当前位置:首页 - 行情中心 - 蓝丰生化(002513) - 财务分析 - 现金流量表

蓝丰生化

(002513)

  

流通市值:18.59亿  总市值:24.15亿
流通股本:2.89亿   总股本:3.76亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金716,041,379.791,985,659,469.671,442,957,636.74937,257,218.89
  收到的税费返还4,747,539.5394,781,238.8984,125,917.5958,739,382.35
  收到其他与经营活动有关的现金17,914,068.8162,756,118.6679,709,604.0468,143,051.7
  经营活动现金流入小计738,702,988.132,143,196,827.221,606,793,158.371,064,139,652.94
  购买商品、接受劳务支付的现金612,055,078.71,661,466,783.971,310,100,380.91832,869,299.87
  支付给职工以及为职工支付的现金39,233,714.79185,394,182.4131,508,069.6991,462,044.07
  支付的各项税费7,245,741.5621,363,522.9319,836,864.513,364,053.88
  支付其他与经营活动有关的现金29,894,618.9650,974,993.45395,017,942.51261,159,199.67
  经营活动现金流出小计688,429,153.952,519,199,482.751,856,463,257.611,198,854,597.49
  经营活动产生的现金流量净额50,273,834.18-376,002,655.53-249,670,099.24-134,714,944.55
二、投资活动产生的现金流量:
  取得投资收益收到的现金-183,642.74202,062.74148,797.38
  处置固定资产、无形资产和其他长期资产收回的现金净额-416,6201,978,330.98210,281
  处置子公司及其他营业单位收到的现金净额909,047.25619,890.44605,000200,000
  收到的其他与投资活动有关的现金-100,177,270.68233,863.97-
  投资活动现金流入小计909,047.25101,397,423.863,019,257.69559,078.38
  购建固定资产、无形资产和其他长期资产支付的现金6,049,252.32144,912,188.3278,928,187.8366,018,359.8
  取得子公司及其他营业单位支付的现金-999,925.043,599,925.04599,925.04
  支付其他与投资活动有关的现金-0--
  投资活动现金流出小计6,049,252.32145,912,113.3682,528,112.8766,618,284.84
  投资活动产生的现金流量净额-5,140,205.07-44,514,689.5-79,508,855.18-66,059,206.46
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,000233,279,20025,384,000-
  其中:子公司吸收少数股东投资收到的现金-180,400,000--
  取得借款收到的现金28,415,452.78133,481,108.3593,216,517.0566,890,000
  收到其他与筹资活动有关的现金79,550,413.61699,058,0001,071,725,774.63541,364,248.97
  筹资活动现金流入小计109,465,866.391,065,818,308.351,190,326,291.68608,254,248.97
  偿还债务支付的现金55,991,108.35216,572,254.54132,715,156.8396,561,626.4
  分配股利、利润或偿付利息支付的现金4,521,824.8332,652,428.9816,250,528.9510,948,905.36
  支付其他与筹资活动有关的现金64,831,761.13424,673,221.23747,174,878.09333,527,247.28
  筹资活动现金流出小计125,344,694.31673,897,904.75896,140,563.87441,037,779.04
  筹资活动产生的现金流量净额-15,878,827.92391,920,403.6294,185,727.81167,216,469.93
四、汇率变动对现金及现金等价物的影响-1,754,804.26986,366.323,488,617.063,404,845.83
五、现金及现金等价物净增加额27,499,996.93-27,610,575.11-31,504,609.55-30,152,835.25
  加:期初现金及现金等价物余额37,676,900.9665,287,476.0765,287,476.0765,287,476.07
  期末现金及现金等价物余额65,176,897.8937,676,900.9633,782,866.5235,134,640.82
补充资料:
  净利润--271,781,841.39--64,142,150.6
  资产减值准备-103,122,947.82-8,916,646.25
  固定资产和投资性房地产折旧-135,229,177.64-63,234,108.67
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-135,229,177.64-63,234,108.67
  无形资产摊销-2,505,699.11-1,019,997.42
  长期待摊费用摊销-3,996,569.31-270,365.88
  处置固定资产、无形资产和其他长期资产的损失-490,733.39-145,905.98
  财务费用-52,331,039.53-17,852,759.48
  投资损失--2,381,382.19--455,290.45
  递延所得税--18,782,834.46--17,048,395.35
  其中:递延所得税资产减少--19,288,673.55--18,416,487.55
    递延所得税负债增加-505,839.09-1,368,092.2
  存货的减少--132,800,850.99--105,333,113.69
  经营性应收项目的减少-248,361,212.86-138,927,240.45
  经营性应付项目的增加--8,399,964.04-61,822,379.72
  其他--490,471,765.81--240,479,079.41
  现金的期末余额-37,676,900.96-35,134,640.82
  减:现金的期初余额-65,287,476.07-65,287,476.07
  现金及现金等价物的净增加额--27,610,575.11--30,152,835.25
公告日期2026-04-302026-04-182025-10-252025-08-28
审计意见(境内)标准无保留意见
TOP↑