当前位置:首页 - 行情中心 - 英飞拓(002528) - 财务分析 - 现金流量表

英飞拓

(002528)

  

流通市值:59.33亿  总市值:67.96亿
流通股本:10.46亿   总股本:11.99亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金1,530,339,664.41,023,570,659.01541,471,704.462,303,417,785.99
收到的税费返还596,227.9521,605.63155,625.284,301,659.72
收到其他与经营活动有关的现金447,631,266.62429,515,751.37231,372,906.7190,155,594.76
经营活动现金流入的平衡项目0000
经营活动现金流入小计1,978,567,158.921,453,608,016.01773,000,236.452,397,875,040.47
购买商品、接受劳务支付的现金1,058,274,348.72737,916,143.44319,502,761.841,760,204,242.22
支付给职工以及为职工支付的现金207,477,289.85136,149,905.2572,525,195.41315,562,534.31
支付的各项税费11,775,453.2710,386,084.265,594,108.623,287,940.76
支付其他与经营活动有关的现金417,665,852.81347,439,267.08185,571,656.86383,794,296
经营活动现金流出的平衡项目0000
经营活动现金流出小计1,695,192,944.651,231,891,400.03583,193,722.712,482,849,013.29
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额283,374,214.27221,716,615.98189,806,513.74-84,973,972.82
二、投资活动产生的现金流量:
收回投资收到的现金745,293,935.55683,928,482.5180,000,0001,220,000,000
取得投资收益收到的现金6,557,887.334,983,831.513,616,477.5615,723,006.39
处置固定资产、无形资产和其他长期资产收回的现金净额3,713,185.493,530,738.5696,453.741,042,513.96
处置子公司及其他营业单位收到的现金净额17,056,622.0713,873,211.61-27,304,311.22
投资活动现金流入的平衡项目0000
投资活动现金流入小计772,621,630.44706,316,264.18183,712,931.31,264,069,831.57
购建固定资产、无形资产和其他长期资产支付的现金85,882,486.6457,173,136.4715,314,860.8390,198,326.84
投资支付的现金422,542,000422,542,000229,670,0001,577,089,970.34
取得子公司及其他营业单位支付的现金-4,472.4---
支付其他与投资活动有关的现金---918,890
投资活动现金流出的平衡项目0000
投资活动现金流出小计508,420,014.24479,715,136.47244,984,860.831,668,207,187.18
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额264,201,616.2226,601,127.71-61,271,929.53-404,137,355.61
三、筹资活动产生的现金流量:
取得借款收到的现金729,377,766.32391,062,208.72100,115,379.681,131,995,607.56
收到其他与筹资活动有关的现金10,000,000--500,000
筹资活动现金流入平衡项目0000
筹资活动现金流入小计739,377,766.32391,062,208.72100,115,379.681,132,495,607.56
偿还债务支付的现金1,343,277,567.87731,496,858.42216,396,690.561,197,809,055.36
分配股利、利润或偿付利息支付的现金45,150,526.9325,819,548.4822,025,798.6273,033,945.39
其中:子公司支付给少数股东的股利、利润0---
支付其他与筹资活动有关的现金8,845,485.835,428,262.372,700,653.0742,039,414.58
筹资活动现金流出平衡项目0000
筹资活动现金流出小计1,397,273,580.63762,744,669.27241,123,142.251,312,882,415.33
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-657,895,814.31-371,682,460.55-141,007,762.57-180,386,807.77
四、汇率变动对现金及现金等价物的影响217,564.544,172,514.47-2,325,706.12,783,660.12
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-110,102,419.380,807,797.61-14,798,884.46-666,714,476.08
加:期初现金及现金等价物余额352,456,386.86352,456,386.86364,699,598.841,019,170,862.95
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额242,353,967.56433,264,184.47349,900,714.38352,456,386.87
补充资料:
净利润--100,241,513.82--1,107,591,803
资产减值准备--24,178,164.75-708,042,847.06
固定资产和投资性房地产折旧-11,510,066.61-28,399,655.63
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,510,066.61-28,399,655.63
无形资产摊销-6,981,513-15,297,596.09
长期待摊费用摊销-2,225,259.07-2,924,120.74
处置固定资产、无形资产和其他长期资产的损失--1,324,918.35--47,461.59
固定资产报废损失-217,460.49-481,854.87
财务费用-25,141,300.39-77,711,710.7
投资损失--5,869,751.99--15,155,537.11
递延所得税-4,132,654.87-37,083,750.02
其中:递延所得税资产减少-10,593,530.83-106,735,393.52
递延所得税负债增加--6,460,875.96--69,651,643.5
存货的减少-14,154,721.06-128,497,310.55
经营性应收项目的减少-265,561,792.52-410,736,425.29
经营性应付项目的增加-16,959,131.68--388,033,248.15
现金的期末余额-433,264,184.47-352,456,386.87
减:现金的期初余额-352,456,386.86-1,019,170,862.95
公告日期2023-10-282023-08-262023-04-292023-04-28
审计意见(境内)保留意见
TOP↑