当前位置:首页 - 行情中心 - 光正眼科(002524) - 财务分析 - 现金流量表

光正眼科

(002524)

  

流通市值:23.88亿  总市值:24.26亿
流通股本:5.10亿   总股本:5.18亿

现金流量表

报告期2025-06-302025-03-312024-12-312024-09-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金408,172,632.63191,735,840.11931,694,221.14703,177,990.98
  收到的税费返还134,798.1235,421.394,085,798.313,916,075.73
  收到其他与经营活动有关的现金5,019,089.094,280,505.8210,480,146.0727,188,764.73
  经营活动现金流入小计413,326,519.84196,051,767.32946,260,165.52734,282,831.44
  购买商品、接受劳务支付的现金159,761,238.3485,395,249.55414,841,633.03323,847,436.23
  支付给职工以及为职工支付的现金134,130,667.1564,389,964.01281,527,588211,989,299.76
  支付的各项税费15,093,928.244,916,340.2428,380,114.3625,905,516.53
  支付其他与经营活动有关的现金74,490,126.5351,126,108.4152,437,427.68130,949,098.75
  经营活动现金流出小计383,475,960.26205,827,662.2877,186,763.07692,691,351.27
  经营活动产生的现金流量净额29,850,559.58-9,775,894.8869,073,402.4541,591,480.17
二、投资活动产生的现金流量:
  收回投资收到的现金6,415,495.742,663,383.8337,448,484.54793,257.48
  取得投资收益收到的现金--425,486.658,487,378.74
  处置固定资产、无形资产和其他长期资产收回的现金净额1,176.47-7,134,945.54,595,830
  投资活动现金流入小计6,416,672.212,663,383.8345,008,916.6913,876,466.22
  购建固定资产、无形资产和其他长期资产支付的现金13,047,959.012,205,834.0625,754,328.137,666,288.3
  投资活动现金流出小计13,047,959.012,205,834.0625,754,328.137,666,288.3
  投资活动产生的现金流量净额-6,631,286.8457,549.7719,254,588.566,210,177.92
三、筹资活动产生的现金流量:
  吸收投资收到的现金400,000400,000-972,000
  其中:子公司吸收少数股东投资收到的现金400,000400,000--
  取得借款收到的现金188,693,267.87119,900,000379,975,070.64309,975,070.64
  收到其他与筹资活动有关的现金--35,543,00014,600,000
  筹资活动现金流入小计189,093,267.87120,300,000415,518,070.64325,547,070.64
  偿还债务支付的现金165,509,388.0469,609,388.04379,545,682.6289,060,028.94
  分配股利、利润或偿付利息支付的现金7,988,217.623,853,255.0416,256,653.8111,950,178.56
  支付其他与筹资活动有关的现金50,565,734.6823,895,603.03111,614,638.0486,945,415.7
  筹资活动现金流出小计224,063,340.3497,358,246.11507,416,974.45387,955,623.2
  筹资活动产生的现金流量净额-34,970,072.4722,941,753.89-91,898,903.81-62,408,552.56
五、现金及现金等价物净增加额-11,750,799.6913,623,408.78-3,570,912.8-14,606,894.47
  加:期初现金及现金等价物余额64,035,966.3364,035,966.3367,606,879.1367,606,879.13
  期末现金及现金等价物余额52,285,166.6477,659,375.1164,035,966.3352,999,984.66
补充资料:
  净利润1,010,578.16--174,976,762.57-
  资产减值准备-1,477,816.36-136,563,667.95-
  固定资产和投资性房地产折旧13,503,823.26-29,734,276.41-
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧13,503,823.26-29,734,276.41-
  无形资产摊销1,418,881.82-3,175,546.55-
  长期待摊费用摊销4,704,180.76-11,147,201-
  处置固定资产、无形资产和其他长期资产的损失-342,994.13--5,020,865.74-
  固定资产报废损失52,656.73-36,694.69-
  公允价值变动损失--0-
  财务费用17,881,928.34-38,379,206.64-
  投资损失-4,682,389.73--14,768,363.72-
  递延所得税-2,176,033.68-6,565,692.64-
  其中:递延所得税资产减少-2,111,866.86-6,770,240.65-
    递延所得税负债增加-64,166.82--204,548.01-
  存货的减少-7,532,345.42-3,045,705.87-
  经营性应收项目的减少-17,040,436.53-33,396,797.42-
  经营性应付项目的增加-8,021,526.31--68,258,156.44-
  其他1,574,290.2-7,205,818.48-
  现金的期末余额52,285,166.64-64,035,966.33-
  减:现金的期初余额64,035,966.33-67,606,879.13-
  现金及现金等价物的净增加额-11,750,799.69--3,570,912.8-
公告日期2025-08-222025-04-282025-04-242024-10-25
审计意见(境内)标准无保留意见
TOP↑