当前位置:首页 - 行情中心 - 蓝丰生化(002513) - 财务分析 - 现金流量表

蓝丰生化

(002513)

  

流通市值:18.88亿  总市值:26.74亿
流通股本:2.65亿   总股本:3.76亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,442,957,636.74937,257,218.89513,937,329.192,223,219,356.53
  收到的税费返还84,125,917.5958,739,382.3530,055,862.31151,907,377.72
  收到其他与经营活动有关的现金79,709,604.0468,143,051.749,343,227.04294,395,618.44
  经营活动现金流入小计1,606,793,158.371,064,139,652.94593,336,418.542,669,522,352.69
  购买商品、接受劳务支付的现金1,310,100,380.91832,869,299.87489,415,135.812,094,299,499.55
  支付给职工以及为职工支付的现金131,508,069.6991,462,044.0746,283,529.16213,010,656.84
  支付的各项税费19,836,864.513,364,053.887,319,152.8330,806,686.72
  支付其他与经营活动有关的现金395,017,942.51261,159,199.67181,937,273.44225,223,863.4
  经营活动现金流出小计1,856,463,257.611,198,854,597.49724,955,091.242,563,340,706.51
  经营活动产生的现金流量净额-249,670,099.24-134,714,944.55-131,618,672.7106,181,646.18
二、投资活动产生的现金流量:
  取得投资收益收到的现金202,062.74148,797.38104,639.89252,656.82
  处置固定资产、无形资产和其他长期资产收回的现金净额1,978,330.98210,281190,281985,769
  处置子公司及其他营业单位收到的现金净额605,000200,000200,0009,918,771.84
  收到的其他与投资活动有关的现金233,863.97--44,000,000
  投资活动现金流入小计3,019,257.69559,078.38494,920.8955,157,197.66
  购建固定资产、无形资产和其他长期资产支付的现金78,928,187.8366,018,359.83,607,077.97277,242,511.06
  投资支付的现金--600,000-
  取得子公司及其他营业单位支付的现金3,599,925.04599,925.04-75.9-
  支付其他与投资活动有关的现金---500,000
  投资活动现金流出小计82,528,112.8766,618,284.844,207,002.07277,742,511.06
  投资活动产生的现金流量净额-79,508,855.18-66,059,206.46-3,712,081.18-222,585,313.4
三、筹资活动产生的现金流量:
  吸收投资收到的现金25,384,000--438,250,800
  其中:子公司吸收少数股东投资收到的现金---398,010,000
  取得借款收到的现金93,216,517.0566,890,00030,000,000335,190,000
  收到其他与筹资活动有关的现金1,071,725,774.63541,364,248.97174,500,000414,500,000
  筹资活动现金流入小计1,190,326,291.68608,254,248.97204,500,0001,187,940,800
  偿还债务支付的现金132,715,156.8396,561,626.450,717,473.32305,284,734.17
  分配股利、利润或偿付利息支付的现金16,250,528.9510,948,905.365,427,845.3829,400,747.44
  支付其他与筹资活动有关的现金747,174,878.09333,527,247.288,048,967.84695,643,213
  筹资活动现金流出小计896,140,563.87441,037,779.0464,194,286.541,030,328,694.61
  筹资活动产生的现金流量净额294,185,727.81167,216,469.93140,305,713.46157,612,105.39
四、汇率变动对现金及现金等价物的影响3,488,617.063,404,845.832,118,177.898,166,501.32
五、现金及现金等价物净增加额-31,504,609.55-30,152,835.257,093,137.4749,374,939.49
  加:期初现金及现金等价物余额65,287,476.0765,287,476.0765,287,476.0715,912,536.58
  期末现金及现金等价物余额33,782,866.5235,134,640.8272,380,613.5465,287,476.07
补充资料:
  净利润--64,142,150.6--353,227,986.72
  资产减值准备-8,916,646.25-121,775,040.45
  固定资产和投资性房地产折旧-63,234,108.67-120,068,281.18
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-63,234,108.67-120,068,281.18
  无形资产摊销-1,019,997.42-2,137,210.42
  长期待摊费用摊销-270,365.88-802,202.24
  处置固定资产、无形资产和其他长期资产的损失-145,905.98-359,088.68
  财务费用-17,852,759.48-52,166,521.61
  投资损失--455,290.45--1,205,864.65
  递延所得税--17,048,395.35--78,660,902.01
  其中:递延所得税资产减少--18,416,487.55--78,767,998.54
    递延所得税负债增加-1,368,092.2-107,096.53
  存货的减少--105,333,113.69--88,654,669.05
  经营性应收项目的减少-138,927,240.45-291,202,023.29
  经营性应付项目的增加-61,822,379.72-47,446,199.23
  其他--240,479,079.41--9,170,983.71
  现金的期末余额-35,134,640.82-65,287,476.07
  减:现金的期初余额-65,287,476.07-15,912,536.58
  现金及现金等价物的净增加额--30,152,835.25-49,374,939.49
公告日期2025-10-252025-08-282025-04-292025-04-29
审计意见(境内)标准无保留意见
TOP↑