当前位置:首页 - 行情中心 - 浙江众成(002522) - 财务分析 - 现金流量表

浙江众成

(002522)

  

流通市值:60.36亿  总市值:60.42亿
流通股本:9.05亿   总股本:9.06亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金396,397,999.41,633,616,451.741,214,125,272.05786,906,056.16
  收到的税费返还326,478.8326,500,689.9826,325,480.0220,817,248.81
  收到其他与经营活动有关的现金2,230,120.7820,719,999.0716,308,246.1710,363,967.57
  经营活动现金流入小计398,954,599.011,680,837,140.791,256,758,998.24818,087,272.54
  购买商品、接受劳务支付的现金290,282,842.151,274,314,152.19971,020,055.42640,878,777.38
  支付给职工以及为职工支付的现金58,105,652.39195,077,203.02145,187,113.2100,502,313.43
  支付的各项税费16,935,595.7556,605,090.740,346,429.0831,921,808.57
  支付其他与经营活动有关的现金10,136,813.6745,108,335.0331,412,915.4621,938,945.96
  经营活动现金流出小计375,460,903.961,571,104,780.941,187,966,513.16795,241,845.34
  经营活动产生的现金流量净额23,493,695.05109,732,359.8568,792,485.0822,845,427.2
二、投资活动产生的现金流量:
  收回投资收到的现金383,868,441.861,945,104,714.721,369,733,511.32858,803,066.15
  处置固定资产、无形资产和其他长期资产收回的现金净额286,2831,291,535.24345,792617,981.08
  投资活动现金流入小计384,154,724.861,946,396,249.961,370,079,303.32859,421,047.23
  购建固定资产、无形资产和其他长期资产支付的现金1,198,473.2318,380,221.2516,784,398.5410,276,069.12
  投资支付的现金478,000,0001,974,500,0001,503,500,000906,000,000
  支付其他与投资活动有关的现金-170,000,000--
  投资活动现金流出小计479,198,473.232,162,880,221.251,520,284,398.54916,276,069.12
  投资活动产生的现金流量净额-95,043,748.37-216,483,971.29-150,205,095.22-56,855,021.89
三、筹资活动产生的现金流量:
  取得借款收到的现金356,700,000768,500,000548,700,000343,700,000
  收到其他与筹资活动有关的现金194,554,166.67110,854,211.12110,854,211.12110,854,211.12
  筹资活动现金流入小计551,254,166.67879,354,211.12659,554,211.12454,554,211.12
  偿还债务支付的现金359,410,000875,750,000558,700,000317,800,000
  分配股利、利润或偿付利息支付的现金5,080,687.4750,837,138.4244,522,486.0537,180,507.16
  支付其他与筹资活动有关的现金-191,278,080161,100,000118,778,080
  筹资活动现金流出小计364,490,687.471,117,865,218.42764,322,486.05473,758,587.16
  筹资活动产生的现金流量净额186,763,479.2-238,511,007.3-104,768,274.93-19,204,376.04
四、汇率变动对现金及现金等价物的影响-1,886,369.52-451,651.92868,173.691,799,959.11
五、现金及现金等价物净增加额113,327,056.36-345,714,270.66-185,312,711.38-51,414,011.62
  加:期初现金及现金等价物余额182,207,790.26527,922,060.92527,922,060.92527,922,060.92
  期末现金及现金等价物余额295,534,846.62182,207,790.26342,609,349.54476,508,049.3
补充资料:
  净利润-9,325,393.56-10,687,044.24
  资产减值准备-31,640,066.03-11,979,225.62
  固定资产和投资性房地产折旧-160,555,895.51-80,369,919.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-160,555,895.51-80,369,919.96
  无形资产摊销-2,824,397.42-1,415,952.7
  长期待摊费用摊销-2,654,195.31-1,422,186.9
  处置固定资产、无形资产和其他长期资产的损失-585,336.56-66,863.16
  公允价值变动损失--410,871.23--142,216.67
  财务费用-27,386,624.76-12,306,499.22
  投资损失--4,737,420.56--2,443,466.77
  递延所得税-1,029,269.51-403,493.58
  其中:递延所得税资产减少-1,029,269.51-403,493.58
  存货的减少--57,267,070.46--76,312,890.09
  经营性应收项目的减少--26,284,646.93--29,419,100.11
  经营性应付项目的增加--39,010,259.49-13,638,527.18
  其他----2,163,620.47
  现金的期末余额-182,207,790.26-476,508,049.3
  减:现金的期初余额-527,922,060.92-527,922,060.92
  现金及现金等价物的净增加额--345,714,270.66--51,414,011.62
公告日期2026-04-292026-04-222025-10-302025-08-26
审计意见(境内)标准无保留意见
TOP↑