当前位置:首页 - 行情中心 - 齐峰新材(002521) - 财务分析 - 现金流量表

齐峰新材

(002521)

  

流通市值:47.37亿  总市值:58.18亿
流通股本:4.03亿   总股本:4.95亿

现金流量表

报告期2024-03-312023-12-312023-09-302023-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金712,896,783.33,314,190,722.832,021,623,378.311,183,777,660.58
收到的税费返还29,113,809.7829,141,703.7229,113,809.7829,113,809.78
收到其他与经营活动有关的现金11,755,497.9517,055,449.2411,539,054.18,385,780.46
经营活动现金流入的平衡项目0000
经营活动现金流入小计753,766,091.033,360,387,875.792,062,276,242.191,221,277,250.82
购买商品、接受劳务支付的现金554,262,293.842,272,025,533.81,151,808,612.73677,272,920.06
支付给职工以及为职工支付的现金45,377,341.51161,663,455.32121,650,782.2383,921,076
支付的各项税费24,277,744.63154,935,721.96106,822,975.7856,313,709.08
支付其他与经营活动有关的现金43,706,861.53170,933,422.14144,039,474.9372,742,311.46
经营活动现金流出的平衡项目0000
经营活动现金流出小计667,624,241.512,759,558,133.221,524,321,845.67890,250,016.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额86,141,849.52600,829,742.57537,954,396.52331,027,234.22
二、投资活动产生的现金流量:
收回投资收到的现金434,569,9001,823,136,0001,417,500,000805,000,000
取得投资收益收到的现金3,541,595.4123,970,005.3315,850,026.348,842,541.7
处置固定资产、无形资产和其他长期资产收回的现金净额198,220.63138,500230,088.5200,000
投资活动现金流入的平衡项目0000
投资活动现金流入小计438,309,716.041,847,244,505.331,433,580,114.84814,042,541.7
购建固定资产、无形资产和其他长期资产支付的现金61,273,958.24271,009,558.46165,588,565.92129,720,921.68
投资支付的现金230,000,0001,969,500,0001,059,500,000586,500,000
投资活动现金流出的平衡项目0000
投资活动现金流出小计291,273,958.242,240,509,558.461,225,088,565.92716,220,921.68
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额147,035,757.8-393,265,053.13208,491,548.9297,821,620.02
三、筹资活动产生的现金流量:
取得借款收到的现金240,000,000550,000,000488,600,000348,600,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计240,000,000550,000,000488,600,000348,600,000
偿还债务支付的现金248,600,000591,400,000571,400,000390,000,000
分配股利、利润或偿付利息支付的现金4,428,794.6974,288,093.7664,804,496.2660,205,190.73
其中:子公司支付给少数股东的股利、利润-1,200,000--
支付其他与筹资活动有关的现金1,250,0003,000,0001,500,000750,000
筹资活动现金流出平衡项目0000
筹资活动现金流出小计254,278,794.69668,688,093.76637,704,496.26450,955,190.73
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-14,278,794.69-118,688,093.76-149,104,496.26-102,355,190.73
四、汇率变动对现金及现金等价物的影响-596,213.84-2,028,418.92-807,515.591,097,952.33
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额218,302,598.7986,848,176.76596,533,933.59327,591,615.84
加:期初现金及现金等价物余额329,758,918.85242,910,742.09242,910,742.09242,910,742.09
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额548,061,517.64329,758,918.85839,444,675.68570,502,357.93
补充资料:
净利润-237,845,770.75-48,534,832.12
资产减值准备--1,371,049.53--4,085,716.48
固定资产和投资性房地产折旧-157,569,767.24-74,095,830.6
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-157,569,767.24-74,095,830.6
无形资产摊销-3,034,224.12-1,517,112.06
长期待摊费用摊销-671,136.63-341,756.11
处置固定资产、无形资产和其他长期资产的损失-3,626,278.07-6,114.03
公允价值变动损失--16,573,575.75--6,988,355.12
财务费用-18,599,483.55-9,536,608.83
投资损失--7,482,925.2--
递延所得税-23,031,337.74-5,806,008.48
其中:递延所得税资产减少-22,714,849.38-5,806,008.48
递延所得税负债增加-316,488.36--
存货的减少-239,074,718.23-209,233,804.28
经营性应收项目的减少--223,812,467.12--321,293,967.34
经营性应付项目的增加-163,838,915.82-312,934,142.63
现金的期末余额-329,758,918.85-570,502,357.93
减:现金的期初余额-242,910,742.09-242,910,742.09
公告日期2024-04-132024-04-132023-10-182023-08-12
审计意见(境内)标准无保留意见
TOP↑