当前位置:首页 - 行情中心 - 蓝丰生化(002513) - 财务分析 - 现金流量表

蓝丰生化

(002513)

  

流通市值:13.15亿  总市值:17.15亿
流通股本:2.94亿   总股本:3.84亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,092,954,288.711,515,156,365.26716,041,379.791,985,659,469.67
  收到的税费返还38,203,626.9818,987,440.764,747,539.5394,781,238.89
  收到其他与经营活动有关的现金48,765,501.3234,244,858.9417,914,068.8162,756,118.66
  经营活动现金流入小计2,179,923,417.011,568,388,664.96738,702,988.132,143,196,827.22
  购买商品、接受劳务支付的现金1,983,530,703.361,414,891,189.95612,055,078.71,661,466,783.97
  支付给职工以及为职工支付的现金116,830,628.5981,291,792.3139,233,714.79185,394,182.4
  支付的各项税费18,050,226.2512,999,867.597,245,741.5621,363,522.93
  支付其他与经营活动有关的现金87,796,678.7160,345,182.3429,894,618.9650,974,993.45
  经营活动现金流出小计2,206,208,236.911,569,528,032.19688,429,153.952,519,199,482.75
  经营活动产生的现金流量净额-26,284,819.9-1,139,367.2350,273,834.18-376,002,655.53
二、投资活动产生的现金流量:
  取得投资收益收到的现金---183,642.74
  处置固定资产、无形资产和其他长期资产收回的现金净额3,0003,000-416,620
  处置子公司及其他营业单位收到的现金净额1,166,328.881,166,328.88909,047.25619,890.44
  收到的其他与投资活动有关的现金7,940,000--100,177,270.68
  投资活动现金流入小计9,109,328.881,169,328.88909,047.25101,397,423.86
  购建固定资产、无形资产和其他长期资产支付的现金12,604,052.078,178,014.126,049,252.32144,912,188.32
  投资支付的现金200,000200,000--
  取得子公司及其他营业单位支付的现金---999,925.04
  支付其他与投资活动有关的现金---0
  投资活动现金流出小计12,804,052.078,378,014.126,049,252.32145,912,113.36
  投资活动产生的现金流量净额-3,694,723.19-7,208,685.24-5,140,205.07-44,514,689.5
三、筹资活动产生的现金流量:
  吸收投资收到的现金23,180,0001,500,0001,500,000233,279,200
  其中:子公司吸收少数股东投资收到的现金---180,400,000
  取得借款收到的现金127,282,452.7890,475,452.7828,415,452.78133,481,108.35
  收到其他与筹资活动有关的现金535,862,881.41472,040,00079,550,413.61699,058,000
  筹资活动现金流入小计686,325,334.19564,015,452.78109,465,866.391,065,818,308.35
  偿还债务支付的现金196,509,968.68170,041,034.8955,991,108.35216,572,254.54
  分配股利、利润或偿付利息支付的现金27,833,2298,499,737.984,521,824.8332,652,428.98
  支付其他与筹资活动有关的现金453,085,162.31399,135,262.8664,831,761.13424,673,221.23
  筹资活动现金流出小计677,428,359.99577,676,035.73125,344,694.31673,897,904.75
  筹资活动产生的现金流量净额8,896,974.2-13,660,582.95-15,878,827.92391,920,403.6
四、汇率变动对现金及现金等价物的影响-5,777,356.45-4,265,971.45-1,754,804.26986,366.32
五、现金及现金等价物净增加额-26,859,925.34-26,274,606.8727,499,996.93-27,610,575.11
  加:期初现金及现金等价物余额37,676,900.9637,676,900.9637,676,900.9665,287,476.07
  期末现金及现金等价物余额10,816,975.6211,402,294.0965,176,897.8937,676,900.96
补充资料:
  净利润--110,919,177.96--271,781,841.39
  资产减值准备-26,065,357.13-103,122,947.82
  固定资产和投资性房地产折旧-71,549,448.58-135,229,177.64
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,549,448.58-135,229,177.64
  无形资产摊销-1,252,645.66-2,505,699.11
  长期待摊费用摊销-3,969,670.49-3,996,569.31
  处置固定资产、无形资产和其他长期资产的损失--692,803.83-490,733.39
  财务费用-22,587,042.02-52,331,039.53
  投资损失-4,261,803.98--2,381,382.19
  递延所得税--17,399,686.28--18,782,834.46
  其中:递延所得税资产减少--14,391,724.97--19,288,673.55
    递延所得税负债增加--3,007,961.31-505,839.09
  存货的减少--32,411,087.92--132,800,850.99
  经营性应收项目的减少--20,848,336.24-248,361,212.86
  经营性应付项目的增加--278,272,227.53--8,399,964.04
  其他-328,074,039.59--490,471,765.81
  现金的期末余额-11,402,294.09-37,676,900.96
  减:现金的期初余额-37,676,900.96-65,287,476.07
  现金及现金等价物的净增加额--26,274,606.87--27,610,575.11
公告日期2026-10-282026-08-262026-04-302026-04-18
审计意见(境内)标准无保留意见
TOP↑