当前位置:首页 - 行情中心 - 天桥起重(002523) - 财务分析 - 现金流量表

天桥起重

(002523)

  

流通市值:53.07亿  总市值:53.27亿
流通股本:14.12亿   总股本:14.17亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金563,722,902.432,016,241,693.031,368,012,337.23826,221,854.73
  收到的税费返还4,494,204.8123,702,053.6519,262,035.785,535,654.6
  收到其他与经营活动有关的现金15,491,897.6344,897,363.3246,959,109.3327,917,768.85
  经营活动现金流入小计583,709,004.872,084,841,1101,434,233,482.34859,675,278.18
  购买商品、接受劳务支付的现金386,868,327.991,369,344,117.721,097,643,081.81734,971,778.26
  支付给职工以及为职工支付的现金106,657,198.18263,822,375.47207,464,145.72148,846,009.44
  支付的各项税费29,553,897.5877,916,909.9255,809,449.6632,391,222.29
  支付其他与经营活动有关的现金47,752,684.64139,615,199.82129,693,644.7579,599,593.68
  经营活动现金流出小计570,832,108.391,850,698,602.931,490,610,321.94995,808,603.67
  经营活动产生的现金流量净额12,876,896.48234,142,507.07-56,376,839.6-136,133,325.49
二、投资活动产生的现金流量:
  收回投资收到的现金627,011,029.361,567,765,331.11832,684,838.09359,685,304.75
  取得投资收益收到的现金5,801,695.8839,771,338.5327,379,683.82,087,210.6
  处置固定资产、无形资产和其他长期资产收回的现金净额-310,948.8327,80027,800
  收到的其他与投资活动有关的现金38,9150--
  投资活动现金流入小计632,851,640.241,607,847,618.47860,092,321.89361,800,315.35
  购建固定资产、无形资产和其他长期资产支付的现金2,311,099.3414,654,880.99,835,688.723,426,150.57
  投资支付的现金816,300,0001,617,164,865.381,016,804,865.38398,904,865.38
  支付其他与投资活动有关的现金1,905.1310,000,00018,90018,900
  投资活动现金流出小计818,613,004.471,641,819,746.281,026,659,454.1402,349,915.95
  投资活动产生的现金流量净额-185,761,364.23-33,972,127.81-166,567,132.21-40,549,600.6
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,000,0002,000,0002,000,000
  取得借款收到的现金-76,500,00076,500,00046,500,000
  收到其他与筹资活动有关的现金-36,501.89--
  筹资活动现金流入平衡项目-000
  筹资活动现金流入小计-78,536,501.8978,500,00048,500,000
  偿还债务支付的现金40,000,000129,600,000109,100,00070,600,000
  分配股利、利润或偿付利息支付的现金116,378.3127,163,458.8326,318,918.331,497,979.87
  其中:子公司支付给少数股东的股利、利润-3,370,000--
  支付其他与筹资活动有关的现金52.938,918,631.88--
  筹资活动现金流出小计40,116,431.24165,682,090.71135,418,918.3372,097,979.87
  筹资活动产生的现金流量净额-40,116,431.24-87,145,588.82-56,918,918.33-23,597,979.87
四、汇率变动对现金及现金等价物的影响-942,278.45-1,002,707.62-132,710.18-85,950.42
五、现金及现金等价物净增加额-213,943,177.44112,022,082.82-279,995,600.32-200,366,856.38
  加:期初现金及现金等价物余额868,466,313.57756,444,230.75756,444,230.75756,444,230.75
  期末现金及现金等价物余额654,523,136.13868,466,313.57476,448,630.43556,077,374.37
补充资料:
  净利润-119,999,520.57-38,560,603.08
  资产减值准备-24,932,503.53--5,077,177.16
  固定资产和投资性房地产折旧-27,553,485.02-10,495,155.96
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-27,553,485.02-10,495,155.96
  无形资产摊销-5,053,078.77-2,925,396.64
  长期待摊费用摊销-1,544,892.15-344,834.59
  处置固定资产、无形资产和其他长期资产的损失-371,660.21-25,300.26
  固定资产报废损失-45,820.26--4,942.04
  公允价值变动损失--1,488,608.77--54,520.99
  财务费用-2,613,990.18-1,545,423.82
  投资损失--34,783,101.98--4,552,063.35
  递延所得税--11,660,568.11-6,320,257.72
  其中:递延所得税资产减少--5,450,236.43-1,823,135.39
    递延所得税负债增加--6,210,331.68-4,497,122.33
  存货的减少-62,638,449.13--52,565,926
  经营性应收项目的减少--70,427,586.54--57,323,922.08
  经营性应付项目的增加-106,038,364.13--78,153,631.4
  其他-1,710,608.52--
  现金的期末余额-868,466,313.57-556,077,374.37
  减:现金的期初余额-756,444,230.75-756,444,230.75
  现金及现金等价物的净增加额-112,022,082.82--200,366,856.38
公告日期2026-04-242026-04-242025-10-292025-08-16
审计意见(境内)标准无保留意见
TOP↑