当前位置:首页 - 行情中心 - 海联金汇(002537) - 财务分析 - 现金流量表

海联金汇

(002537)

  

流通市值:68.12亿  总市值:68.30亿
流通股本:11.71亿   总股本:11.74亿

现金流量表

报告期2026-09-302026-06-302026-03-312025-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
  销售商品、提供劳务收到的现金3,864,125,934.072,435,062,059.141,184,556,641.066,178,597,922.67
  收到的税费返还9,873,445.831,522,371.93189,897.1220,625,092.39
  收到其他与经营活动有关的现金148,249,307.47107,577,659.863,281,836.43209,530,643.55
  经营活动现金流入小计4,022,248,687.372,544,162,090.871,248,028,374.616,408,753,658.61
  购买商品、接受劳务支付的现金3,147,608,604.981,990,431,234.221,204,843,275.624,676,285,800.64
  支付给职工以及为职工支付的现金405,388,643.29287,611,376.95164,045,634.85558,940,831.07
  支付的各项税费138,964,297.6397,804,541.1149,143,352.85209,148,705.29
  支付其他与经营活动有关的现金208,688,266.52141,726,567.2750,803,015.9312,192,826.68
  经营活动现金流出小计3,900,649,812.422,517,573,719.551,468,835,279.225,756,568,163.68
  经营活动产生的现金流量净额121,598,874.9526,588,371.32-220,806,904.61652,185,494.93
二、投资活动产生的现金流量:
  收回投资收到的现金9,550,062.359,550,062.35-20,452,956.67
  取得投资收益收到的现金55,665,842.4339,700,072.69,568,569.0315,292,979.5
  处置固定资产、无形资产和其他长期资产收回的现金净额50,880,017.1349,088,529.5447,655,719.352,607,742.13
  处置子公司及其他营业单位收到的现金净额--28,412,759.91-26,986,421.8310,584,519.68
  收到的其他与投资活动有关的现金2,051,260,651.911,530,850,405.09720,073,429.492,089,808,382.86
  投资活动现金流入小计2,167,356,573.821,600,776,309.67750,311,296.042,138,746,580.84
  购建固定资产、无形资产和其他长期资产支付的现金81,786,244.2858,174,089.4426,251,946.03169,133,180.03
  投资支付的现金190,169,00097,769,00035,720,000133,822,800
  支付其他与投资活动有关的现金2,429,317,642.651,640,348,489.26618,622,690.312,524,024,654.95
  投资活动现金流出小计2,701,272,886.931,796,291,578.7680,594,636.342,826,980,634.98
  投资活动产生的现金流量净额-533,916,313.11-195,515,269.0369,716,659.7-688,234,054.14
三、筹资活动产生的现金流量:
  吸收投资收到的现金1,800,000--2,500,000
  其中:子公司吸收少数股东投资收到的现金1,800,000--2,500,000
  取得借款收到的现金1,493,029,562.84896,531,478.18448,447,866.671,905,633,850.53
  收到其他与筹资活动有关的现金26,046,00026,046,00012,000,00031,913,680
  筹资活动现金流入小计1,520,875,562.84922,577,478.18460,447,866.671,940,047,530.53
  偿还债务支付的现金1,059,387,763.3677,957,763.3387,700,0001,840,420,000
  分配股利、利润或偿付利息支付的现金21,889,572.0514,143,772.087,120,405.9632,753,738.47
  支付其他与筹资活动有关的现金58,422,553.4444,953,479.3914,289,330.6378,133,902.49
  筹资活动现金流出小计1,139,699,888.79737,055,014.77409,109,736.591,951,307,640.96
  筹资活动产生的现金流量净额381,175,674.05185,522,463.4151,338,130.08-11,260,110.43
四、汇率变动对现金及现金等价物的影响-2,756,868-2,052,334.51-981,323.23-1,786,774.43
五、现金及现金等价物净增加额-33,898,632.1114,543,231.19-100,733,438.06-49,095,444.07
  加:期初现金及现金等价物余额845,720,575.97845,720,575.97845,720,575.97894,816,020.04
  期末现金及现金等价物余额811,821,943.86860,263,807.16744,987,137.91845,720,575.97
补充资料:
  净利润-130,585,882.8-298,523,857.03
  资产减值准备-25,059,479.67-116,101,489.59
  固定资产和投资性房地产折旧-87,319,322.11-191,797,235.56
  其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-87,319,322.11-191,797,235.56
  无形资产摊销-9,445,620.75-20,238,857.97
  长期待摊费用摊销-54,140,998.62-166,125,348.11
  处置固定资产、无形资产和其他长期资产的损失--30,528,152.98--7,678,926.2
  固定资产报废损失-9,104.68-2,132,516.59
  公允价值变动损失-22,166,080.14--17,735,404.23
  财务费用-13,730,244.83-41,908,116.07
  投资损失--6,299,625.15--49,756,863.86
  递延所得税-9,406,574.37--15,795,850.64
  其中:递延所得税资产减少-12,256,543.87--8,203,938.98
    递延所得税负债增加--2,849,969.5--7,591,911.66
  存货的减少--203,272,087.08-21,923,451.54
  经营性应收项目的减少-109,630,403.58--129,826,638.6
  经营性应付项目的增加--229,661,384.43--37,633,883.86
  其他-9,292,165.27--3,747,784.46
  现金的期末余额-860,263,807.16-845,720,575.97
  减:现金的期初余额-845,720,575.97-894,816,020.04
  现金及现金等价物的净增加额-14,543,231.19--49,095,444.07
公告日期2026-10-242026-08-252026-04-302026-04-24
审计意见(境内)标准无保留意见
TOP↑