当前位置:首页 - 行情中心 - 齐峰新材(002521) - 财务分析 - 现金流量表

齐峰新材

(002521)

  

流通市值:36.02亿  总市值:48.22亿
流通股本:4.18亿   总股本:5.60亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金2,290,717,454.031,575,909,279.57678,539,849.52,817,882,012.83
  收到的税费返还---31,479,583.08
  收到其他与经营活动有关的现金13,207,083.8610,267,674.725,624,539.159,371,052.06
  经营活动现金流入小计2,303,924,537.891,586,176,954.29684,164,388.652,858,732,647.97
  购买商品、接受劳务支付的现金1,639,709,029.091,175,281,032.43629,103,536.492,247,129,370.96
  支付给职工以及为职工支付的现金121,234,725.282,251,911.3742,332,454.76170,856,689.72
  支付的各项税费71,915,022.8747,403,044.4619,915,835.63122,839,562.84
  支付其他与经营活动有关的现金131,653,911.889,968,659.2545,211,511.24140,258,921.39
  经营活动现金流出小计1,964,512,688.961,394,904,647.51736,563,338.122,681,084,544.91
  经营活动产生的现金流量净额339,411,848.93191,272,306.78-52,398,949.47177,648,103.06
二、投资活动产生的现金流量:
  收回投资收到的现金1,158,198,919.63531,538,914.38191,312,854.38991,676,000
  取得投资收益收到的现金5,863,038.582,317,553.211,574,415.4510,018,114.54
  处置固定资产、无形资产和其他长期资产收回的现金净额2,352,200.11735,736.7345045,645.42
  投资活动现金流入小计1,166,414,158.32534,592,204.32192,887,719.831,001,739,759.96
  购建固定资产、无形资产和其他长期资产支付的现金64,481,287.444,213,888.6926,825,182.36276,737,436.5
  投资支付的现金1,407,000,000590,000,000263,000,000808,175,567.14
  投资活动现金流出小计1,471,481,287.4634,213,888.69289,825,182.361,084,913,003.64
  投资活动产生的现金流量净额-305,067,129.08-99,621,684.37-96,937,462.53-83,173,243.68
三、筹资活动产生的现金流量:
  吸收投资收到的现金---270,410,959.22
  取得借款收到的现金552,000,000390,000,000270,000,000577,000,000
  筹资活动现金流入小计552,000,000390,000,000270,000,000847,410,959.22
  偿还债务支付的现金530,000,000390,000,000240,000,000550,000,000
  分配股利、利润或偿付利息支付的现金241,994,590.43180,893,650.254,995,279.75118,427,948.54
  其中:子公司支付给少数股东的股利、利润2,400,0002,400,000-1,200,000
  支付其他与筹资活动有关的现金1,500,0001,500,000-3,000,000
  筹资活动现金流出小计773,494,590.43572,393,650.25244,995,279.75671,427,948.54
  筹资活动产生的现金流量净额-221,494,590.43-182,393,650.2525,004,720.25175,983,010.68
四、汇率变动对现金及现金等价物的影响-1,248,112.38-930,248.97-1,120,150.29-6,247,866.82
五、现金及现金等价物净增加额-188,397,982.96-91,673,276.81-125,451,842.04264,210,003.24
  加:期初现金及现金等价物余额593,968,922.09593,968,922.09593,968,922.09329,758,918.85
  期末现金及现金等价物余额405,570,939.13502,295,645.28468,517,080.05593,968,922.09
补充资料:
  净利润-64,215,762.43-113,915,193.67
  资产减值准备--3,976,386.55-16,879,596.81
  固定资产和投资性房地产折旧-90,585,967.01-163,133,528.91
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-90,585,967.01-163,133,528.91
  无形资产摊销-1,517,112.06-3,034,224.12
  长期待摊费用摊销-329,380.52-856,106.2
  处置固定资产、无形资产和其他长期资产的损失-9,682.13-2,261,859.22
  公允价值变动损失--2,371,199.28--4,730,322.83
  财务费用-10,475,335.25-18,307,276.51
  投资损失--497,063.12--12,827,397.02
  递延所得税-2,301,423.35--7,246,473.19
  其中:递延所得税资产减少-2,301,423.35--9,593,821.63
    递延所得税负债增加---2,347,348.44
  存货的减少--75,284,418.71--130,376,387.33
  经营性应收项目的减少-161,182,630.41--107,122,635.73
  经营性应付项目的增加--58,578,397.58-118,811,990.87
  现金的期末余额-502,295,645.28-593,968,922.09
  减:现金的期初余额-593,968,922.09-329,758,918.85
  现金及现金等价物的净增加额--91,673,276.81-264,210,003.24
公告日期2025-10-152025-08-222025-04-122025-04-12
审计意见(境内)标准无保留意见
TOP↑