当前位置:首页 - 行情中心 - 海联金汇(002537) - 财务分析 - 现金流量表

海联金汇

(002537)

  

流通市值:79.01亿  总市值:79.01亿
流通股本:11.74亿   总股本:11.74亿

现金流量表

报告期2024-09-302024-06-302024-03-312023-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金5,302,782,500.853,664,203,934.31,805,556,177.798,165,764,808.8
收到的税费返还19,860,740.094,669,542.422,137,729.5120,888,970.54
收到其他与经营活动有关的现金338,695,997.38221,970,582.46153,029,117.54632,420,462.47
经营活动现金流入的平衡项目0000
经营活动现金流入小计5,661,339,238.323,890,844,059.181,960,723,024.848,819,074,241.81
购买商品、接受劳务支付的现金4,599,233,255.432,990,940,494.161,432,565,530.176,848,507,938.22
支付给职工以及为职工支付的现金429,046,050.38303,652,835.89166,335,608.08594,117,536.01
支付的各项税费205,800,979.7280,101,229.9446,667,918.06199,728,755.59
支付其他与经营活动有关的现金555,169,386.78397,653,422.27125,935,258881,705,812.78
经营活动现金流出的平衡项目0000
经营活动现金流出小计5,789,249,672.313,772,347,982.261,771,504,314.318,524,060,042.6
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额-127,910,433.99118,496,076.92189,218,710.53295,014,199.21
二、投资活动产生的现金流量:
收回投资收到的现金5,905,0004,699,160.122,000,0006,510,000
取得投资收益收到的现金13,920,683.310,513,824.186,345,978.4130,490,672.51
处置固定资产、无形资产和其他长期资产收回的现金净额15,674,887.714,905,859.4113,902,878.476,364,311.58
处置子公司及其他营业单位收到的现金净额162,457.01---
收到的其他与投资活动有关的现金1,287,833,500.25879,139,485.18594,244,7304,126,410,288
投资活动现金流入的平衡项目0000
投资活动现金流入小计1,323,496,528.26909,258,328.89616,493,586.884,169,775,272.09
购建固定资产、无形资产和其他长期资产支付的现金110,015,881.7668,702,705.2738,044,012.27174,882,176.58
投资支付的现金26,715,343.6526,166,00023,470,00026,000,000
支付其他与投资活动有关的现金1,581,157,685.131,368,395,669.13766,628,436.674,795,847,795.57
投资活动现金流出的平衡项目0000
投资活动现金流出小计1,717,888,910.541,463,264,374.4828,142,448.944,996,729,972.15
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-394,392,382.28-554,006,045.51-211,648,862.06-826,954,700.06
三、筹资活动产生的现金流量:
吸收投资收到的现金4,114,0001,646,500--
其中:子公司吸收少数股东投资收到的现金4,114,0001,650,500--
取得借款收到的现金706,470,080596,470,080147,470,0801,424,500,240.88
筹资活动现金流入平衡项目0000
筹资活动现金流入小计710,584,080598,116,580147,470,0801,424,500,240.88
偿还债务支付的现金345,860,000339,010,000135,510,000653,690,000
分配股利、利润或偿付利息支付的现金25,161,670.5317,110,977.548,766,162.938,220,345.09
支付其他与筹资活动有关的现金398,698,842.29352,327,594.7263,818,995.87448,037,951.25
筹资活动现金流出平衡项目0000
筹资活动现金流出小计769,720,512.82708,448,572.26208,095,158.771,139,948,296.34
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-59,136,432.82-110,331,992.26-60,625,078.77284,551,944.54
四、汇率变动对现金及现金等价物的影响-1,688,462.88546,173.37127,612.153,614,815.09
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-583,127,711.97-545,295,787.48-82,927,618.15-243,773,741.22
加:期初现金及现金等价物余额1,326,464,666.621,327,063,742.891,327,063,742.891,570,837,484.11
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额743,336,954.65781,767,955.411,244,136,124.741,327,063,742.89
补充资料:
净利润-48,842,286.43-30,583,134.05
资产减值准备-36,135,709.68-153,952,332.42
固定资产和投资性房地产折旧-89,174,513.28-182,821,377.96
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-89,174,513.28-182,821,377.96
无形资产摊销-13,275,204.18-43,209,147.24
长期待摊费用摊销-24,154,306.27-40,270,138.68
处置固定资产、无形资产和其他长期资产的损失--4,993,708.76-8,108,779.18
固定资产报废损失-90,307.81-824,614.64
公允价值变动损失--6,685,025.99--2,658,059.54
财务费用-22,601,653.87-44,444,498.11
投资损失--8,233,861.39--31,974,141.95
递延所得税-14,266,658.35--2,546,385.65
其中:递延所得税资产减少--332,843.58--11,826,185.13
递延所得税负债增加-14,599,501.93-9,279,799.48
存货的减少--75,742,029.32-57,373,244.17
经营性应收项目的减少-136,855,735.68--892,253,694.77
经营性应付项目的增加--192,066,467.05-625,251,716.86
其他--3,599,698.32--11,896,270.31
现金的期末余额-781,767,955.41-1,327,063,742.89
减:现金的期初余额-1,327,063,742.89-1,570,837,484.11
公告日期2024-10-302024-08-292024-04-252024-03-15
审计意见(境内)标准无保留意见
TOP↑