当前位置:首页 - 行情中心 - 海联金汇(002537) - 财务分析 - 现金流量表

海联金汇

(002537)

  

流通市值:83.95亿  总市值:84.29亿
流通股本:11.69亿   总股本:11.74亿

现金流量表

报告期2026-03-312025-12-312025-09-302025-06-30
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金1,184,556,641.066,178,597,922.674,275,711,986.742,697,667,001.45
  收到的税费返还189,897.1220,625,092.3921,612,297.833,764,345.95
  收到其他与经营活动有关的现金63,281,836.43209,530,643.55158,130,985.12106,010,700.18
  经营活动现金流入小计1,248,028,374.616,408,753,658.614,455,455,269.692,807,442,047.58
  购买商品、接受劳务支付的现金1,204,843,275.624,676,285,800.643,536,102,083.92,207,772,292.37
  支付给职工以及为职工支付的现金164,045,634.85558,940,831.07422,513,122.91295,398,635.49
  支付的各项税费49,143,352.85209,148,705.29164,887,108.25113,205,443.1
  支付其他与经营活动有关的现金50,803,015.9312,192,826.68261,377,829.08184,454,007.86
  经营活动现金流出小计1,468,835,279.225,756,568,163.684,384,880,144.142,800,830,378.82
  经营活动产生的现金流量净额-220,806,904.61652,185,494.9370,575,125.556,611,668.76
二、投资活动产生的现金流量:
  收回投资收到的现金-20,452,956.673,209,611.821,259,611.82
  取得投资收益收到的现金9,568,569.0315,292,979.59,550,057.013,211,699.44
  处置固定资产、无形资产和其他长期资产收回的现金净额47,655,719.352,607,742.136,189,283.33,151,843.1
  处置子公司及其他营业单位收到的现金净额-26,986,421.8310,584,519.6810,584,521.9510,584,521.95
  收到的其他与投资活动有关的现金720,073,429.492,089,808,382.861,310,625,680.75411,900,429.89
  投资活动现金流入小计750,311,296.042,138,746,580.841,340,159,154.83430,108,106.2
  购建固定资产、无形资产和其他长期资产支付的现金26,251,946.03169,133,180.03130,312,223.5793,002,292.86
  投资支付的现金35,720,000133,822,80060,500,00060,500,000
  支付其他与投资活动有关的现金618,622,690.312,524,024,654.951,982,856,522.65607,736,170.7
  投资活动现金流出小计680,594,636.342,826,980,634.982,173,668,746.22761,238,463.56
  投资活动产生的现金流量净额69,716,659.7-688,234,054.14-833,509,591.39-331,130,357.36
三、筹资活动产生的现金流量:
  吸收投资收到的现金-2,500,0002,550,0002,729,783.05
  其中:子公司吸收少数股东投资收到的现金-2,500,0002,550,0002,550,000
  取得借款收到的现金448,447,866.671,905,633,850.531,653,834,876.171,173,454,904.94
  收到其他与筹资活动有关的现金12,000,00031,913,68014,643,68014,643,680
  筹资活动现金流入小计460,447,866.671,940,047,530.531,671,028,556.171,190,828,367.99
  偿还债务支付的现金387,700,0001,840,420,0001,098,030,000582,930,000
  分配股利、利润或偿付利息支付的现金7,120,405.9632,753,738.4725,231,789.9417,203,896.68
  支付其他与筹资活动有关的现金14,289,330.6378,133,902.4945,003,729.7134,837,660.57
  筹资活动现金流出小计409,109,736.591,951,307,640.961,168,265,519.65634,971,557.25
  筹资活动产生的现金流量净额51,338,130.08-11,260,110.43502,763,036.52555,856,810.74
四、汇率变动对现金及现金等价物的影响-981,323.23-1,786,774.43-1,256,634.2-393,776.93
五、现金及现金等价物净增加额-100,733,438.06-49,095,444.07-261,428,063.52230,944,345.21
  加:期初现金及现金等价物余额845,720,575.97894,816,020.04894,816,020.04894,816,020.04
  期末现金及现金等价物余额744,987,137.91845,720,575.97633,387,956.521,125,760,365.25
补充资料:
  净利润-298,523,857.03-122,561,296.13
  资产减值准备-116,101,489.59-32,233,815.1
  固定资产和投资性房地产折旧-191,797,235.56-97,192,166.75
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-191,797,235.56-97,192,166.75
  无形资产摊销-20,238,857.97-10,304,127.93
  长期待摊费用摊销-166,125,348.11-73,172,667.87
  处置固定资产、无形资产和其他长期资产的损失--7,678,926.2--4,488,845.2
  固定资产报废损失-2,132,516.59-135,966.71
  公允价值变动损失--17,735,404.23--4,175,523.35
  财务费用-41,908,116.07-21,305,622.77
  投资损失--49,756,863.86--29,958,350.77
  递延所得税--15,795,850.64--2,163,973.69
  其中:递延所得税资产减少--8,203,938.98-4,479,950.15
    递延所得税负债增加--7,591,911.66--6,643,923.84
  存货的减少-21,923,451.54--10,329,241.75
  经营性应收项目的减少--129,826,638.6--184,652,656.19
  经营性应付项目的增加--37,633,883.86--138,490,113.11
  其他--3,747,784.46--3,629,665.42
  现金的期末余额-845,720,575.97-1,125,760,365.25
  减:现金的期初余额-894,816,020.04-894,816,020.04
  现金及现金等价物的净增加额--49,095,444.07-230,944,345.21
公告日期2026-04-302026-04-242025-10-292025-08-27
审计意见(境内)标准无保留意见
TOP↑