当前位置:首页 - 行情中心 - *ST英飞(002528) - 财务分析 - 现金流量表

*ST英飞

(002528)

  

流通市值:58.29亿  总市值:66.53亿
流通股本:10.50亿   总股本:11.99亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金335,691,158.42251,097,590.98108,812,021.41684,501,485.25
  收到的税费返还1,760,366.141,056,273.9554,069.533,258,779.08
  收到其他与经营活动有关的现金24,206,822.1922,051,149.9224,325,664.0142,281,352.42
  经营活动现金流入小计361,658,346.75274,205,014.85133,191,754.95730,041,616.75
  购买商品、接受劳务支付的现金260,690,482.13194,797,474.6172,922,257.53349,247,821.41
  支付给职工以及为职工支付的现金92,995,854.1369,707,781.3724,469,697.44163,323,917.88
  支付的各项税费16,040,644.5410,960,312.144,368,526.4538,113,563.86
  支付其他与经营活动有关的现金87,899,200.0534,913,495.6437,704,648.71227,585,315.49
  经营活动现金流出小计457,626,180.85310,379,063.76139,465,130.13778,270,618.64
  经营活动产生的现金流量净额-95,967,834.1-36,174,048.91-6,273,375.18-48,229,001.89
二、投资活动产生的现金流量:
  收回投资收到的现金93,00093,000--
  处置固定资产、无形资产和其他长期资产收回的现金净额5,082,1105,082,110187,6507,881,497.51
  处置子公司及其他营业单位收到的现金净额2,112,034.732,123,676.2-12,452,734.98
  收到的其他与投资活动有关的现金---0
  投资活动现金流入小计7,287,144.737,298,786.2187,65020,334,232.49
  购建固定资产、无形资产和其他长期资产支付的现金414,55628,260012,630,023.5
  投资活动现金流出小计414,55628,260012,630,023.5
  投资活动产生的现金流量净额6,872,588.737,270,526.2187,6507,704,208.99
三、筹资活动产生的现金流量:
  取得借款收到的现金87,401,925.1154,119,906.480292,786,820.71
  收到其他与筹资活动有关的现金14,800,0004,800,000-38,992,445
  筹资活动现金流入小计102,201,925.1158,919,906.480331,779,265.71
  偿还债务支付的现金12,988,063.3110,420,0002,000,000317,863,172.62
  分配股利、利润或偿付利息支付的现金3,436,083.193,263,541.911,224,181.3825,408,616.37
  支付其他与筹资活动有关的现金6,397,451.613,508,626.511,120,38427,988,856.85
  筹资活动现金流出小计22,821,598.1117,192,168.424,344,565.38371,260,645.84
  筹资活动产生的现金流量净额79,380,32741,727,738.06-4,344,565.38-39,481,380.13
四、汇率变动对现金及现金等价物的影响-2,134,986.5-3,304,359.8343,392.23-2,176,645.77
五、现金及现金等价物净增加额-11,849,904.879,519,855.52-10,386,898.33-82,182,818.8
  加:期初现金及现金等价物余额63,073,632.9463,073,632.9463,073,632.94145,256,451.74
  期末现金及现金等价物余额51,223,728.0772,593,488.4652,686,734.6163,073,632.94
补充资料:
  净利润--110,835,709.25--291,369,141.82
  资产减值准备-11,694,141.06-74,157,242.04
  固定资产和投资性房地产折旧-11,008,676.64-20,045,788.07
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-11,008,676.64-20,045,788.07
  无形资产摊销-3,006,766.66-12,511,596.6
  长期待摊费用摊销-128,378.83-2,007,707.5
  处置固定资产、无形资产和其他长期资产的损失-1,039,867.88--3,166,768.84
  固定资产报废损失-4,716.81-461.6
  公允价值变动损失---268,970.36
  财务费用-15,854,635.81-31,506,576.39
  投资损失--132,099.56--12,246,943.01
  递延所得税--281,943.42-2,186,149.41
  其中:递延所得税资产减少--223,594.39-19,142,561.31
    递延所得税负债增加--58,349.03--16,956,411.9
  存货的减少-41,604,720.84-16,293,430.61
  经营性应收项目的减少-81,188,648.72-176,488,223.85
  经营性应付项目的增加--90,688,246.06--82,099,414.71
  现金的期末余额-72,593,488.46-63,073,632.94
  减:现金的期初余额-63,073,632.94-145,256,451.74
  现金及现金等价物的净增加额-9,519,855.52--82,182,818.8
公告日期2026-10-272026-08-192026-04-292026-04-29
审计意见(境内)保留意见
TOP↑