329.192,223,219,356.53872,753,913.27
  收到的税费返还58,739,382.3530,055,862.31151,907,377.7233,634,000.54
  收到其他与经营活动有关的现金68,143,051.749,343,227.04294,395,618.44588,008,308.45
  经营活动现金流入小计1,064,139,652.94593,336,418.542,669,522,352.691,494,396,222.26
  购买商品、接受劳务支付的现金832,869,299.87489,415,135.812,094,299,499.55892,677,944.36
  支付给职工以及为职工支付的现金91,462,044.0746,283,529.16213,010,656.84155,858,710.42
  支付的各项税费13,364,053.887,319,152.8330,806,686.7226,949,866.78
  支付其他与经营活动有关的现金261,159,199.67181,937,273.44225,223,863.4373,718,088.3
  经营活动现金流出小计1,198,854,597.49724,955,091.242,563,340,706.511,449,204,609.86
  经营活动产生的现金流量净额-134,714,944.55-131,618,672.7106,181,646.1845,191,612.4
二、投资活动产生的现金流量:
  取得投资收益收到的现金148,797.38104,639.89252,656.82-
  处置固定资产、无形资产和其他长期资产收回的现金净额210,281190,281985,769954,769
  处置子公司及其他营业单位收到的现金净额200,000200,0009,918,771.84-126,228.16
  收到的其他与投资活动有关的现金--44,000,000-
  投资活动现金流入小计559,078.38494,920.8955,157,197.66828,540.84
  购建固定资产、无形资产和其他长期资产支付的现金66,018,359.83,607,077.97277,242,511.06204,748,287.28
  投资支付的现金-600,000--
  取得子公司及其他营业单位支付的现金599,925.04-75.9--
  支付其他与投资活动有关的现金--500,000-
  投资活动现金流出小计66,618,284.844,207,002.07277,742,511.06204,748,287.28
  投资活动产生的现金流量净额-66,059,206.46-3,712,081.18-222,585,313.4-203,919,746.44
三、筹资活动产生的现金流量:
  吸收投资收到的现金--438,250,80040,240,800
  其中:子公司吸收少数股东投资收到的现金--398,010,000-
  取得借款收到的现金66,890,00030,000,000335,190,000406,066,034.64
  收到其他与筹资活动有关的现金541,364,248.97174,500,000414,500,000164,574,642.21
  筹资活动现金流入小计608,254,248.97204,500,0001,187,940,800610,881,476.85
  偿还债务支付的现金96,561,626.450,717,473.32305,284,734.17302,798,937.09
  分配股利、利润或偿付利息支付的现金10,948,905.365,427,845.3829,400,747.4420,832,911.52
  支付其他与筹资活动有关的现金333,527,247.288,048,967.84695,643,213141,582,574.44
  筹资活动现金流出小计441,037,779.0464,194,286.541,030,328,694.61465,214,423.05
  筹资活动产生的现金流量净额167,216,469.93140,305,713.46157,612,105.39145,667,053.8
四、汇率变动对现金及现金等价物的影响3,404,845.832,118,177.898,166,501.324,519,412.49
五、现金及现金等价物净增加额-30,152,835.257,093,137.4749,374,939.49-8,541,667.75
  加:期初现金及现金等价物余额65,287,476.0765,287,476.0715,912,536.5815,912,536.58
  期末现金及现金等价物余额35,134,640.8272,380,613.5465,287,476.077,370,868.83
补充资料:
  净利润-64,142,150.6--353,227,986.72-
  资产减值准备8,916,646.25-121,775,040.45-
  固定资产和投资性房地产折旧63,234,108.67-120,068,281.18-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧63,234,108.67-120,068,281.18-
  无形资产摊销1,019,997.42-2,137,210.42-
  长期待摊费用摊销270,365.88-802,202.24-
  处置固定资产、无形资产和其他长期资产的损失145,905.98-359,088.68-
  财务费用17,852,759.48-52,166,521.61-
  投资损失-455,290.45--1,205,864.65-
  递延所得税-17,048,395.35--78,660,902.01-
  其中:递延所得税资产减少-18,416,487.55--78,767,998.54-
    递延所得税负债增加1,368,092.2-107,096.53-
  存货的减少-105,333,113.69--88,654,669.05-
  经营性应收项目的减少138,927,240.45-291,202,023.29-
  经营性应付项目的增加61,822,379.72-47,446,199.23-
  其他-240,479,079.41--9,170,983.71-
  现金的期末余额35,134,640.82-65,287,476.07-
  减:现金的期初余额65,287,476.07-15,912,536.58-
  现金及现金等价物的净增加额-30,152,835.25-49,374,939.49-
公告日期2025-08-282025-04-292025-04-292024-10-31
审计意见(境内)标准无保留意见
TOP↑