当前位置:首页 - 行情中心 - 浙江众成(002522) - 财务分析 - 现金流量表

浙江众成

(002522)

  

流通市值:47.61亿  总市值:47.64亿
流通股本:9.05亿   总股本:9.06亿

现金流量表

报告期2026-06-302026-03-312025-12-312025-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金822,707,019.71396,397,999.41,633,616,451.741,214,125,272.05
  收到的税费返还2,632,453.76326,478.8326,500,689.9826,325,480.02
  收到其他与经营活动有关的现金6,529,466.072,230,120.7820,719,999.0716,308,246.17
  经营活动现金流入小计831,868,939.54398,954,599.011,680,837,140.791,256,758,998.24
  购买商品、接受劳务支付的现金604,912,833.96290,282,842.151,274,314,152.19971,020,055.42
  支付给职工以及为职工支付的现金104,799,570.3158,105,652.39195,077,203.02145,187,113.2
  支付的各项税费26,736,974.1516,935,595.7556,605,090.740,346,429.08
  支付其他与经营活动有关的现金23,781,995.7310,136,813.6745,108,335.0331,412,915.46
  经营活动现金流出小计760,231,374.15375,460,903.961,571,104,780.941,187,966,513.16
  经营活动产生的现金流量净额71,637,565.3923,493,695.05109,732,359.8568,792,485.08
二、投资活动产生的现金流量:
  收回投资收到的现金1,034,321,531.56383,868,441.861,945,104,714.721,369,733,511.32
  处置固定资产、无形资产和其他长期资产收回的现金净额397,283286,2831,291,535.24345,792
  投资活动现金流入小计1,034,718,814.56384,154,724.861,946,396,249.961,370,079,303.32
  购建固定资产、无形资产和其他长期资产支付的现金2,487,524.21,198,473.2318,380,221.2516,784,398.54
  投资支付的现金1,144,000,000478,000,0001,974,500,0001,503,500,000
  支付其他与投资活动有关的现金--170,000,000-
  投资活动现金流出小计1,146,487,524.2479,198,473.232,162,880,221.251,520,284,398.54
  投资活动产生的现金流量净额-111,768,709.64-95,043,748.37-216,483,971.29-150,205,095.22
三、筹资活动产生的现金流量:
  取得借款收到的现金431,700,000356,700,000768,500,000548,700,000
  收到其他与筹资活动有关的现金227,344,166.67194,554,166.67110,854,211.12110,854,211.12
  筹资活动现金流入小计659,044,166.67551,254,166.67879,354,211.12659,554,211.12
  偿还债务支付的现金463,960,000359,410,000875,750,000558,700,000
  分配股利、利润或偿付利息支付的现金28,089,896.645,080,687.4750,837,138.4244,522,486.05
  支付其他与筹资活动有关的现金204,000-191,278,080161,100,000
  筹资活动现金流出小计492,253,896.64364,490,687.471,117,865,218.42764,322,486.05
  筹资活动产生的现金流量净额166,790,270.03186,763,479.2-238,511,007.3-104,768,274.93
四、汇率变动对现金及现金等价物的影响-4,522,396.01-1,886,369.52-451,651.92868,173.69
五、现金及现金等价物净增加额122,136,729.77113,327,056.36-345,714,270.66-185,312,711.38
  加:期初现金及现金等价物余额182,207,790.26182,207,790.26527,922,060.92527,922,060.92
  期末现金及现金等价物余额304,344,520.03295,534,846.62182,207,790.26342,609,349.54
补充资料:
  净利润34,838,556.34-9,325,393.56-
  资产减值准备8,670,457.09-31,640,066.03-
  固定资产和投资性房地产折旧79,621,038.84-160,555,895.51-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧79,621,038.84-160,555,895.51-
  无形资产摊销1,390,801.87-2,824,397.42-
  长期待摊费用摊销1,449,194.47-2,654,195.31-
  处置固定资产、无形资产和其他长期资产的损失254,947.03-585,336.56-
  公允价值变动损失-9,863.01--410,871.23-
  财务费用13,099,489.3-27,386,624.76-
  投资损失-149,483.61--4,737,420.56-
  递延所得税-172,152.31-1,029,269.51-
  其中:递延所得税资产减少-172,152.31-1,029,269.51-
  存货的减少-29,908,034.27--57,267,070.46-
  经营性应收项目的减少-35,948,116.07--26,284,646.93-
  经营性应付项目的增加-2,803,679.83--39,010,259.49-
  现金的期末余额304,344,520.03-182,207,790.26-
  减:现金的期初余额182,207,790.26-527,922,060.92-
  现金及现金等价物的净增加额122,136,729.77--345,714,270.66-
公告日期2026-08-242026-04-292026-04-222025-10-30
审计意见(境内)标准无保留意见
TOP↑