当前位置:首页 - 行情中心 - 林州重机(002535) - 财务分析 - 现金流量表

林州重机

(002535)

  

流通市值:30.08亿  总市值:32.31亿
流通股本:7.46亿   总股本:8.02亿

现金流量表

报告期2025-09-302025-06-302025-03-312024-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金680,766,616.62556,548,552.51378,489,086.1991,158,889.21
  收到的税费返还---15,696.05
  收到其他与经营活动有关的现金294,277,244.25272,941,643.29230,953,886.711,290,741,667.74
  经营活动现金流入小计975,043,860.87829,490,195.8609,442,972.812,281,916,253
  购买商品、接受劳务支付的现金219,022,686.41167,781,067.2783,160,719.79484,079,917.39
  支付给职工以及为职工支付的现金91,091,379.7579,272,89860,890,101.11108,182,136.22
  支付的各项税费56,614,708.0252,658,925.0645,891,937.25124,164,466.02
  支付其他与经营活动有关的现金435,569,875376,422,520.26198,988,936.571,188,632,254.55
  经营活动现金流出小计802,298,649.18676,135,410.59388,931,694.721,905,058,774.18
  经营活动产生的现金流量净额172,745,211.69153,354,785.21220,511,278.09376,857,478.82
二、投资活动产生的现金流量:
  处置固定资产、无形资产和其他长期资产收回的现金净额649,585649,585589,585-
  处置子公司及其他营业单位收到的现金净额27,297,272.4827,297,272.4810,000,00035,704,750
  收到的其他与投资活动有关的现金---11,788,323.38
  投资活动现金流入小计27,946,857.4827,946,857.4810,589,58547,493,073.38
  购建固定资产、无形资产和其他长期资产支付的现金3,276,8453,212,9052,138,10525,445,147.25
  投资活动现金流出小计3,276,8453,212,9052,138,10525,445,147.25
  投资活动产生的现金流量净额24,670,012.4824,733,952.488,451,48022,047,926.13
三、筹资活动产生的现金流量:
  取得借款收到的现金481,000,000398,800,000127,000,0001,366,410,000
  收到其他与筹资活动有关的现金1,175,669,768.71887,428,961.5148,580,0001,345,044,318.45
  筹资活动现金流入小计1,656,669,768.711,286,228,961.5275,580,0002,711,454,318.45
  偿还债务支付的现金486,920,000398,070,000153,650,0001,709,891,068.76
  分配股利、利润或偿付利息支付的现金57,930,749.6338,533,102.3320,150,951.7283,771,560.67
  支付其他与筹资活动有关的现金1,371,033,548.781,080,683,969.48386,560,782.491,275,176,986.79
  筹资活动现金流出小计1,915,884,298.411,517,287,071.81560,361,734.213,068,839,616.22
  筹资活动产生的现金流量净额-259,214,529.7-231,058,110.31-284,781,734.21-357,385,297.77
五、现金及现金等价物净增加额-61,799,305.53-52,969,372.62-55,818,976.1241,520,107.18
  加:期初现金及现金等价物余额76,170,289.9876,170,289.9876,170,289.9834,650,182.8
  期末现金及现金等价物余额14,370,984.4523,200,917.3620,351,313.8676,170,289.98
补充资料:
  净利润-50,498,322.41-95,644,848.03
  资产减值准备--29,878,049.7-45,088,106.32
  固定资产和投资性房地产折旧-71,019,720.76-135,341,762.89
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-71,019,720.76-135,341,762.89
  无形资产摊销-1,962,725.29-3,965,410.51
  处置固定资产、无形资产和其他长期资产的损失-885,105.11--354,926.82
  财务费用-38,533,102.33-83,771,560.67
  投资损失-5,018,143.44--10,079,806.67
  递延所得税-9,275,068.81-4,030,988.53
  其中:递延所得税资产减少-7,209,559.75-9,711,944.5
    递延所得税负债增加-2,065,509.06--5,680,955.97
  存货的减少-64,071,860.21--47,144,618.84
  经营性应收项目的减少--122,213,622.32--331,898,428.63
  经营性应付项目的增加-57,006,464.49-384,140,694.07
  现金的期末余额-23,200,917.36-76,170,289.98
  减:现金的期初余额-76,170,289.98-34,650,182.8
  现金及现金等价物的净增加额--52,969,372.62-41,520,107.18
公告日期2025-10-312025-08-292025-04-302025-04-09
审计意见(境内)标准无保留意见
TOP↑