当前位置:首页 - 行情中心 - 浙江众成(002522) - 财务分析 - 现金流量表

浙江众成

(002522)

  

流通市值:42.17亿  总市值:42.21亿
流通股本:9.05亿   总股本:9.06亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金786,906,056.16372,740,472.331,794,799,841.411,289,306,677.93
  收到的税费返还20,817,248.81916,498.3814,248,938.7613,680,514.02
  收到其他与经营活动有关的现金10,363,967.574,068,305.6537,196,384.7116,738,978.4
  经营活动现金流入小计818,087,272.54377,725,276.361,846,245,164.881,319,726,170.35
  购买商品、接受劳务支付的现金640,878,777.38322,539,599.111,293,226,978.53949,833,817.44
  支付给职工以及为职工支付的现金100,502,313.4358,799,056.88188,307,624.94142,632,037.84
  支付的各项税费31,921,808.5722,150,970.4255,111,856.6941,735,086.34
  支付其他与经营活动有关的现金21,938,945.968,311,562.2351,113,265.5327,531,449.32
  经营活动现金流出小计795,241,845.34411,801,188.641,587,759,725.691,161,732,390.94
  经营活动产生的现金流量净额22,845,427.2-34,075,912.28258,485,439.19157,993,779.41
二、投资活动产生的现金流量:
  收回投资收到的现金858,803,066.15146,593,449.55952,737,774.32371,554,289.39
  处置固定资产、无形资产和其他长期资产收回的现金净额617,981.08-1,029,539.61684,311.6
  投资活动现金流入小计859,421,047.23146,593,449.55953,767,313.93372,238,600.99
  购建固定资产、无形资产和其他长期资产支付的现金10,276,069.125,936,840.0663,167,424.2752,989,084.48
  投资支付的现金906,000,000306,000,000970,000,000340,000,000
  支付其他与投资活动有关的现金--50,000,000-
  投资活动现金流出小计916,276,069.12311,936,840.061,083,167,424.27392,989,084.48
  投资活动产生的现金流量净额-56,855,021.89-165,343,390.51-129,400,110.34-20,750,483.49
三、筹资活动产生的现金流量:
  取得借款收到的现金343,700,000167,900,000757,000,000312,700,000
  收到其他与筹资活动有关的现金110,854,211.12110,854,211.12254,958,504.17254,958,504.17
  筹资活动现金流入小计454,554,211.12278,754,211.121,011,958,504.17567,658,504.17
  偿还债务支付的现金317,800,000159,000,000833,250,000499,550,000
  分配股利、利润或偿付利息支付的现金37,180,507.167,327,776.864,400,947.1957,385,402.73
  支付其他与筹资活动有关的现金118,778,080108,000,000228,408,640228,000,000
  筹资活动现金流出小计473,758,587.16274,327,776.81,126,059,587.19784,935,402.73
  筹资活动产生的现金流量净额-19,204,376.044,426,434.32-114,101,083.02-217,276,898.56
四、汇率变动对现金及现金等价物的影响1,799,959.111,119,360.582,324,656.27-1,265,148.8
五、现金及现金等价物净增加额-51,414,011.62-193,873,507.8917,308,902.1-81,298,751.44
  加:期初现金及现金等价物余额527,922,060.92527,922,060.92510,613,158.82510,613,158.82
  期末现金及现金等价物余额476,508,049.3334,048,553.03527,922,060.92429,314,407.38
补充资料:
  净利润10,687,044.24-19,853,441.15-
  资产减值准备11,979,225.62-26,627,593.45-
  固定资产和投资性房地产折旧80,369,919.96-153,705,360.58-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧80,369,919.96-153,705,360.58-
  无形资产摊销1,415,952.7-2,722,490.28-
  长期待摊费用摊销1,422,186.9-2,558,438.63-
  处置固定资产、无形资产和其他长期资产的损失66,863.16-956,147.33-
  固定资产报废损失--790.6-
  公允价值变动损失-142,216.67--82,191.78-
  财务费用12,306,499.22-32,556,493.14-
  投资损失-2,443,466.77--1,433,879.11-
  递延所得税403,493.58--2,234,047.54-
  其中:递延所得税资产减少403,493.58--2,234,047.54-
  存货的减少-76,312,890.09-45,315,822.58-
  经营性应收项目的减少-29,419,100.11--39,529,595.88-
  经营性应付项目的增加13,638,527.18-5,170,553.55-
  其他-2,163,620.47-11,628,827.39-
  现金的期末余额476,508,049.3-527,922,060.92-
  减:现金的期初余额527,922,060.92-510,613,158.82-
  现金及现金等价物的净增加额-51,414,011.62-17,308,902.1-
公告日期2025-08-262025-04-292025-04-192024-10-30
审计意见(境内)标准无保留意见
TOP↑