当前位置:首页 - 行情中心 - 春兴精工(002547) - 财务分析 - 现金流量表

春兴精工

(002547)

  

流通市值:38.53亿  总市值:39.37亿
流通股本:11.04亿   总股本:11.28亿

现金流量表

报告期2023-09-302023-06-302023-03-312022-12-31
公司类型通用通用通用通用
一、经营活动产生的现金流量:
销售商品、提供劳务收到的现金2,192,207,337.961,398,594,707.11749,040,495.572,653,834,795.54
收到的税费返还119,410,607.5188,236,684.6346,107,460.71147,580,453.46
收到其他与经营活动有关的现金37,308,580.1729,654,701.6816,607,776.5136,415,877.44
经营活动现金流入的平衡项目0000
经营活动现金流入小计2,348,926,525.641,516,486,093.42811,755,732.792,837,831,126.44
购买商品、接受劳务支付的现金1,609,850,120.511,033,601,629.89563,486,950.032,036,154,116.49
支付给职工以及为职工支付的现金281,222,163.8181,576,028.2882,288,367.74384,235,863.22
支付的各项税费47,128,906.439,519,653.0724,908,774.0754,922,189.96
支付其他与经营活动有关的现金141,940,553.52109,964,415.9825,675,213.98103,812,234.65
经营活动现金流出的平衡项目0000
经营活动现金流出小计2,080,141,744.231,364,661,727.22696,359,305.822,579,124,404.32
经营活动产生的现金流量净额平衡项目0000
经营活动产生的现金流量净额268,784,781.41151,824,366.2115,396,426.97258,706,722.12
二、投资活动产生的现金流量:
收回投资收到的现金33,000,00016,938,403.219,000,00018,500,000
取得投资收益收到的现金945,254.04851,651.442,022,396.243,494,719.35
处置固定资产、无形资产和其他长期资产收回的现金净额33,000--14,743,410.87
处置子公司及其他营业单位收到的现金净额151,286,087.3890,929,87212,000,000184,579,629.49
收到的其他与投资活动有关的现金37,889,366.8330,322,26417,512,523.83112,294,403
投资活动现金流入的平衡项目0000
投资活动现金流入小计223,153,708.25139,042,190.6540,534,920.07333,612,162.71
购建固定资产、无形资产和其他长期资产支付的现金218,935,860.54154,853,026.9866,022,871.29223,949,544
投资支付的现金30,500,00018,500,00021,247,60098,086,196.86
取得子公司及其他营业单位支付的现金20,000,00020,000,00010,000,00020,000,000
支付其他与投资活动有关的现金---11,133,603
投资活动现金流出的平衡项目0000
投资活动现金流出小计269,435,860.54193,353,026.9897,270,471.29353,169,343.86
投资活动产生的现金流量净额平衡项目0000
投资活动产生的现金流量净额-46,282,152.29-54,310,836.33-56,735,551.22-19,557,181.15
三、筹资活动产生的现金流量:
取得借款收到的现金1,066,664,100923,257,100391,552,575.082,260,991,002.11
收到其他与筹资活动有关的现金1,174,029,527.28644,692,367.83337,201,992.661,551,094,458.44
筹资活动现金流入平衡项目0000
筹资活动现金流入小计2,240,693,627.281,567,949,467.83728,754,567.743,812,085,460.55
偿还债务支付的现金1,310,778,6391,076,799,475396,588,5812,185,143,597
分配股利、利润或偿付利息支付的现金71,762,111.9249,269,345.5317,575,981.377,683,885.38
支付其他与筹资活动有关的现金1,147,058,211.58699,332,003.48398,379,286.391,734,774,310.66
筹资活动现金流出平衡项目0000
筹资活动现金流出小计2,529,598,962.51,825,400,824.01812,543,848.693,997,601,793.04
筹资活动产生的现金流量净额平衡项目0000
筹资活动产生的现金流量净额-288,905,335.22-257,451,356.18-83,789,280.95-185,516,332.49
四、汇率变动对现金及现金等价物的影响-593,282.4-952,691.59-774,187.789,936,569.11
现金及现金等价物净增加额平衡项目0000
五、现金及现金等价物净增加额-66,995,988.5-160,890,517.9-25,902,592.9863,569,777.59
加:期初现金及现金等价物余额214,240,054.76214,240,054.76214,240,054.76150,670,277.17
期末现金及现金等价物余额平衡项目0000
期末现金及现金等价物余额147,244,066.2653,349,536.86188,337,461.78214,240,054.76
补充资料:
净利润-4,186,247.5--144,016,418.12
资产减值准备-9,366,294.74-237,264,879.75
固定资产和投资性房地产折旧-93,350,958.61-187,068,905.19
其中:固定资产折旧、油气资产折耗、生产性生物资产折旧-93,350,958.61-187,068,905.19
无形资产摊销-2,766,957.66-6,436,792.52
长期待摊费用摊销-3,163,718.48-15,158,283.95
处置固定资产、无形资产和其他长期资产的损失--552,509.12--1,225,435.61
固定资产报废损失-326,733.74-4,516,883.27
公允价值变动损失-5,529,465-2,526,744.9
财务费用-25,455,392.79-84,783,262.25
投资损失--2,391,168.69-37,725,589.94
递延所得税--4,323,812.97--51,979,925.97
其中:递延所得税资产减少--4,494,203.89--51,625,515.65
递延所得税负债增加-170,390.92--354,410.32
存货的减少-66,642,821.63--72,967,803.15
经营性应收项目的减少-55,431,188.56-154,218,421.31
经营性应付项目的增加--112,342,933.61--167,618,563.24
其他-4,474,930.82--33,184,894.87
现金的期末余额-53,349,536.86-214,240,054.76
减:现金的期初余额-214,240,054.76-150,670,277.17
公告日期2023-10-312023-08-312023-04-292023-04-28
审计意见(境内)带强调事项段的无保留意见
TOP↑