当前位置:首页 - 行情中心 - 蓝丰生化(002513) - 财务分析 - 现金流量表

蓝丰生化

(002513)

  

流通市值:15.08亿  总市值:19.19亿
流通股本:2.95亿   总股本:3.76亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,515,156,365.26716,041,379.791,985,659,469.671,442,957,636.74
  收到的税费返还18,987,440.764,747,539.5394,781,238.8984,125,917.59
  收到其他与经营活动有关的现金34,244,858.9417,914,068.8162,756,118.6679,709,604.04
  经营活动现金流入小计1,568,388,664.96738,702,988.132,143,196,827.221,606,793,158.37
  购买商品、接受劳务支付的现金1,414,891,189.95612,055,078.71,661,466,783.971,310,100,380.91
  支付给职工以及为职工支付的现金81,291,792.3139,233,714.79185,394,182.4131,508,069.69
  支付的各项税费12,999,867.597,245,741.5621,363,522.9319,836,864.5
  支付其他与经营活动有关的现金60,345,182.3429,894,618.9650,974,993.45395,017,942.51
  经营活动现金流出小计1,569,528,032.19688,429,153.952,519,199,482.751,856,463,257.61
  经营活动产生的现金流量净额-1,139,367.2350,273,834.18-376,002,655.53-249,670,099.24
二、投资活动产生的现金流量:
  取得投资收益收到的现金--183,642.74202,062.74
  处置固定资产、无形资产和其他长期资产收回的现金净额3,000-416,6201,978,330.98
  处置子公司及其他营业单位收到的现金净额1,166,328.88909,047.25619,890.44605,000
  收到的其他与投资活动有关的现金--100,177,270.68233,863.97
  投资活动现金流入小计1,169,328.88909,047.25101,397,423.863,019,257.69
  购建固定资产、无形资产和其他长期资产支付的现金8,178,014.126,049,252.32144,912,188.3278,928,187.83
  投资支付的现金200,000---
  取得子公司及其他营业单位支付的现金--999,925.043,599,925.04
  支付其他与投资活动有关的现金--0-
  投资活动现金流出小计8,378,014.126,049,252.32145,912,113.3682,528,112.87
  投资活动产生的现金流量净额-7,208,685.24-5,140,205.07-44,514,689.5-79,508,855.18
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,500,0001,500,000233,279,20025,384,000
  其中:子公司吸收少数股东投资收到的现金--180,400,000-
  取得借款收到的现金90,475,452.7828,415,452.78133,481,108.3593,216,517.05
  收到其他与筹资活动有关的现金472,040,00079,550,413.61699,058,0001,071,725,774.63
  筹资活动现金流入小计564,015,452.78109,465,866.391,065,818,308.351,190,326,291.68
  偿还债务支付的现金170,041,034.8955,991,108.35216,572,254.54132,715,156.83
  分配股利、利润或偿付利息支付的现金8,499,737.984,521,824.8332,652,428.9816,250,528.95
  支付其他与筹资活动有关的现金399,135,262.8664,831,761.13424,673,221.23747,174,878.09
  筹资活动现金流出小计577,676,035.73125,344,694.31673,897,904.75896,140,563.87
  筹资活动产生的现金流量净额-13,660,582.95-15,878,827.92391,920,403.6294,185,727.81
四、汇率变动对现金及现金等价物的影响-4,265,971.45-1,754,804.26986,366.323,488,617.06
五、现金及现金等价物净增加额-26,274,606.8727,499,996.93-27,610,575.11-31,504,609.55
  加:期初现金及现金等价物余额37,676,900.9637,676,900.9665,287,476.0765,287,476.07
  期末现金及现金等价物余额11,402,294.0965,176,897.8937,676,900.9633,782,866.52
补充资料:
  净利润-110,919,177.96--271,781,841.39-
  资产减值准备26,065,357.13-103,122,947.82-
  固定资产和投资性房地产折旧71,549,448.58-135,229,177.64-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧71,549,448.58-135,229,177.64-
  无形资产摊销1,252,645.66-2,505,699.11-
  长期待摊费用摊销3,969,670.49-3,996,569.31-
  处置固定资产、无形资产和其他长期资产的损失-692,803.83-490,733.39-
  财务费用22,587,042.02-52,331,039.53-
  投资损失4,261,803.98--2,381,382.19-
  递延所得税-17,399,686.28--18,782,834.46-
  其中:递延所得税资产减少-14,391,724.97--19,288,673.55-
    递延所得税负债增加-3,007,961.31-505,839.09-
  存货的减少-32,411,087.92--132,800,850.99-
  经营性应收项目的减少-20,848,336.24-248,361,212.86-
  经营性应付项目的增加-278,272,227.53--8,399,964.04-
  其他328,074,039.59--490,471,765.81-
  现金的期末余额11,402,294.09-37,676,900.96-
  减:现金的期初余额37,676,900.96-65,287,476.07-
  现金及现金等价物的净增加额-26,274,606.87--27,610,575.11-
公告日期2026-08-262026-04-302026-04-182025-10-25
审计意见(境内)标准无保留意见
TOP↑