当前位置:首页 - 行情中心 - *ST英飞(002528) - 财务分析 - 现金流量表

*ST英飞

(002528)

  

流通市值:55.14亿  总市值:62.93亿
流通股本:10.50亿   总股本:11.99亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金108,812,021.41684,501,485.25485,583,664.52350,735,907.31
  收到的税费返还54,069.533,258,779.082,362,189.852,296,605.71
  收到其他与经营活动有关的现金24,325,664.0142,281,352.4218,744,686.7718,186,135.8
  经营活动现金流入小计133,191,754.95730,041,616.75506,690,541.14371,218,648.82
  购买商品、接受劳务支付的现金72,922,257.53349,247,821.41259,277,695.39184,288,885.94
  支付给职工以及为职工支付的现金24,469,697.44163,323,917.88142,900,489.36100,136,999.08
  支付的各项税费4,368,526.4538,113,563.8615,725,392.3112,995,431.9
  支付其他与经营活动有关的现金37,704,648.71227,585,315.49144,493,037.44100,580,950.1
  经营活动现金流出小计139,465,130.13778,270,618.64562,396,614.5398,002,267.02
  经营活动产生的现金流量净额-6,273,375.18-48,229,001.89-55,706,073.36-26,783,618.2
二、投资活动产生的现金流量:
  收回投资收到的现金--0-
  处置固定资产、无形资产和其他长期资产收回的现金净额187,6507,881,497.513,336,022.62,200
  处置子公司及其他营业单位收到的现金净额-12,452,734.9812,490,037.412,521,936.2
  收到的其他与投资活动有关的现金-0--
  投资活动现金流入小计187,65020,334,232.4915,826,06012,524,136.2
  购建固定资产、无形资产和其他长期资产支付的现金012,630,023.59,027,631.188,971,959.18
  投资活动现金流出小计012,630,023.59,027,631.188,971,959.18
  投资活动产生的现金流量净额187,6507,704,208.996,798,428.823,552,177.02
三、筹资活动产生的现金流量:
  取得借款收到的现金0292,786,820.71259,670,000211,970,000
  收到其他与筹资活动有关的现金-38,992,44533,663,32023,663,320
  筹资活动现金流入小计0331,779,265.71293,333,320235,633,320
  偿还债务支付的现金2,000,000317,863,172.62284,913,908.61234,047,158.32
  分配股利、利润或偿付利息支付的现金1,224,181.3825,408,616.3719,870,387.8613,807,511.12
  支付其他与筹资活动有关的现金1,120,38427,988,856.8521,630,04020,177,620
  筹资活动现金流出小计4,344,565.38371,260,645.84326,414,336.47268,032,289.44
  筹资活动产生的现金流量净额-4,344,565.38-39,481,380.13-33,081,016.47-32,398,969.44
四、汇率变动对现金及现金等价物的影响43,392.23-2,176,645.77879,732.211,989,574.23
五、现金及现金等价物净增加额-10,386,898.33-82,182,818.8-81,108,928.8-53,640,836.39
  加:期初现金及现金等价物余额63,073,632.94145,256,451.74145,256,451.74145,256,451.74
  期末现金及现金等价物余额52,686,734.6163,073,632.9464,147,522.9491,615,615.35
补充资料:
  净利润--291,369,141.82--10,090,069.78
  资产减值准备-74,157,242.04--60,663,970.06
  固定资产和投资性房地产折旧-20,045,788.07-11,484,794.11
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-20,045,788.07-11,484,794.11
  无形资产摊销-12,511,596.6-5,948,101.91
  长期待摊费用摊销-2,007,707.5-316,442.5
  处置固定资产、无形资产和其他长期资产的损失--3,166,768.84--137,374.33
  固定资产报废损失-461.6-3,847.97
  公允价值变动损失-268,970.36--
  财务费用-31,506,576.39-8,144,720.09
  投资损失--12,246,943.01--12,521,936.2
  递延所得税-2,186,149.41-338,222.19
  其中:递延所得税资产减少-19,142,561.31-496,682.46
    递延所得税负债增加--16,956,411.9--158,460.27
  存货的减少-16,293,430.61-13,776,659.64
  经营性应收项目的减少-176,488,223.85-117,378,086.25
  经营性应付项目的增加--82,099,414.71--101,480,123.87
  现金的期末余额-63,073,632.94-91,615,615.35
  减:现金的期初余额-145,256,451.74-145,256,451.74
  现金及现金等价物的净增加额--82,182,818.8--53,640,836.39
公告日期2026-04-292026-04-292025-10-292025-08-27
审计意见(境内)保留意见
TOP↑