当前位置:首页 - 行情中心 - 齐峰新材(002521) - 财务分析 - 现金流量表

齐峰新材

(002521)

  

流通市值:38.83亿  总市值:53.99亿
流通股本:4.03亿   总股本:5.60亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,220,377,145.141,446,449,762.04712,896,783.33,314,190,722.83
收到的税费返还21,299,377.721,299,377.729,113,809.7829,141,703.72
收到其他与经营活动有关的现金14,182,821.8510,699,338.6811,755,497.9517,055,449.24
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,255,859,344.691,478,448,478.42753,766,091.033,360,387,875.79
购买商品、接受劳务支付的现金1,645,227,236.581,048,911,407.32554,262,293.842,272,025,533.8
支付给职工以及为职工支付的现金129,492,638.1285,658,029.5745,377,341.51161,663,455.32
支付的各项税费92,430,137.6875,722,154.7324,277,744.63154,935,721.96
支付其他与经营活动有关的现金121,402,534.8885,143,532.5343,706,861.53170,933,422.14
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,988,552,547.261,295,435,124.15667,624,241.512,759,558,133.22
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额267,306,797.43183,013,354.2786,141,849.52600,829,742.57
二、投资活动产生的现金流量:
收回投资收到的现金800,364,000639,569,900434,569,9001,823,136,000
取得投资收益收到的现金9,845,341.525,765,645.383,541,595.4123,970,005.33
处置固定资产、无形资产和其他长期资产收回的现金净额2,238,506.29190,374.05198,220.63138,500
投资活动现金流入的平衡项目0000
投资活动现金流入小计812,447,847.81645,525,919.43438,309,716.041,847,244,505.33
购建固定资产、无形资产和其他长期资产支付的现金281,177,516.93168,093,966.4561,273,958.24271,009,558.46
投资支付的现金659,800,000435,000,000230,000,0001,969,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计940,977,516.93603,093,966.45291,273,958.242,240,509,558.46
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-128,529,669.1242,431,952.98147,035,757.8-393,265,053.13
三、筹资活动产生的现金流量:
取得借款收到的现金530,000,000390,000,000240,000,000550,000,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计530,000,000390,000,000240,000,000550,000,000
偿还债务支付的现金488,600,000348,600,000248,600,000591,400,000
分配股利、利润或偿付利息支付的现金113,581,630.61108,926,538.574,428,794.6974,288,093.76
其中:子公司支付给少数股东的股利、利润---1,200,000
支付其他与筹资活动有关的现金2,000,0001,250,0001,250,0003,000,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计604,181,630.61458,776,538.57254,278,794.69668,688,093.76
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-74,181,630.61-68,776,538.57-14,278,794.69-118,688,093.76
四、汇率变动对现金及现金等价物的影响-6,480,689.14-3,192,607.9-596,213.84-2,028,418.92
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额58,114,808.56153,476,160.78218,302,598.7986,848,176.76
加:期初现金及现金等价物余额329,758,918.85329,758,918.85329,758,918.85242,910,742.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额387,873,727.41483,235,079.63548,061,517.64329,758,918.85
补充资料:
净利润-109,817,486.76-237,845,770.75
资产减值准备-1,886,732.18--1,371,049.53
固定资产和投资性房地产折旧-80,064,550.58-157,569,767.24
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-80,064,550.58-157,569,767.24
无形资产摊销-1,517,112.06-3,034,224.12
长期待摊费用摊销-428,053.1-671,136.63
处置固定资产、无形资产和其他长期资产的损失-3,954,315.44-3,626,278.07
公允价值变动损失--3,950,421.12--16,573,575.75
财务费用-8,789,374.77-18,599,483.55
投资损失--1,241,594.18--7,482,925.2
递延所得税-158,461.53-23,031,337.74
其中:递延所得税资产减少-505,727.53-22,714,849.38
递延所得税负债增加--347,266-316,488.36
存货的减少--85,055,062.77-239,074,718.23
经营性应收项目的减少--49,653,815.79--223,812,467.12
经营性应付项目的增加-114,909,097.71-163,838,915.82
现金的期末余额-483,235,079.63-329,758,918.85
减:现金的期初余额-329,758,918.85-242,910,742.09
公告日期2024-10-122024-08-272024-04-132024-04-13
审计意见(境内)标准无保留意见
TOP↑