当前位置:首页 - 行情中心 - 齐峰新材(002521) - 财务分析 - 现金流量表

齐峰新材

(002521)

  

流通市值:37.11亿  总市值:49.68亿
流通股本:4.18亿   总股本:5.60亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,575,909,279.57678,539,849.52,817,882,012.832,220,377,145.14
  收到的税费返还--31,479,583.0821,299,377.7
  收到其他与经营活动有关的现金10,267,674.725,624,539.159,371,052.0614,182,821.85
  经营活动现金流入小计1,586,176,954.29684,164,388.652,858,732,647.972,255,859,344.69
  购买商品、接受劳务支付的现金1,175,281,032.43629,103,536.492,247,129,370.961,645,227,236.58
  支付给职工以及为职工支付的现金82,251,911.3742,332,454.76170,856,689.72129,492,638.12
  支付的各项税费47,403,044.4619,915,835.63122,839,562.8492,430,137.68
  支付其他与经营活动有关的现金89,968,659.2545,211,511.24140,258,921.39121,402,534.88
  经营活动现金流出小计1,394,904,647.51736,563,338.122,681,084,544.911,988,552,547.26
  经营活动产生的现金流量净额191,272,306.78-52,398,949.47177,648,103.06267,306,797.43
二、投资活动产生的现金流量:
  收回投资收到的现金531,538,914.38191,312,854.38991,676,000800,364,000
  取得投资收益收到的现金2,317,553.211,574,415.4510,018,114.549,845,341.52
  处置固定资产、无形资产和其他长期资产收回的现金净额735,736.7345045,645.422,238,506.29
  投资活动现金流入小计534,592,204.32192,887,719.831,001,739,759.96812,447,847.81
  购建固定资产、无形资产和其他长期资产支付的现金44,213,888.6926,825,182.36276,737,436.5281,177,516.93
  投资支付的现金590,000,000263,000,000808,175,567.14659,800,000
  投资活动现金流出小计634,213,888.69289,825,182.361,084,913,003.64940,977,516.93
  投资活动产生的现金流量净额-99,621,684.37-96,937,462.53-83,173,243.68-128,529,669.12
三、筹资活动产生的现金流量:
  吸收投资收到的现金--270,410,959.22-
  取得借款收到的现金390,000,000270,000,000577,000,000530,000,000
  筹资活动现金流入小计390,000,000270,000,000847,410,959.22530,000,000
  偿还债务支付的现金390,000,000240,000,000550,000,000488,600,000
  分配股利、利润或偿付利息支付的现金180,893,650.254,995,279.75118,427,948.54113,581,630.61
  其中:子公司支付给少数股东的股利、利润2,400,000-1,200,000-
  支付其他与筹资活动有关的现金1,500,000-3,000,0002,000,000
  筹资活动现金流出小计572,393,650.25244,995,279.75671,427,948.54604,181,630.61
  筹资活动产生的现金流量净额-182,393,650.2525,004,720.25175,983,010.68-74,181,630.61
四、汇率变动对现金及现金等价物的影响-930,248.97-1,120,150.29-6,247,866.82-6,480,689.14
五、现金及现金等价物净增加额-91,673,276.81-125,451,842.04264,210,003.2458,114,808.56
  加:期初现金及现金等价物余额593,968,922.09593,968,922.09329,758,918.85329,758,918.85
  期末现金及现金等价物余额502,295,645.28468,517,080.05593,968,922.09387,873,727.41
补充资料:
  净利润64,215,762.43-113,915,193.67-
  资产减值准备-3,976,386.55-16,879,596.81-
  固定资产和投资性房地产折旧90,585,967.01-163,133,528.91-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧90,585,967.01-163,133,528.91-
  无形资产摊销1,517,112.06-3,034,224.12-
  长期待摊费用摊销329,380.52-856,106.2-
  处置固定资产、无形资产和其他长期资产的损失9,682.13-2,261,859.22-
  公允价值变动损失-2,371,199.28--4,730,322.83-
  财务费用10,475,335.25-18,307,276.51-
  投资损失-497,063.12--12,827,397.02-
  递延所得税2,301,423.35--7,246,473.19-
  其中:递延所得税资产减少2,301,423.35--9,593,821.63-
    递延所得税负债增加--2,347,348.44-
  存货的减少-75,284,418.71--130,376,387.33-
  经营性应收项目的减少161,182,630.41--107,122,635.73-
  经营性应付项目的增加-58,578,397.58-118,811,990.87-
  现金的期末余额502,295,645.28-593,968,922.09-
  减:现金的期初余额593,968,922.09-329,758,918.85-
  现金及现金等价物的净增加额-91,673,276.81-264,210,003.24-
公告日期2025-08-222025-04-122025-04-122024-10-12
审计意见(境内)标准无保留意见
TOP↑